Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 3 175.3 | 2 972.1 | 2 875.9 | 3 912.1 | 4 691.2 | 4 643.2 | 4 332.0 | 5 191.4 | 6 336.8 | 7 939.3 | 8 141.0 | 8 689.9 | 9 645.1 | 10 062.9 | 10 281.1 | 11 292.6 | 12 299.8 | 12 766.5 | 13 629.2 | 13 606.3 | 13 893.7 | 13 066.2 | 13 323.9 | 13 625.6 | 14 470.2 | 14 748.3 | 15 625.8 | 15 164.2 | 15 262.9 | 15 700.3 | 15 874.6 | 16 796.9 | 17 503.2 | 19 882.6 | 19 882.7 | 20 512.3 | 25 579.8 | 24 194.7 | 24 310.6 | 25 002.8 | 25 261.9 | 25 410.0 | 25 096.7 | 25 754.8 |
| Aktywa trwałe | 1 184.7 | 1 170.6 | 1 114.7 | 1 201.2 | 1 233.2 | 1 946.3 | 1 995.6 | 2 294.9 | 3 680.9 | 3 566.9 | 4 085.1 | 4 427.4 | 4 857.7 | 5 584.7 | 6 123.0 | 6 507.5 | 6 633.0 | 6 753.6 | 7 003.4 | 6 971.7 | 7 152.2 | 7 248.9 | 7 291.7 | 7 568.2 | 8 019.1 | 8 114.0 | 8 102.9 | 8 150.5 | 8 182.6 | 8 662.6 | 8 814.0 | 9 028.2 | 9 458.6 | 11 689.9 | 11 689.9 | 11 720.7 | 14 363.9 | 14 507.1 | 14 719.5 | 15 374.9 | 15 485.0 | 15 524.3 | 15 672.0 | 15 988.0 |
| Rzeczowe aktywa trwałe netto | 808.2 | 810.2 | 833.3 | 858.2 | 869.6 | 1 409.1 | 1 458.8 | 1 610.1 | 2 761.8 | 2 863.3 | 3 219.1 | 3 029.6 | 3 100.8 | 3 977.6 | 4 147.6 | 4 519.3 | 4 947.4 | 5 150.1 | 5 385.6 | 5 406.1 | 5 637.2 | 5 503.6 | 5 569.1 | 5 815.6 | 6 352.4 | 6 715.9 | 6 711.3 | 6 757.1 | 6 776.7 | 7 543.8 | 7 527.4 | 7 511.6 | 7 763.7 | 9 575.0 | 9 575.0 | 9 697.3 | 10 741.6 | 10 800.3 | 11 092.4 | 11 660.1 | 11 718.7 | 11 687.2 | 11 750.7 | 11 941.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.1 | 66.8 | 43.2 | 60.1 | 64.5 | 64.5 | 64.0 | 64.0 | 64.0 | 64.0 | 56.5 | 56.5 | 35.8 | 35.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 905.5 | 1 905.5 | 1 905.5 | 1 905.5 | 1 905.5 | 1 905.5 | 1 905.5 | 1 905.5 |
| Wartości niematerialne i prawne | 126.9 | 116.0 | 115.4 | 114.7 | 124.3 | 108.3 | 109.0 | 182.6 | 181.9 | 181.2 | 253.0 | 251.5 | 251.0 | 249.6 | 248.0 | 271.8 | 271.8 | 278.1 | 280.8 | 287.5 | 287.4 | 301.3 | 303.7 | 313.2 | 328.7 | 323.0 | 359.4 | 358.0 | 365.0 | 373.4 | 371.0 | 437.0 | 477.5 | 525.5 | 525.5 | 540.2 | 655.3 | 816.5 | 891.6 | 981.0 | 974.9 | 1 001.1 | 1 010.4 | 1 076.4 |
| Wartość firmy i wartości niematerialne i prawne | 126.9 | 116.0 | 115.4 | 114.7 | 124.3 | 108.3 | 109.0 | 244.7 | 248.7 | 224.5 | 313.1 | 316.0 | 315.5 | 313.5 | 312.0 | 335.8 | 335.7 | 334.6 | 337.3 | 323.3 | 323.2 | 301.3 | 303.7 | 313.2 | 328.7 | 323.0 | 359.4 | 358.0 | 365.0 | 373.4 | 371.0 | 437.0 | 477.5 | 525.5 | 525.5 | 540.2 | 2 560.8 | 2 721.9 | 2 797.1 | 2 886.5 | 2 880.4 | 2 906.6 | 2 915.9 | 2 981.8 |
| Należności netto | 779.1 | 541.5 | 698.1 | 1 353.4 | 1 504.6 | 1 008.7 | 1 118.6 | 1 200.3 | 1 335.4 | 1 250.7 | 1 549.9 | 1 767.5 | 2 460.6 | 1 954.4 | 2 209.3 | 2 458.1 | 2 691.1 | 2 295.0 | 2 809.8 | 3 131.3 | 2 976.2 | 2 915.4 | 2 846.7 | 3 477.2 | 3 589.0 | 4 249.7 | 4 314.7 | 4 484.9 | 4 312.4 | 4 738.1 | 4 463.6 | 4 179.3 | 4 544.3 | 5 023.8 | 4 975.5 | 5 617.3 | 6 131.5 | 6 825.3 | 6 262.0 | 5 552.8 | 6 304.2 | 5 458.2 | 4 926.6 | 4 997.4 |
| Inwestycje długoterminowe | 234.9 | 217.3 | 135.7 | 195.0 | 185.1 | 183.7 | 187.1 | 188.5 | 425.5 | 300.6 | 418.7 | 524.1 | 695.4 | 855.9 | 1 261.2 | 1 384.1 | 1 120.0 | 1 016.8 | 1 047.0 | 1 033.2 | 962.5 | 900.1 | 855.7 | 881.1 | 888.6 | 842.9 | 812.1 | 814.8 | 789.1 | 596.7 | 0.0 | 0.0 | 277.1 | 346.8 | 298.0 | 342.4 | 589.2 | 363.3 | 381.6 | 364.7 | 353.2 | 361.7 | 275.6 | 0.0 |
| Aktywa obrotowe | 1 990.6 | 1 801.5 | 1 761.2 | 2 710.9 | 3 458.0 | 2 696.9 | 2 336.4 | 2 896.4 | 2 655.9 | 4 372.3 | 4 055.9 | 4 262.6 | 4 787.5 | 4 478.2 | 4 158.0 | 4 785.2 | 5 666.7 | 6 012.9 | 6 625.7 | 6 634.6 | 6 741.4 | 5 817.3 | 6 032.2 | 6 057.4 | 6 451.1 | 6 634.3 | 7 522.9 | 7 013.8 | 7 080.3 | 7 037.7 | 7 060.6 | 7 768.7 | 8 044.6 | 8 192.8 | 8 192.8 | 8 791.7 | 11 216.0 | 9 687.6 | 9 591.1 | 9 627.9 | 9 776.9 | 9 885.8 | 9 424.7 | 9 766.8 |
| Środki pieniężne i Inwestycje | 405.1 | 367.1 | 654.0 | 455.0 | 511.4 | 647.8 | 405.5 | 823.1 | 224.4 | 1 116.3 | 497.7 | 788.1 | 572.7 | 770.5 | 467.3 | 630.1 | 917.4 | 1 826.3 | 1 615.9 | 1 594.7 | 1 622.2 | 1 262.7 | 907.2 | 813.9 | 754.6 | 710.5 | 1 176.5 | 859.8 | 594.1 | 738.5 | 560.6 | 1 363.7 | 1 109.7 | 1 177.7 | 1 177.7 | 1 048.8 | 915.7 | 587.7 | 827.7 | 569.5 | 516.9 | 677.1 | 1 098.6 | 1 147.3 |
| Zapasy | 395.5 | 351.8 | 299.2 | 356.5 | 308.3 | 300.5 | 294.0 | 346.5 | 421.3 | 393.3 | 485.4 | 621.8 | 699.7 | 850.1 | 792.0 | 863.3 | 1 076.5 | 941.7 | 1 130.6 | 1 055.5 | 1 296.9 | 898.4 | 1 564.2 | 1 133.4 | 1 503.3 | 1 122.9 | 1 518.5 | 1 186.7 | 1 665.8 | 975.7 | 1 409.1 | 1 631.1 | 1 793.3 | 1 244.2 | 1 244.2 | 1 388.0 | 1 853.3 | 1 626.0 | 2 275.1 | 2 465.5 | 2 653.9 | 2 769.0 | 2 578.5 | 2 741.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (0.6) | (14.8) | 0.0 | (1.0) | (1.0) | (0.9) | (206.3) | (26.3) | (56.9) | (164.6) | (306.8) | (463.2) | (831.5) | (980.4) | (718.9) | (504.7) | (577.0) | (507.0) | (434.0) | (367.7) | (328.4) | (344.6) | (375.9) | (374.3) | (377.3) | (370.3) | (382.1) | (169.4) | 348.2 | 360.9 | 81.6 | 14.4 | 14.4 | 18.1 | (225.0) | 35.0 | 5.0 | 5.1 | 5.1 | 0.0 | 100.0 | 381.2 |
| Środki pieniężne i inne aktywa pieniężne | 405.1 | 367.1 | 654.0 | 455.0 | 511.4 | 647.8 | 405.5 | 823.1 | 224.4 | 1 116.3 | 497.7 | 788.1 | 572.7 | 770.5 | 467.3 | 630.1 | 917.4 | 1 826.3 | 1 615.9 | 1 594.7 | 1 622.2 | 1 262.7 | 907.2 | 813.9 | 754.6 | 710.5 | 1 176.5 | 859.8 | 594.1 | 738.5 | 560.6 | 1 363.7 | 1 028.2 | 1 163.3 | 1 163.3 | 1 030.7 | 915.7 | 552.7 | 822.6 | 564.4 | 511.9 | 677.1 | 998.6 | 1 147.3 |
| Należności krótkoterminowe | 581.9 | 385.8 | 443.1 | 961.4 | 1 117.4 | 921.8 | 843.2 | 1 138.8 | 1 323.8 | 1 265.6 | 1 342.8 | 1 492.7 | 1 936.1 | 1 706.5 | 1 432.5 | 1 594.7 | 2 278.9 | 2 311.0 | 2 385.6 | 2 539.5 | 2 756.9 | 1 960.3 | 1 650.2 | 1 436.4 | 1 823.9 | 2 202.0 | 2 467.7 | 1 883.0 | 1 604.6 | 1 634.1 | 1 617.5 | 1 423.2 | 1 500.2 | 2 692.9 | 2 692.9 | 2 624.8 | 3 303.3 | 3 662.8 | 3 601.5 | 3 581.9 | 3 382.5 | 3 106.2 | 2 754.3 | 2 701.5 |
| Dług krótkoterminowy | 575.5 | 472.5 | 377.9 | 774.3 | 553.8 | 453.5 | 555.7 | 546.3 | 236.5 | 225.0 | 229.3 | 690.3 | 587.6 | 1 474.4 | 1 672.2 | 2 195.1 | 2 112.8 | 2 133.4 | 2 090.6 | 2 242.6 | 2 148.8 | 2 350.8 | 2 647.2 | 2 938.8 | 3 103.3 | 2 774.3 | 2 423.3 | 2 476.1 | 2 613.2 | 2 644.8 | 2 590.7 | 3 152.5 | 2 917.6 | 3 719.1 | 3 719.1 | 3 881.1 | 3 984.7 | 3 710.6 | 3 765.7 | 3 758.5 | 4 433.3 | 2 764.4 | 2 107.3 | 2 112.9 |
| Zobowiązania krótkoterminowe | 1 193.5 | 948.6 | 894.4 | 1 855.3 | 1 766.7 | 2 017.6 | 1 731.6 | 1 985.9 | 1 861.7 | 1 724.6 | 1 784.0 | 2 293.3 | 2 754.7 | 3 409.3 | 3 476.8 | 4 310.7 | 4 900.6 | 4 799.6 | 5 040.7 | 5 341.0 | 5 645.7 | 4 892.4 | 5 058.4 | 5 277.5 | 5 625.6 | 5 412.9 | 5 361.8 | 4 964.9 | 4 875.5 | 4 713.7 | 4 630.9 | 5 176.4 | 5 026.2 | 6 760.5 | 6 760.5 | 6 939.8 | 9 253.1 | 7 989.4 | 7 960.7 | 8 396.1 | 9 074.0 | 9 141.9 | 7 785.4 | 7 748.6 |
| Rozliczenia międzyokresowe | (10.3) | 36.6 | 37.0 | 47.5 | 72.0 | 609.7 | 309.8 | 268.2 | 269.7 | 213.8 | 173.5 | 76.0 | 121.4 | 170.3 | 265.8 | 417.6 | 157.0 | 185.4 | 152.5 | 284.2 | 144.3 | 117.0 | 87.7 | 373.6 | 396.7 | 419.5 | 443.4 | 587.5 | 600.5 | 0.0 | 0.0 | 0.0 | 398.0 | 129.2 | 0.0 | 242.7 | 1 946.2 | 573.6 | 389.9 | 793.8 | 899.0 | 833.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 6.0 | 0.0 | 14.4 | 781.5 | 316.4 | 222.2 | 696.8 | 1 837.0 | 1 551.3 | 1 580.8 | 1 664.9 | 2 041.0 | 1 691.6 | 1 759.6 | 1 826.4 | 2 127.7 | 2 625.8 | 3 182.8 | 2 704.9 | 2 468.6 | 2 225.8 | 2 178.8 | 2 009.5 | 2 225.4 | 2 445.6 | 2 829.6 | 2 882.3 | 2 825.2 | 3 136.7 | 3 356.8 | 3 657.6 | 4 387.4 | 4 808.3 | 4 809.0 | 5 256.8 | 7 577.3 | 7 311.9 | 7 406.9 | 7 508.1 | 7 146.2 | 7 166.6 | 7 290.3 | 7 914.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 550.2 | 0.0 | 0.0 | 0.0 | 1 090.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 15.1 | 15.9 | 13.6 | 10.9 | 6.9 | 20.6 | 25.1 | 39.3 | 32.9 | 22.0 | 30.8 | 29.0 | 16.9 | 0.0 | 16.8 | 47.5 | 48.3 | 67.8 | 60.7 | 154.3 | 52.8 | 58.6 | 39.5 |
| Zobowiązania długoterminowe | 0.0 | 6.0 | 0.0 | 14.4 | 781.5 | 316.4 | 222.2 | 696.8 | 1 837.0 | 1 551.3 | 1 580.8 | 1 664.9 | 2 041.0 | 1 691.6 | 1 759.6 | 1 826.4 | 2 127.7 | 2 625.8 | 3 182.8 | 2 704.9 | 2 468.6 | 2 225.8 | 2 178.8 | 2 009.5 | 2 225.4 | 2 445.6 | 2 829.6 | 2 882.3 | 2 825.2 | 3 136.7 | 3 356.8 | 3 657.6 | 4 387.4 | 4 808.3 | 4 809.0 | 5 256.8 | 7 577.3 | 7 311.9 | 7 406.9 | 7 508.1 | 7 146.2 | 7 166.6 | 7 290.3 | 7 914.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 14.4 | 650.2 | 0.0 | 0.0 | 214.8 | 0.0 | 912.9 | 883.2 | 853.5 | 775.4 | 792.7 | 570.0 | 730.2 | 458.8 | 672.1 | 503.6 | 626.0 | 412.1 | 537.1 | 351.0 | 473.1 | 235.8 | 308.9 | 190.5 | 225.4 | 138.6 | 135.0 | 102.3 | 60.6 | 58.5 | 59.8 | 918.5 | 54.3 | 109.4 | 93.9 | 829.6 | 800.9 | 774.0 | 55.1 | 53.1 | 51.2 |
| Zobowiązania ogółem | 1 193.5 | 954.7 | 894.4 | 1 869.8 | 2 548.2 | 2 334.0 | 1 953.9 | 2 682.7 | 3 698.7 | 3 275.8 | 3 364.8 | 3 958.2 | 4 795.7 | 5 101.0 | 5 236.4 | 6 137.0 | 7 028.3 | 7 425.5 | 8 223.5 | 8 045.9 | 8 114.2 | 7 118.3 | 7 237.1 | 7 287.0 | 7 850.9 | 7 858.5 | 8 191.4 | 7 847.2 | 7 700.8 | 7 850.3 | 7 987.7 | 8 833.9 | 9 413.6 | 11 568.8 | 11 569.4 | 12 196.7 | 16 830.5 | 15 301.3 | 15 367.5 | 15 904.2 | 16 220.2 | 16 308.5 | 15 075.8 | 15 663.1 |
| Kapitał (fundusz) podstawowy | 411.5 | 411.5 | 411.5 | 823.0 | 823.0 | 823.0 | 823.0 | 1 481.4 | 1 481.4 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 779.0 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 802.5 | 1 796.9 | 1 796.9 | 1 796.9 | 1 796.9 | 1 796.9 | 1 796.9 | 1 796.9 |
| Zyski zatrzymane | 418.4 | 438.7 | 477.3 | 517.0 | 633.1 | 683.5 | 753.2 | 855.5 | 985.5 | 1 010.6 | 1 090.7 | 1 038.0 | 1 154.3 | 1 257.4 | 1 339.4 | 1 440.0 | 1 556.3 | 1 668.4 | 1 755.3 | 1 895.3 | 2 108.2 | 2 306.8 | 2 439.9 | 2 674.1 | 2 939.9 | 3 001.8 | 3 472.9 | 3 504.6 | 3 738.9 | 3 904.5 | 3 937.1 | 4 014.7 | 4 144.9 | 4 378.5 | 4 800.8 | 4 374.9 | 4 957.7 | 5 097.9 | 5 127.0 | 5 275.4 | 5 208.2 | 5 283.9 | 5 111.2 | 5 146.8 |
| Kapitał własny | 1 981.8 | 2 017.5 | 1 981.5 | 2 042.4 | 2 143.0 | 2 309.2 | 2 378.1 | 2 508.7 | 2 638.1 | 4 663.5 | 4 776.2 | 4 731.7 | 4 849.4 | 4 962.0 | 5 044.6 | 5 155.6 | 5 271.5 | 5 341.1 | 5 405.6 | 5 560.4 | 5 779.4 | 5 947.9 | 6 086.7 | 6 338.6 | 6 619.3 | 6 889.8 | 7 434.4 | 7 317.0 | 7 562.1 | 7 850.0 | 7 886.9 | 7 963.0 | 8 089.6 | 8 313.9 | 8 313.2 | 8 315.7 | 8 749.4 | 8 893.3 | 8 933.3 | 9 098.6 | 9 032.2 | 9 101.5 | 10 021.0 | 10 091.6 |
| Udziały mniejszościowe | 13.9 | 13.8 | 50.0 | 50.7 | 51.0 | 50.2 | 50.2 | 79.2 | 76.2 | 71.4 | 103.3 | 108.9 | 109.2 | 108.8 | 111.0 | 117.3 | 119.6 | 120.2 | 121.2 | 121.3 | 126.2 | 138.0 | 143.7 | 162.2 | 178.4 | 209.7 | 215.1 | 82.0 | 83.1 | 73.7 | 72.6 | 71.1 | 69.1 | 61.0 | 61.0 | 63.0 | 66.6 | 63.5 | 47.8 | 63.2 | 62.9 | 57.5 | 1 096.5 | 1 130.5 |
| Pasywa | 3 175.3 | 2 972.1 | 2 875.9 | 3 912.1 | 4 691.2 | 4 643.2 | 4 332.0 | 5 191.4 | 6 336.8 | 7 939.3 | 8 141.0 | 8 689.9 | 9 645.1 | 10 062.9 | 10 281.1 | 11 292.6 | 12 299.8 | 12 766.5 | 13 629.2 | 13 606.3 | 13 893.7 | 13 066.2 | 13 323.9 | 13 625.6 | 14 470.2 | 14 748.3 | 15 625.8 | 15 164.2 | 15 262.9 | 15 700.3 | 15 874.6 | 16 796.9 | 17 503.2 | 19 882.6 | 19 882.7 | 20 512.3 | 25 579.8 | 24 194.7 | 24 310.6 | 25 002.8 | 25 261.9 | 25 410.0 | 25 096.7 | 25 754.8 |
| Inwestycje | 234.9 | 217.3 | 135.2 | 180.2 | 185.1 | 182.6 | 186.1 | 187.6 | 219.2 | 274.3 | 361.8 | 359.4 | 388.6 | 392.7 | 429.7 | 403.8 | 401.0 | 512.1 | 470.0 | 526.3 | 528.6 | 532.4 | 527.4 | 536.5 | 512.7 | 468.6 | 434.8 | 444.5 | 407.0 | 427.2 | 348.2 | 360.9 | 358.6 | 361.2 | 312.4 | 360.5 | 364.1 | 398.3 | 386.6 | 369.7 | 358.3 | 361.7 | 375.6 | 381.2 |
| Dług | 575.5 | 472.5 | 377.9 | 774.3 | 653.8 | 743.5 | 755.7 | 1 217.3 | 903.8 | 854.5 | 883.5 | 1 484.2 | 1 796.5 | 2 498.5 | 2 860.7 | 3 454.6 | 3 780.6 | 4 222.6 | 4 768.6 | 4 461.3 | 4 204.1 | 4 167.8 | 4 458.9 | 4 617.1 | 5 082.0 | 4 977.7 | 5 041.8 | 5 333.3 | 5 399.1 | 4 939.4 | 5 127.0 | 5 955.5 | 6 463.3 | 7 703.4 | 8 501.0 | 8 329.2 | 10 736.9 | 10 211.0 | 11 091.1 | 11 196.2 | 11 425.1 | 9 177.9 | 8 665.7 | 9 326.2 |
| Środki pieniężne i inne aktywa pieniężne | 405.1 | 367.1 | 654.0 | 455.0 | 511.4 | 647.8 | 405.5 | 823.1 | 224.4 | 1 116.3 | 497.7 | 788.1 | 572.7 | 770.5 | 467.3 | 630.1 | 917.4 | 1 826.3 | 1 615.9 | 1 594.7 | 1 622.2 | 1 262.7 | 907.2 | 813.9 | 754.6 | 710.5 | 1 176.5 | 859.8 | 594.1 | 738.5 | 560.6 | 1 363.7 | 1 028.2 | 1 163.3 | 1 163.3 | 1 030.7 | 915.7 | 552.7 | 822.6 | 564.4 | 511.9 | 677.1 | 998.6 | 1 147.3 |
| Dług netto | 170.4 | 105.4 | (276.1) | 319.4 | 142.4 | 95.8 | 350.2 | 394.2 | 679.5 | (261.8) | 385.8 | 696.1 | 1 223.8 | 1 727.9 | 2 393.3 | 2 824.4 | 2 863.1 | 2 396.3 | 3 152.7 | 2 866.6 | 2 581.8 | 2 905.1 | 3 551.7 | 3 803.1 | 4 327.4 | 4 267.2 | 3 865.3 | 4 473.5 | 4 805.0 | 4 200.9 | 4 566.4 | 4 591.8 | 5 435.2 | 6 540.1 | 7 337.8 | 7 298.6 | 9 821.2 | 9 658.3 | 10 268.5 | 10 631.8 | 10 913.3 | 8 500.8 | 7 667.1 | 8 178.9 |
| Ticker | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ | 002531.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |