Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 706.0 | 5 092.7 | 5 359.2 | 5 430.1 | 6 068.1 | 6 315.3 | 5 982.4 | 6 188.6 | 6 574.8 | 6 858.0 | 7 140.1 | 6 401.1 | 6 886.0 | 7 365.5 | 7 124.1 | 6 587.2 | 7 599.8 | 7 345.7 | 7 129.5 | 6 878.6 | 6 654.6 | 6 595.8 | 6 976.1 | 6 675.2 | 6 830.4 | 7 117.5 | 7 263.0 | 7 519.3 | 7 916.9 | 7 972.4 | 8 979.6 | 9 220.5 | 9 697.0 | 10 340.5 | 10 340.5 | 10 466.3 | 9 947.1 | 12 000.1 | 12 782.5 | 12 300.9 | 12 357.7 | 12 970.5 | 14 018.2 | 14 635.9 |
| Aktywa trwałe | 1 777.3 | 2 088.8 | 2 186.9 | 2 385.3 | 2 577.9 | 2 874.1 | 2 986.8 | 3 113.6 | 3 303.1 | 3 371.8 | 3 405.9 | 3 412.4 | 3 432.8 | 3 445.7 | 3 404.9 | 3 409.1 | 3 434.7 | 3 401.2 | 3 368.8 | 3 249.3 | 3 230.2 | 3 211.4 | 3 151.0 | 3 064.0 | 2 975.6 | 2 904.1 | 2 852.3 | 2 818.3 | 3 115.1 | 3 154.9 | 3 120.0 | 3 691.8 | 4 072.2 | 4 390.9 | 4 390.9 | 4 766.8 | 5 016.4 | 5 652.8 | 6 477.5 | 7 173.8 | 7 546.4 | 8 125.3 | 8 458.3 | 8 206.9 |
| Rzeczowe aktywa trwałe netto | 1 400.4 | 1 582.4 | 1 679.3 | 1 859.6 | 2 043.5 | 2 123.1 | 2 224.5 | 2 270.9 | 2 334.2 | 2 374.0 | 2 401.3 | 2 394.9 | 2 405.2 | 2 437.2 | 2 401.2 | 2 399.8 | 2 428.5 | 2 415.9 | 2 388.1 | 2 359.6 | 2 332.5 | 2 425.4 | 2 381.7 | 2 344.2 | 2 273.7 | 2 240.7 | 2 203.9 | 2 168.2 | 2 314.9 | 2 273.1 | 2 245.0 | 2 230.3 | 2 257.2 | 2 442.6 | 2 442.6 | 2 534.6 | 2 742.9 | 3 072.2 | 3 784.7 | 4 087.6 | 4 493.9 | 4 569.6 | 4 812.5 | 4 848.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 126.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 | 131.7 |
| Wartości niematerialne i prawne | 338.8 | 422.1 | 420.0 | 427.4 | 435.4 | 457.6 | 456.8 | 507.3 | 478.7 | 476.4 | 473.5 | 465.9 | 463.0 | 460.1 | 457.2 | 455.6 | 452.6 | 439.8 | 436.9 | 434.0 | 431.1 | 428.4 | 425.5 | 422.6 | 419.8 | 417.2 | 414.3 | 411.5 | 436.5 | 439.4 | 438.0 | 463.3 | 569.6 | 569.7 | 569.7 | 733.4 | 749.5 | 784.9 | 813.1 | 823.8 | 819.4 | 866.8 | 864.0 | 900.8 |
| Wartość firmy i wartości niematerialne i prawne | 338.8 | 422.1 | 420.0 | 427.4 | 435.4 | 457.6 | 456.8 | 507.3 | 478.7 | 476.4 | 473.5 | 465.9 | 463.0 | 460.1 | 457.2 | 455.6 | 452.6 | 439.8 | 436.9 | 434.0 | 431.1 | 428.4 | 425.5 | 422.6 | 419.8 | 417.2 | 414.3 | 411.5 | 563.2 | 571.2 | 569.8 | 595.0 | 701.3 | 701.4 | 701.4 | 865.1 | 881.2 | 916.7 | 944.9 | 955.6 | 951.2 | 998.6 | 995.8 | 1 032.5 |
| Należności netto | 432.9 | 391.0 | 295.8 | 711.1 | 1 264.1 | 923.4 | 828.7 | 898.7 | 921.3 | 1 036.0 | 1 095.3 | 656.5 | 592.1 | 836.9 | 702.9 | 548.9 | 1 021.3 | 422.8 | 532.8 | 485.9 | 374.6 | 245.5 | 369.0 | 190.6 | 228.4 | 367.3 | 273.6 | 203.7 | 213.4 | 356.4 | 592.2 | 453.9 | 462.9 | 471.1 | 10.3 | 379.9 | 295.8 | 490.8 | 210.7 | 154.7 | 302.2 | 0.0 | 0.0 | 165.6 |
| Inwestycje długoterminowe | 8.0 | 35.0 | 36.3 | 40.0 | 39.8 | 229.1 | 246.5 | 277.0 | 438.9 | 459.0 | 459.1 | 477.2 | 501.4 | 495.2 | 492.1 | 499.0 | 499.2 | 477.6 | 475.2 | 390.6 | 399.2 | 131.6 | 131.6 | 130.5 | 108.0 | (1 342.0) | (1 084.0) | (1 511.8) | (1 665.8) | (1 262.3) | (1 007.4) | (107.5) | 584.2 | 911.2 | 947.4 | 945.4 | 955.7 | 617.7 | 384.7 | 697.2 | 941.5 | (440.4) | (379.5) | (1 168.8) |
| Aktywa obrotowe | 2 928.6 | 3 003.9 | 3 172.3 | 3 044.8 | 3 490.2 | 3 441.3 | 2 995.6 | 3 075.0 | 3 271.8 | 3 486.2 | 3 734.2 | 2 988.6 | 3 453.1 | 3 919.8 | 3 719.2 | 3 178.1 | 4 165.1 | 3 944.5 | 3 760.7 | 3 629.2 | 3 424.4 | 3 384.4 | 3 825.1 | 3 611.2 | 3 854.7 | 4 213.4 | 4 410.7 | 4 701.0 | 4 801.7 | 4 817.5 | 5 859.6 | 5 528.8 | 5 624.8 | 5 949.7 | 5 949.7 | 5 699.4 | 4 930.7 | 6 347.3 | 6 305.0 | 5 127.2 | 4 811.3 | 4 845.2 | 5 559.9 | 6 429.0 |
| Środki pieniężne i Inwestycje | 1 417.6 | 1 699.2 | 1 586.5 | 981.3 | 916.5 | 816.8 | 798.7 | 426.4 | 586.3 | 352.1 | 356.7 | 337.3 | 761.1 | 411.1 | 663.7 | 628.1 | 942.2 | 872.2 | 925.6 | 839.0 | 1 077.5 | 1 009.2 | 1 740.4 | 2 369.9 | 2 733.7 | 2 935.9 | 3 080.2 | 3 522.1 | 3 394.2 | 3 006.5 | 3 957.0 | 3 373.2 | 3 741.9 | 4 030.8 | 4 180.8 | 4 165.8 | 3 754.8 | 3 612.6 | 3 231.1 | 3 007.3 | 3 102.5 | 2 810.8 | 2 572.8 | 3 618.9 |
| Zapasy | 546.4 | 908.0 | 949.2 | 1 075.9 | 427.8 | 1 140.6 | 991.8 | 1 137.0 | 844.5 | 914.4 | 1 271.6 | 1 047.5 | 825.7 | 1 136.0 | 1 397.1 | 1 265.8 | 1 124.3 | 1 735.4 | 1 508.2 | 1 457.2 | 1 091.1 | 1 104.6 | 871.2 | 765.6 | 647.5 | 878.9 | 1 025.4 | 957.0 | 1 147.3 | 1 411.8 | 1 289.8 | 1 661.5 | 1 346.2 | 1 242.3 | 1 242.3 | 1 073.5 | 733.0 | 872.6 | 1 553.0 | 1 269.7 | 1 252.9 | 1 239.6 | 2 020.2 | 1 612.8 |
| Inwestycje krótkoterminowe | (4.2) | (31.2) | (32.5) | (36.2) | (36.0) | (142.7) | (149.8) | (181.3) | (194.1) | (209.7) | (201.8) | (215.1) | (235.4) | (234.5) | (231.9) | (244.0) | (244.3) | (246.5) | (244.8) | (167.2) | (176.4) | 86.9 | 86.9 | 72.1 | 70.6 | 1 488.7 | 1 219.3 | 1 652.0 | 1 805.4 | 1 394.3 | 1 138.3 | 795.4 | 312.7 | 36.2 | 150.0 | 31.2 | 18.0 | 383.3 | 640.9 | 379.5 | 1 247.8 | 1 412.7 | 1 363.4 | 2 121.2 |
| Środki pieniężne i inne aktywa pieniężne | 1 417.6 | 1 699.2 | 1 586.5 | 981.3 | 916.5 | 816.8 | 798.7 | 426.4 | 586.3 | 352.1 | 356.7 | 337.3 | 761.1 | 411.1 | 663.7 | 628.1 | 942.2 | 872.2 | 925.6 | 839.0 | 1 077.5 | 922.3 | 1 653.5 | 2 297.8 | 2 663.2 | 1 447.3 | 1 860.8 | 1 870.0 | 1 588.9 | 1 612.2 | 2 818.7 | 2 577.8 | 3 429.3 | 3 994.6 | 3 994.6 | 4 134.5 | 3 736.9 | 3 229.3 | 2 590.1 | 2 627.9 | 1 854.6 | 1 398.2 | 1 209.5 | 1 497.7 |
| Należności krótkoterminowe | 521.6 | 864.4 | 990.7 | 983.6 | 1 136.2 | 1 255.9 | 1 146.5 | 1 162.6 | 1 012.7 | 1 043.3 | 1 261.9 | 664.3 | 492.6 | 907.3 | 864.0 | 759.8 | 966.0 | 963.3 | 848.7 | 924.1 | 897.7 | 815.5 | 1 218.4 | 1 131.2 | 941.9 | 1 242.7 | 1 190.0 | 1 257.1 | 1 236.2 | 1 304.7 | 1 855.2 | 2 158.2 | 1 423.6 | 1 605.6 | 1 605.6 | 2 214.5 | 2 018.0 | 2 433.5 | 2 798.6 | 2 247.3 | 744.7 | 2 175.3 | 2 680.5 | 2 340.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 199.7 | 199.8 | 200.0 | 0.0 | 164.9 | 5.0 | 144.1 | 602.3 | 743.9 | 854.2 | 722.1 | 876.3 | 734.2 | 850.0 | 950.0 | 855.0 | 793.0 | 300.0 | 290.0 | 240.0 | 220.0 | 0.0 | 15.0 | 27.1 | 21.6 | 40.0 | 40.0 | 40.0 | 40.1 | 140.0 | 140.8 | 140.8 | 241.6 | 392.4 | 150.2 | 150.1 | 170.2 | 1 682.9 | 80.1 | 80.1 | 429.0 |
| Zobowiązania krótkoterminowe | 1 373.5 | 1 667.9 | 1 653.6 | 1 752.3 | 2 140.3 | 2 261.9 | 1 769.8 | 1 858.3 | 2 151.9 | 2 375.0 | 2 590.0 | 1 886.2 | 2 352.7 | 2 815.4 | 2 499.4 | 1 929.0 | 2 921.2 | 2 679.8 | 2 429.2 | 2 143.1 | 1 892.9 | 1 843.2 | 2 156.9 | 1 807.4 | 1 922.7 | 2 186.2 | 2 227.0 | 2 389.5 | 2 605.6 | 2 555.6 | 3 416.1 | 3 512.8 | 3 506.6 | 4 116.2 | 4 116.2 | 3 913.9 | 3 269.1 | 4 979.6 | 5 132.7 | 4 112.2 | 4 031.0 | 4 498.8 | 4 945.1 | 4 945.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 265.3 | 330.9 | 336.5 | 0.0 | 304.7 | 335.2 | 295.3 | 256.9 | 241.6 | 263.9 | 270.1 | 279.5 | 232.9 | 232.6 | 258.7 | 225.2 | 229.0 | 231.2 | 257.1 | 698.4 | 456.0 | 0.0 | 879.9 | 957.9 | 1 049.5 | 1 249.5 | 1 133.8 | 0.0 | 0.0 | 1 482.2 | 1 855.8 | 0.0 | 993.2 | 820.2 | 2 233.9 | 2 041.1 | 1 592.8 | 1 054.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 357.0 | 367.4 | 395.3 | 198.7 | 203.8 | 224.8 | 225.7 | 231.9 | 229.6 | 237.9 | 236.8 | 232.4 | 230.2 | 225.2 | 223.1 | 218.2 | 214.1 | 223.2 | 218.2 | 217.1 | 228.5 | 227.5 | 228.7 | 217.8 | 215.5 | 210.0 | 209.8 | 207.5 | 220.3 | 224.0 | 217.5 | 212.9 | 207.5 | 205.3 | 205.3 | 201.6 | 196.5 | 192.8 | 537.1 | 857.1 | 669.3 | 850.4 | 1 264.3 | 1 643.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (199.4) | (199.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 17.9 | 19.7 | 18.1 | 18.5 | 17.9 | 20.4 | 0.0 | 20.0 | 19.7 | 19.4 | 16.6 | 15.5 | 15.1 | 14.7 | 9.7 | 8.6 |
| Zobowiązania długoterminowe | 357.0 | 367.4 | 395.3 | 198.7 | 203.8 | 224.8 | 225.7 | 231.9 | 229.6 | 237.9 | 236.8 | 232.4 | 230.2 | 225.2 | 223.1 | 218.2 | 214.1 | 223.2 | 218.2 | 217.1 | 228.5 | 227.5 | 228.7 | 217.8 | 215.5 | 210.0 | 209.8 | 207.5 | 220.3 | 224.0 | 217.5 | 212.9 | 207.5 | 205.3 | 205.3 | 201.6 | 196.5 | 192.8 | 537.1 | 857.1 | 669.3 | 850.4 | 1 264.3 | 1 643.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 730.5 | 2 035.3 | 2 048.9 | 1 951.0 | 2 344.1 | 2 486.6 | 1 995.4 | 2 090.2 | 2 381.5 | 2 612.9 | 2 826.8 | 2 118.6 | 2 582.9 | 3 040.6 | 2 722.6 | 2 147.2 | 3 135.3 | 2 903.1 | 2 647.5 | 2 360.2 | 2 121.4 | 2 070.7 | 2 385.6 | 2 025.3 | 2 138.2 | 2 396.2 | 2 436.8 | 2 596.9 | 2 825.9 | 2 779.6 | 3 633.6 | 3 725.7 | 3 714.1 | 4 321.5 | 4 321.5 | 4 115.6 | 3 465.6 | 5 172.5 | 5 669.8 | 4 969.3 | 4 700.3 | 5 349.2 | 6 209.5 | 6 589.0 |
| Kapitał (fundusz) podstawowy | 285.6 | 285.6 | 291.2 | 582.4 | 583.6 | 583.6 | 583.0 | 1 166.1 | 1 165.1 | 1 165.1 | 1 165.1 | 1 157.3 | 1 157.3 | 1 157.3 | 1 157.3 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 156.9 | 1 151.9 | 1 151.9 | 1 151.9 |
| Zyski zatrzymane | 1 467.2 | 1 510.7 | 1 638.6 | 1 692.2 | 1 905.2 | 1 957.1 | 2 110.5 | 2 218.2 | 2 302.9 | 2 321.3 | 2 401.0 | 2 410.9 | 2 447.1 | 2 468.1 | 2 542.8 | 2 578.7 | 2 606.8 | 2 553.7 | 2 593.8 | 2 632.1 | 2 648.3 | 2 629.8 | 2 692.6 | 2 744.8 | 2 796.6 | 2 869.6 | 2 971.4 | 3 065.5 | 3 136.0 | 3 183.6 | 3 333.2 | 3 473.3 | 3 529.6 | 3 517.9 | 3 895.3 | 3 732.2 | 3 858.8 | 4 039.6 | 4 099.4 | 4 337.8 | 4 459.7 | 4 613.6 | 4 696.4 | 4 984.6 |
| Kapitał własny | 2 975.5 | 3 057.4 | 3 310.3 | 3 479.2 | 3 724.1 | 3 828.7 | 3 986.9 | 4 098.4 | 4 193.3 | 4 245.1 | 4 313.3 | 4 282.5 | 4 303.0 | 4 324.9 | 4 401.5 | 4 440.1 | 4 464.5 | 4 442.7 | 4 482.1 | 4 518.4 | 4 533.2 | 4 525.0 | 4 590.4 | 4 649.9 | 4 692.2 | 4 721.3 | 4 826.2 | 4 922.4 | 5 091.0 | 5 192.8 | 5 346.0 | 5 494.8 | 5 982.9 | 6 019.0 | 6 019.0 | 6 350.7 | 6 481.5 | 6 827.6 | 7 112.7 | 7 331.6 | 7 470.5 | 7 621.3 | 7 808.7 | 8 046.9 |
| Udziały mniejszościowe | 5.2 | 5.2 | 54.1 | 169.5 | 186.9 | 190.2 | 199.0 | 202.7 | 218.7 | 209.7 | 198.1 | 183.7 | 168.1 | 161.2 | 163.2 | 168.1 | 164.4 | 147.2 | 146.5 | 144.5 | 143.1 | 143.1 | 141.7 | 142.2 | 127.0 | 62.1 | 60.3 | 56.9 | 160.1 | 160.2 | 157.4 | 158.6 | 576.5 | 594.2 | 594.2 | 697.3 | 691.0 | 841.9 | 994.0 | 978.1 | 982.2 | 974.2 | 986.3 | 922.2 |
| Pasywa | 4 706.0 | 5 092.7 | 5 359.2 | 5 430.1 | 6 068.1 | 6 315.3 | 5 982.4 | 6 188.6 | 6 574.8 | 6 858.0 | 7 140.1 | 6 401.1 | 6 886.0 | 7 365.5 | 7 124.1 | 6 587.2 | 7 599.8 | 7 345.7 | 7 129.5 | 6 878.6 | 6 654.6 | 6 595.8 | 6 976.1 | 6 675.2 | 6 830.4 | 7 117.5 | 7 263.0 | 7 519.3 | 7 916.9 | 7 972.4 | 8 979.6 | 9 220.5 | 9 697.0 | 10 340.5 | 10 340.5 | 10 466.3 | 9 947.1 | 12 000.1 | 12 782.5 | 12 300.9 | 12 357.7 | 12 970.5 | 14 018.2 | 14 635.9 |
| Inwestycje | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 86.4 | 96.7 | 95.7 | 244.8 | 249.3 | 257.2 | 262.0 | 266.0 | 260.6 | 260.2 | 255.1 | 254.9 | 231.1 | 230.4 | 223.4 | 222.8 | 218.5 | 218.5 | 202.6 | 178.5 | 146.7 | 135.3 | 140.3 | 139.6 | 132.0 | 130.9 | 687.8 | 896.9 | 947.4 | 1 097.4 | 976.7 | 973.7 | 1 001.0 | 1 025.7 | 1 076.7 | 2 189.3 | 972.3 | 983.9 | 952.5 |
| Dług | 199.2 | 199.4 | 199.6 | 199.7 | 199.8 | 200.0 | 0.0 | 164.9 | 5.0 | 144.1 | 602.3 | 743.9 | 854.2 | 722.1 | 876.3 | 734.2 | 850.0 | 950.0 | 855.0 | 793.0 | 300.0 | 290.0 | 240.0 | 220.0 | 0.0 | 15.0 | 27.1 | 21.6 | 40.0 | 40.0 | 40.0 | 40.1 | 140.0 | 140.8 | 140.8 | 241.6 | 392.4 | 150.2 | 502.0 | 824.4 | 2 337.0 | 734.2 | 1 158.6 | 1 887.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 417.6 | 1 699.2 | 1 586.5 | 981.3 | 916.5 | 816.8 | 798.7 | 426.4 | 586.3 | 352.1 | 356.7 | 337.3 | 761.1 | 411.1 | 663.7 | 628.1 | 942.2 | 872.2 | 925.6 | 839.0 | 1 077.5 | 922.3 | 1 653.5 | 2 297.8 | 2 663.2 | 1 447.3 | 1 860.8 | 1 870.0 | 1 588.9 | 1 612.2 | 2 818.7 | 2 577.8 | 3 429.3 | 3 994.6 | 3 994.6 | 4 134.5 | 3 736.9 | 3 229.3 | 2 590.1 | 2 627.9 | 1 854.6 | 1 398.2 | 1 209.5 | 1 497.7 |
| Dług netto | (1 218.4) | (1 499.8) | (1 386.9) | (781.6) | (716.7) | (616.8) | (798.7) | (261.5) | (581.3) | (208.0) | 245.5 | 406.6 | 93.1 | 311.1 | 212.7 | 106.2 | (92.2) | 77.8 | (70.6) | (46.0) | (777.5) | (632.3) | (1 413.5) | (2 077.8) | (2 663.2) | (1 432.3) | (1 833.8) | (1 848.5) | (1 548.9) | (1 572.2) | (2 778.6) | (2 537.8) | (3 289.2) | (3 853.8) | (3 853.8) | (3 893.0) | (3 344.5) | (3 079.2) | (2 088.1) | (1 803.5) | 482.4 | (664.0) | (50.9) | 390.2 |
| Ticker | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ | 002588.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |