Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 6 921.0 | 6 925.1 | 6 982.5 | 6 902.9 | 7 169.6 | 7 062.1 | 7 381.2 | 7 400.6 | 7 526.0 | 7 590.1 | 7 397.0 | 7 589.3 | 7 800.6 | 8 101.1 | 8 022.1 | 7 980.4 | 7 942.2 | 8 339.6 | 8 365.2 | 8 562.9 | 8 888.4 | 9 298.0 | 9 717.8 | 9 925.6 | 9 856.8 | 10 409.3 | 10 375.0 | 10 978.4 | 11 524.9 | 13 940.8 | 14 565.3 | 15 171.4 | 15 295.7 | 15 953.2 | 15 953.2 | 16 105.4 | 16 517.6 | 16 593.0 | 15 952.8 | 15 749.3 | 15 536.2 | 15 337.5 | 15 013.3 | 14 588.0 |
| Aktywa trwałe | 1 806.2 | 1 990.4 | 1 996.7 | 1 952.8 | 2 057.1 | 2 339.4 | 2 418.8 | 2 429.8 | 2 429.1 | 2 694.2 | 2 694.8 | 2 605.1 | 2 593.9 | 2 539.3 | 2 604.7 | 2 512.9 | 2 381.5 | 2 155.7 | 2 222.8 | 2 233.6 | 2 309.1 | 2 441.1 | 2 502.3 | 2 596.0 | 2 496.0 | 3 038.6 | 3 293.3 | 3 544.5 | 3 743.8 | 4 023.4 | 4 156.3 | 4 393.2 | 4 797.3 | 5 067.8 | 5 067.8 | 5 167.9 | 5 216.2 | 5 230.4 | 5 220.0 | 5 247.4 | 5 260.0 | 5 256.3 | 4 975.0 | 4 963.5 |
| Rzeczowe aktywa trwałe netto | 1 073.5 | 1 188.1 | 1 198.0 | 1 169.4 | 1 275.3 | 1 336.9 | 1 417.6 | 1 435.5 | 1 464.6 | 1 546.8 | 1 551.9 | 1 542.3 | 1 532.6 | 1 513.0 | 1 550.2 | 1 516.2 | 1 417.0 | 1 367.1 | 1 414.6 | 1 431.4 | 1 491.2 | 1 656.9 | 1 692.1 | 1 773.1 | 1 851.8 | 2 038.7 | 1 151.3 | 1 407.6 | 1 540.0 | 1 777.6 | 1 847.2 | 1 953.7 | 2 051.1 | 2 024.5 | 2 024.5 | 2 114.5 | 2 175.6 | 2 201.5 | 2 285.8 | 2 256.2 | 2 334.0 | 2 346.0 | 2 340.3 | 2 341.8 |
| Wartość firmy | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 39.9 | 156.8 | 156.8 | 154.3 | 154.3 | 154.3 | 142.1 | 142.1 | 55.7 | 55.7 | 55.7 | 55.7 | 55.7 | 55.7 |
| Wartości niematerialne i prawne | 246.0 | 297.2 | 294.6 | 291.8 | 293.4 | 291.0 | 288.4 | 285.8 | 283.4 | 289.9 | 287.8 | 285.5 | 283.3 | 281.2 | 279.0 | 277.3 | 275.2 | 262.9 | 261.2 | 259.1 | 257.1 | 254.0 | 252.4 | 250.6 | 250.3 | 251.5 | 250.6 | 301.4 | 352.0 | 414.0 | 417.2 | 422.3 | 458.2 | 506.4 | 506.4 | 500.7 | 497.0 | 483.6 | 507.8 | 518.5 | 498.6 | 490.2 | 516.8 | 506.9 |
| Wartość firmy i wartości niematerialne i prawne | 266.5 | 317.7 | 315.1 | 312.4 | 313.9 | 311.5 | 308.9 | 306.4 | 304.0 | 310.5 | 308.3 | 306.1 | 303.9 | 301.8 | 299.6 | 297.8 | 295.8 | 283.5 | 281.7 | 279.6 | 277.6 | 274.5 | 273.0 | 271.1 | 270.9 | 272.1 | 271.1 | 322.0 | 372.5 | 434.5 | 457.1 | 579.1 | 615.0 | 660.6 | 660.6 | 655.0 | 639.1 | 625.7 | 563.5 | 574.2 | 554.3 | 545.9 | 572.5 | 562.7 |
| Należności netto | 3 141.5 | 2 857.5 | 3 011.7 | 2 700.7 | 2 815.8 | 2 561.2 | 2 463.8 | 2 280.9 | 2 305.5 | 2 188.1 | 2 474.2 | 2 464.3 | 2 457.3 | 2 413.0 | 2 383.0 | 2 349.6 | 2 464.4 | 2 462.9 | 2 602.3 | 2 778.1 | 2 891.8 | 2 729.9 | 2 644.3 | 2 854.1 | 3 335.2 | 3 284.5 | 3 356.6 | 3 639.3 | 3 782.3 | 4 190.8 | 4 482.2 | 5 127.2 | 5 239.6 | 5 241.2 | 4 297.5 | 5 346.7 | 5 556.8 | 5 999.1 | 4 925.6 | 4 667.8 | 4 763.1 | 4 933.9 | 4 486.8 | 4 402.5 |
| Inwestycje długoterminowe | 305.9 | 335.2 | 332.6 | 49.7 | 51.5 | 20.2 | 227.8 | 229.6 | 229.6 | 292.2 | 288.5 | 250.8 | 259.6 | 265.2 | 287.0 | 307.1 | 313.4 | 288.0 | 304.4 | 348.3 | 297.1 | (154.8) | (260.2) | (168.6) | (366.4) | 129.4 | 230.2 | 348.9 | 431.7 | 302.9 | 466.9 | 478.9 | 727.8 | 823.7 | 848.7 | 836.0 | 2 088.0 | 2 108.1 | 2 028.6 | 2 064.7 | 2 009.7 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 114.8 | 4 934.7 | 4 985.8 | 4 950.1 | 5 112.5 | 4 722.7 | 4 962.4 | 4 970.7 | 5 096.8 | 4 895.9 | 4 702.2 | 4 984.3 | 5 206.7 | 5 561.8 | 5 417.4 | 5 467.5 | 5 560.7 | 6 183.9 | 6 142.4 | 6 329.3 | 6 579.3 | 6 856.9 | 7 215.5 | 7 329.6 | 7 360.9 | 7 370.7 | 7 081.7 | 7 433.9 | 7 781.1 | 9 917.4 | 10 408.9 | 10 778.1 | 10 498.5 | 10 885.4 | 10 885.4 | 10 937.5 | 11 301.4 | 11 362.6 | 10 732.8 | 10 501.9 | 10 276.2 | 10 081.2 | 10 038.2 | 9 624.5 |
| Środki pieniężne i Inwestycje | 522.0 | 690.7 | 632.1 | 769.5 | 558.8 | 653.4 | 555.0 | 675.4 | 462.4 | 1 034.7 | 670.8 | 666.6 | 822.3 | 744.5 | 780.7 | 729.8 | 788.4 | 971.5 | 692.8 | 887.0 | 995.5 | 2 275.6 | 2 318.4 | 2 237.8 | 1 964.6 | 2 763.3 | 2 084.7 | 2 010.6 | 2 121.8 | 3 936.2 | 3 488.3 | 3 503.0 | 3 173.0 | 3 638.5 | 3 638.5 | 3 414.5 | 3 586.9 | 3 415.1 | 3 840.7 | 3 475.0 | 3 189.2 | 3 072.4 | 3 529.7 | 3 103.8 |
| Zapasy | 881.7 | 748.2 | 738.2 | 792.1 | 757.4 | 726.8 | 882.6 | 941.3 | 1 057.2 | 888.1 | 691.4 | 758.7 | 708.5 | 800.0 | 728.5 | 781.2 | 887.0 | 1 011.7 | 954.8 | 900.2 | 984.6 | 1 017.9 | 1 027.8 | 1 124.7 | 1 130.6 | 927.4 | 977.4 | 1 100.6 | 1 415.1 | 1 706.8 | 2 265.2 | 2 084.0 | 2 011.8 | 1 903.0 | 1 903.0 | 2 065.1 | 2 069.2 | 1 836.4 | 1 398.8 | 1 550.7 | 1 736.8 | 1 418.4 | 1 552.1 | 1 588.9 |
| Inwestycje krótkoterminowe | (2.9) | (2.0) | (1.7) | 200.5 | 200.8 | 202.7 | (4.8) | (4.4) | (4.3) | (24.5) | (22.4) | (22.3) | (22.8) | (24.6) | (24.8) | (24.0) | (23.7) | 27.9 | (16.1) | (49.1) | 2.1 | 452.0 | 557.3 | 473.2 | 513.2 | 326.0 | 243.0 | 118.1 | 54.7 | 181.9 | 20.2 | 34.4 | 66.8 | 25.0 | 25.0 | 25.0 | (1 520.8) | (1 543.9) | 0.0 | 0.0 | 0.0 | 608.3 | 599.5 | 606.0 |
| Środki pieniężne i inne aktywa pieniężne | 522.0 | 690.7 | 632.1 | 569.0 | 358.0 | 450.7 | 555.0 | 675.4 | 462.4 | 1 034.7 | 670.8 | 666.6 | 822.3 | 744.5 | 780.7 | 729.8 | 788.4 | 971.5 | 692.8 | 887.0 | 995.5 | 1 823.5 | 1 761.1 | 1 764.6 | 1 451.4 | 2 437.3 | 1 841.7 | 1 892.5 | 2 067.1 | 3 754.2 | 3 468.1 | 3 468.6 | 3 106.2 | 3 613.4 | 3 613.4 | 3 389.5 | 3 586.9 | 3 415.1 | 3 840.7 | 3 475.0 | 3 189.2 | 3 072.4 | 3 529.7 | 3 103.8 |
| Należności krótkoterminowe | 1 513.4 | 1 565.4 | 1 480.8 | 1 458.9 | 1 705.2 | 1 765.6 | 1 843.7 | 1 726.3 | 1 872.9 | 1 781.0 | 1 799.7 | 1 848.4 | 1 820.8 | 1 961.3 | 1 908.7 | 2 056.4 | 2 067.0 | 2 150.9 | 2 095.3 | 2 007.2 | 2 151.7 | 2 482.1 | 2 472.3 | 2 747.4 | 2 785.9 | 3 072.3 | 2 780.9 | 3 144.8 | 3 374.5 | 4 084.7 | 4 194.3 | 4 829.9 | 4 941.9 | 5 042.9 | 5 042.9 | 5 141.5 | 5 359.5 | 5 436.4 | 3 734.3 | 3 621.5 | 3 949.7 | 5 090.2 | 4 770.0 | 4 527.7 |
| Dług krótkoterminowy | 50.8 | 124.4 | 224.2 | 220.7 | 221.0 | 284.7 | 180.2 | 184.9 | 117.7 | 205.0 | 200.2 | 161.4 | 308.0 | 339.5 | 340.0 | 322.0 | 184.0 | 47.1 | 47.1 | 30.5 | 33.0 | 46.1 | 345.2 | 429.9 | 445.0 | 430.4 | 430.1 | 330.1 | 300.0 | 372.6 | 627.6 | 901.5 | 913.3 | 952.2 | 952.2 | 660.9 | 778.3 | 1 047.7 | 2 808.3 | 2 466.8 | 1 847.2 | 221.5 | 162.0 | 56.0 |
| Zobowiązania krótkoterminowe | 2 809.9 | 2 781.8 | 2 789.4 | 2 905.4 | 3 140.2 | 3 252.1 | 3 458.0 | 3 478.1 | 3 521.8 | 3 605.9 | 3 426.7 | 3 591.6 | 3 650.4 | 3 923.9 | 3 773.9 | 3 816.0 | 3 785.9 | 4 170.9 | 4 109.2 | 4 340.0 | 4 631.1 | 5 027.2 | 5 407.7 | 5 728.3 | 5 510.6 | 5 833.1 | 5 594.0 | 6 175.8 | 6 594.5 | 7 742.0 | 8 225.6 | 8 917.7 | 9 049.1 | 9 310.7 | 9 310.7 | 9 017.2 | 9 352.4 | 9 653.0 | 9 296.5 | 8 835.8 | 8 608.3 | 8 306.1 | 7 970.5 | 7 479.4 |
| Rozliczenia międzyokresowe | 183.0 | 183.8 | 145.4 | 139.9 | 133.8 | 263.2 | 221.3 | 198.0 | 185.3 | 279.8 | 273.4 | 251.1 | 227.7 | 290.4 | 221.2 | 203.7 | 232.2 | 481.7 | 424.5 | 426.2 | 477.4 | 505.8 | 2 544.9 | 2 521.1 | 2 234.7 | 2 111.2 | 2 150.1 | 2 504.4 | 2 700.9 | 2 929.5 | 0.0 | 0.0 | 2 397.2 | 2 422.0 | 0.0 | 2 487.5 | 2 877.4 | 2 827.1 | 2 099.2 | 2 167.2 | 2 268.5 | 2 248.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 050.3 | 1 035.5 | 1 031.8 | 1 187.1 | 1 178.4 | 996.8 | 986.1 | 1 066.1 | 1 062.3 | 1 009.1 | 1 000.9 | 974.9 | 980.9 | 947.0 | 934.9 | 928.2 | 913.2 | 865.5 | 856.0 | 850.7 | 824.8 | 785.5 | 776.9 | 775.8 | 738.4 | 849.2 | 943.6 | 1 081.5 | 1 077.4 | 2 184.9 | 2 198.1 | 2 208.0 | 2 203.5 | 2 523.8 | 2 523.8 | 2 914.0 | 2 890.3 | 2 613.7 | 1 694.4 | 2 348.2 | 1 757.8 | 2 366.1 | 2 331.0 | 2 365.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 7.7 | 8.7 | 22.2 | 22.1 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.5 | 7.5 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.8 | 7.8 | 9.3 | 9.3 | 9.7 | 9.7 | 13.8 | 13.4 | 13.2 | 14.9 | 15.3 | 14.5 | 15.3 | 15.2 | 16.4 | 0.0 | 16.4 | 16.1 | 13.5 | 11.1 | 29.4 | 29.2 | 29.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 050.3 | 1 035.5 | 1 031.8 | 1 187.1 | 1 178.4 | 996.8 | 986.1 | 1 066.1 | 1 062.3 | 1 009.1 | 1 000.9 | 974.9 | 980.9 | 947.0 | 934.9 | 928.2 | 913.2 | 865.5 | 856.0 | 850.7 | 824.8 | 785.5 | 776.9 | 775.8 | 738.4 | 849.2 | 943.6 | 1 081.5 | 1 077.4 | 2 184.9 | 2 198.1 | 2 208.0 | 2 203.5 | 2 523.8 | 2 523.8 | 2 914.0 | 2 890.3 | 2 613.7 | 1 694.4 | 2 348.2 | 1 757.8 | 2 366.1 | 2 331.0 | 2 365.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 116.0 | 142.6 | 141.1 | 127.3 | 126.0 | 134.5 | 125.0 | 119.1 | 147.3 | 122.2 | 55.7 | 49.5 | 40.1 | 40.3 | 49.5 | 38.4 | 32.2 | 37.4 |
| Zobowiązania ogółem | 3 860.2 | 3 817.4 | 3 821.2 | 4 092.5 | 4 318.6 | 4 249.0 | 4 444.1 | 4 544.2 | 4 584.2 | 4 615.0 | 4 427.6 | 4 566.4 | 4 631.3 | 4 870.9 | 4 708.9 | 4 744.3 | 4 699.2 | 5 036.4 | 4 965.2 | 5 190.7 | 5 455.9 | 5 812.7 | 6 184.6 | 6 504.0 | 6 249.0 | 6 682.3 | 6 537.6 | 7 257.4 | 7 671.9 | 9 926.9 | 10 423.7 | 11 125.7 | 11 252.6 | 11 834.6 | 11 834.6 | 11 931.2 | 12 242.7 | 12 266.7 | 10 990.9 | 11 184.0 | 10 366.0 | 10 672.2 | 10 301.4 | 9 845.0 |
| Kapitał (fundusz) podstawowy | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 411.4 | 617.0 | 617.0 | 617.0 | 617.0 | 739.4 | 739.4 | 739.4 | 739.4 | 739.4 | 739.4 | 739.4 | 739.3 | 739.3 | 739.3 | 739.3 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 | 739.2 |
| Zyski zatrzymane | 1 065.2 | 1 037.8 | 1 082.0 | 761.0 | 801.4 | 805.9 | 822.4 | 842.1 | 908.6 | 948.0 | 1 045.2 | 1 045.7 | 1 191.1 | 1 246.8 | 1 323.7 | 1 215.3 | 1 251.4 | 1 303.7 | 1 393.0 | 1 342.6 | 1 421.5 | 1 513.4 | 1 578.3 | 1 450.5 | 1 619.1 | 1 714.9 | 1 788.7 | 1 637.8 | 1 740.8 | 1 803.7 | 1 843.9 | 1 719.9 | 1 724.5 | 1 825.7 | 2 176.5 | 1 850.2 | 1 778.5 | 1 811.7 | 1 803.8 | 2 061.5 | 2 072.1 | 2 153.3 | 2 169.7 | 2 223.3 |
| Kapitał własny | 3 060.8 | 3 107.8 | 3 161.2 | 2 810.3 | 2 851.0 | 2 813.2 | 2 937.2 | 2 856.3 | 2 941.8 | 2 975.1 | 2 969.3 | 3 022.9 | 3 169.3 | 3 230.2 | 3 313.2 | 3 236.1 | 3 243.1 | 3 303.2 | 3 400.0 | 3 372.1 | 3 432.5 | 3 485.3 | 3 533.2 | 3 421.6 | 3 607.8 | 3 727.0 | 3 837.4 | 3 721.1 | 3 852.9 | 4 013.9 | 4 141.6 | 4 045.7 | 4 043.1 | 4 118.6 | 4 118.6 | 4 174.2 | 4 274.9 | 4 326.3 | 4 352.1 | 4 565.3 | 4 564.6 | 4 665.4 | 4 711.9 | 4 743.0 |
| Udziały mniejszościowe | 400.5 | 461.0 | 468.5 | 421.4 | 420.8 | 370.0 | 379.0 | 367.4 | 375.6 | 365.0 | 265.2 | 251.6 | 250.9 | 248.8 | 253.8 | 218.1 | 185.4 | 191.2 | 196.9 | 191.8 | 193.5 | 233.0 | 245.0 | 218.1 | 390.8 | 343.5 | 379.2 | 370.4 | 398.9 | 376.5 | 463.2 | 450.3 | 459.4 | 418.6 | 418.6 | 438.9 | 413.7 | 426.0 | 447.8 | 458.1 | 431.1 | 441.8 | 492.3 | 489.3 |
| Pasywa | 6 921.0 | 6 925.1 | 6 982.5 | 6 902.9 | 7 169.6 | 7 062.1 | 7 381.2 | 7 400.6 | 7 526.0 | 7 590.1 | 7 397.0 | 7 589.3 | 7 800.6 | 8 101.1 | 8 022.1 | 7 980.4 | 7 942.2 | 8 339.6 | 8 365.2 | 8 562.9 | 8 888.4 | 9 298.0 | 9 717.8 | 9 925.6 | 9 856.8 | 10 409.3 | 10 375.0 | 10 978.4 | 11 524.9 | 13 940.8 | 14 565.3 | 15 171.4 | 15 295.7 | 15 953.2 | 15 953.2 | 16 105.4 | 16 517.6 | 16 593.0 | 15 952.8 | 15 749.3 | 15 536.2 | 15 337.5 | 15 013.3 | 14 588.0 |
| Inwestycje | 303.0 | 333.2 | 330.9 | 250.2 | 252.3 | 222.9 | 223.1 | 225.2 | 225.3 | 267.7 | 266.1 | 228.5 | 236.8 | 240.6 | 262.3 | 283.1 | 289.7 | 288.0 | 288.3 | 299.2 | 299.2 | 307.4 | 307.3 | 314.7 | 156.9 | 455.4 | 473.2 | 467.0 | 486.4 | 484.9 | 487.1 | 513.3 | 794.6 | 848.7 | 873.8 | 861.0 | 567.3 | 564.1 | 2 028.6 | 2 064.7 | 2 009.7 | 608.3 | 599.5 | 606.0 |
| Dług | 174.6 | 239.8 | 333.9 | 492.3 | 488.8 | 381.4 | 272.4 | 269.2 | 197.7 | 281.5 | 276.7 | 234.4 | 394.6 | 424.5 | 425.0 | 407.0 | 256.5 | 107.1 | 107.1 | 90.5 | 78.0 | 76.2 | 375.3 | 460.0 | 445.0 | 530.4 | 646.1 | 687.7 | 656.1 | 1 812.4 | 2 076.9 | 2 370.6 | 2 374.1 | 2 705.2 | 2 705.2 | 2 805.0 | 2 886.2 | 2 877.8 | 4 322.0 | 4 009.5 | 3 408.5 | 1 784.6 | 1 739.8 | 1 651.5 |
| Środki pieniężne i inne aktywa pieniężne | 522.0 | 690.7 | 632.1 | 569.0 | 358.0 | 450.7 | 555.0 | 675.4 | 462.4 | 1 034.7 | 670.8 | 666.6 | 822.3 | 744.5 | 780.7 | 729.8 | 788.4 | 971.5 | 692.8 | 887.0 | 995.5 | 1 823.5 | 1 761.1 | 1 764.6 | 1 451.4 | 2 437.3 | 1 841.7 | 1 892.5 | 2 067.1 | 3 754.2 | 3 468.1 | 3 468.6 | 3 106.2 | 3 613.4 | 3 613.4 | 3 389.5 | 3 586.9 | 3 415.1 | 3 840.7 | 3 475.0 | 3 189.2 | 3 072.4 | 3 529.7 | 3 103.8 |
| Dług netto | (347.5) | (450.9) | (298.1) | (76.6) | 130.9 | (69.2) | (282.5) | (406.2) | (264.7) | (753.2) | (394.1) | (432.2) | (427.7) | (320.0) | (355.7) | (322.8) | (531.9) | (864.5) | (585.7) | (796.5) | (917.5) | (1 747.4) | (1 385.8) | (1 304.6) | (1 006.4) | (1 906.9) | (1 195.5) | (1 204.7) | (1 411.0) | (1 941.8) | (1 391.2) | (1 098.0) | (732.0) | (908.2) | (908.2) | (584.5) | (700.6) | (537.4) | 481.4 | 534.5 | 219.2 | (1 287.8) | (1 789.9) | (1 452.3) |
| Ticker | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ | 002534.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |