Wall Street Experts

Jiangsu Huifeng Bio Agriculture Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 435.7 4 623.5 5 915.2 5 949.8 5 983.4 6 172.3 6 103.3 6 393.8 6 635.1 7 459.0 7 846.1 7 835.7 8 219.0 8 119.9 8 128.6 7 394.1 6 494.3 5 960.6 6 211.2 5 856.2 5 708.2 5 414.8 5 407.9 5 463.8 5 181.7 4 967.0 4 713.6 4 368.8 4 204.3 3 764.0 3 724.0 3 701.6 3 675.7 3 268.9 3 268.9 3 327.3 3 229.3 3 160.1 2 749.5 2 719.2 2 644.4 2 578.6 2 274.3 2 357.0
Aktywa trwałe 2 373.1 2 602.4 2 824.6 2 949.1 3 286.3 3 399.9 3 434.3 3 165.4 3 256.2 3 485.2 3 581.1 3 668.1 3 724.3 3 949.0 4 003.9 3 929.7 3 713.6 3 645.6 3 624.5 3 346.2 3 302.6 3 597.6 3 550.9 3 550.6 3 597.5 3 407.7 3 399.7 3 178.0 3 178.6 2 996.1 2 970.7 2 894.9 2 886.9 2 726.3 2 726.3 2 742.9 2 728.6 2 660.4 2 365.7 2 380.6 2 312.5 2 257.1 1 946.7 1 985.6
Rzeczowe aktywa trwałe netto 1 901.7 2 082.3 2 239.2 2 373.2 2 566.0 2 648.0 2 673.4 2 485.2 2 489.1 2 628.1 2 681.8 2 764.1 2 820.2 2 877.6 2 877.3 2 865.7 2 642.7 2 615.7 2 598.4 2 551.2 2 522.1 2 439.9 2 403.8 2 391.6 2 392.1 1 966.6 1 941.6 749.5 735.1 600.8 574.5 534.7 518.9 513.1 507.5 509.3 504.4 498.6 494.1 487.2 457.9 453.1 394.7 415.2
Wartość firmy 85.9 39.8 49.5 24.7 139.0 152.5 152.5 143.3 143.3 143.3 143.3 143.3 143.3 136.8 136.8 130.0 130.0 103.5 103.5 103.5 84.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.0
Wartości niematerialne i prawne 244.7 369.0 374.6 389.2 417.9 433.2 433.3 372.7 375.6 413.3 417.3 418.9 423.2 442.9 439.1 364.0 354.5 348.9 346.2 323.7 324.3 326.0 323.0 321.3 318.1 286.5 284.5 148.4 147.2 145.1 143.7 136.0 136.1 132.8 113.8 131.5 130.3 128.7 121.5 116.1 83.3 81.5 78.5 82.3
Wartość firmy i wartości niematerialne i prawne 330.6 408.9 424.1 413.9 556.9 585.6 585.8 516.0 518.9 556.6 560.6 562.2 566.5 579.7 575.8 494.0 484.5 452.4 449.7 427.2 408.8 326.0 323.0 321.3 318.1 286.5 284.5 148.4 147.2 145.1 143.7 136.0 136.1 132.8 113.8 131.5 130.3 128.7 121.5 116.1 83.3 81.5 78.5 89.3
Należności netto 595.8 613.4 618.3 605.7 683.3 751.1 765.5 907.6 1 265.9 1 867.4 2 220.9 2 181.7 2 289.2 1 990.9 1 984.7 1 433.9 1 258.4 863.8 1 105.3 900.2 985.0 893.8 717.5 683.6 623.8 459.2 450.1 615.9 579.2 462.8 461.5 485.6 454.5 388.0 111.7 351.0 297.0 304.9 192.5 167.0 152.4 138.7 0.0 149.4
Inwestycje długoterminowe 47.1 57.5 58.4 62.9 89.8 115.3 114.8 93.6 144.7 212.9 218.2 230.4 245.4 318.3 343.8 350.6 372.1 325.8 444.7 (72.9) (72.1) 681.9 674.0 681.6 760.3 917.8 925.2 2 129.1 2 142.0 2 080.2 2 079.4 2 045.1 2 061.1 1 953.2 1 953.2 1 975.3 1 975.2 1 909.5 1 713.5 1 739.3 1 709.8 1 643.3 0.0 0.0
Aktywa obrotowe 2 062.6 2 021.1 3 090.6 3 000.7 2 697.1 2 772.3 2 669.0 3 228.4 3 378.8 3 973.8 4 265.0 4 167.6 4 494.7 4 171.0 4 124.8 3 464.4 2 780.6 2 315.0 2 586.7 2 510.0 2 405.6 1 817.2 1 857.0 1 913.3 1 584.1 1 559.3 1 313.9 1 190.8 1 025.6 768.0 753.3 806.7 788.8 542.6 542.6 584.3 500.7 499.7 383.8 338.6 331.9 321.6 327.6 371.4
Środki pieniężne i Inwestycje 654.0 495.0 1 523.8 1 338.4 720.0 701.8 524.1 1 183.2 991.3 928.9 1 010.7 828.7 981.0 869.2 753.6 650.8 509.9 509.8 559.7 807.8 740.4 292.1 322.3 490.3 227.3 420.4 202.0 277.1 145.0 157.7 148.5 158.2 194.7 58.0 58.0 126.7 105.9 77.8 73.0 51.4 44.5 47.1 28.5 38.3
Zapasy 759.2 833.0 904.3 1 010.6 1 214.1 1 224.1 1 316.6 1 082.6 1 074.3 1 096.3 995.9 1 105.7 1 134.0 1 201.7 1 270.9 1 270.1 964.4 883.7 865.6 751.8 643.9 585.7 759.5 686.4 680.5 639.2 628.2 277.5 279.7 128.0 123.0 143.4 122.5 83.0 83.0 91.1 81.8 98.3 98.8 101.3 94.0 79.9 57.5 64.9
Inwestycje krótkoterminowe (1.8) (2.6) (2.4) (1.8) (2.2) (30.1) (29.3) (4.2) (6.4) (3.9) (3.8) (3.5) (3.3) (21.9) (40.2) (39.4) (64.3) (14.9) (14.0) 254.6 254.6 (12.5) (12.0) (11.3) (10.7) (9.7) (9.3) (8.7) (9.2) 2.0 2.0 7.0 0.0 0.0 0.0 0.5 (9.8) (9.1) (8.4) (30.6) 0.0 0.0 0.0 1 445.2
Środki pieniężne i inne aktywa pieniężne 654.0 495.0 1 523.8 1 338.4 720.0 701.8 524.1 1 183.2 991.3 928.9 1 010.7 828.7 981.0 869.2 753.6 650.8 509.9 509.8 559.7 553.2 485.8 292.1 322.3 490.3 227.3 420.4 202.0 277.1 145.0 155.7 146.5 151.2 194.7 58.0 58.0 126.7 105.9 77.8 73.0 51.4 44.5 47.1 28.5 38.3
Należności krótkoterminowe 653.8 799.4 875.3 965.2 1 018.7 1 031.8 914.0 652.0 673.5 839.6 1 138.9 1 073.3 1 270.3 1 173.1 936.4 733.1 496.6 509.2 586.5 556.1 406.8 413.3 495.5 614.5 621.2 545.1 553.4 491.4 432.6 357.2 296.1 375.8 403.9 313.2 313.2 292.6 256.7 223.3 216.4 218.6 175.0 167.6 162.6 176.3
Dług krótkoterminowy 1 242.0 1 160.2 1 308.6 1 203.9 900.1 914.4 844.5 679.0 812.4 1 132.0 1 349.1 1 466.6 1 435.9 1 313.3 1 593.0 1 122.9 748.6 488.6 635.9 606.6 619.5 564.0 577.2 699.3 1 016.3 727.9 782.5 339.8 285.5 339.8 347.3 348.8 320.7 219.7 490.5 295.7 295.3 296.3 296.5 294.4 467.5 276.5 267.6 264.4
Zobowiązania krótkoterminowe 2 142.5 2 296.4 2 490.9 2 500.6 2 234.6 2 419.1 2 148.0 1 698.9 1 900.0 2 803.7 2 965.7 2 940.7 3 237.5 3 027.4 2 908.0 2 408.6 1 779.2 1 590.6 1 845.0 1 617.8 1 607.2 1 530.7 1 605.4 1 656.7 2 109.1 2 172.5 1 913.5 1 363.3 1 210.2 1 204.1 1 154.2 1 223.6 1 238.5 1 060.6 1 060.6 1 104.4 1 032.7 1 020.4 1 001.1 920.6 849.8 906.4 860.0 917.7
Rozliczenia międzyokresowe 159.5 239.2 220.0 269.9 246.5 358.0 292.1 288.5 317.3 407.4 227.3 190.3 178.2 234.5 179.3 360.8 253.7 325.2 264.9 230.7 240.0 247.0 505.8 326.8 463.6 890.8 574.7 523.2 485.6 506.1 0.0 0.0 65.1 44.9 0.0 60.6 478.6 498.6 486.8 406.0 47.2 0.0 0.0 0.0
Zobowiązania długoterminowe 52.3 47.0 46.6 62.9 161.9 204.5 287.5 910.8 911.9 879.6 874.5 871.9 858.3 890.1 881.3 857.6 1 011.6 963.1 954.6 937.5 931.2 949.3 953.6 941.1 177.7 408.6 407.1 307.6 329.3 339.2 333.4 303.0 308.1 359.4 359.4 365.3 355.9 354.2 330.1 331.4 304.3 229.3 142.0 141.6
Rezerwy z tytułu odroczonego podatku 3.9 3.8 3.8 3.8 3.8 3.7 3.7 3.7 3.7 3.6 3.6 3.6 3.6 3.6 3.5 3.5 3.5 3.5 3.4 3.4 3.4 26.5 22.6 24.5 27.2 155.1 164.7 83.2 90.3 88.4 86.4 84.6 86.4 86.1 0.0 88.1 89.8 89.8 20.1 22.0 22.0 22.0 19.3 19.3
Zobowiązania długoterminowe 52.3 47.0 46.6 62.9 161.9 204.5 287.5 910.8 911.9 879.6 874.5 871.9 858.3 890.1 881.3 857.6 1 011.6 963.1 954.6 937.5 931.2 949.3 953.6 941.1 177.7 408.6 407.1 307.6 329.3 339.2 333.4 303.0 308.1 359.4 359.4 365.3 355.9 354.2 330.1 331.4 304.3 229.3 142.0 141.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 12.2 0.0 8.7 0.0 5.7 0.0 0.0 0.0 0.0 0.0 23.0 23.0 33.0 10.0 6.0 3.0 0.0 0.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.7 4.5 3.4 3.2 3.0 2.8 2.5 2.3 2.1 1.8 1.6
Zobowiązania ogółem 2 194.8 2 343.4 2 537.5 2 563.5 2 396.5 2 623.6 2 435.6 2 609.7 2 811.9 3 683.3 3 840.2 3 812.6 4 095.8 3 917.5 3 789.3 3 266.2 2 790.8 2 553.7 2 799.5 2 555.2 2 538.4 2 479.9 2 559.1 2 597.8 2 286.8 2 581.1 2 320.5 1 670.8 1 539.5 1 543.4 1 487.6 1 526.6 1 546.6 1 420.1 1 420.1 1 469.7 1 388.7 1 374.5 1 331.2 1 252.0 1 154.2 1 135.7 1 002.1 1 059.3
Kapitał (fundusz) podstawowy 318.6 318.6 396.7 396.7 396.7 396.7 396.7 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.5 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6 1 507.6
Zyski zatrzymane 608.9 592.7 683.6 692.9 718.7 672.3 781.7 797.0 832.9 777.6 991.4 1 003.1 1 097.5 1 155.4 1 280.5 1 208.3 866.4 563.4 574.7 481.9 365.0 174.6 99.1 126.3 322.9 (184.0) (197.0) 359.8 341.7 50.3 70.2 11.8 (16.0) (404.7) (259.3) (394.0) (453.3) (506.7) (872.0) (823.6) (837.3) (725.4) (1 027.1) (1 011.4)
Kapitał własny 2 240.9 2 280.1 3 377.8 3 386.3 3 586.9 3 548.6 3 667.7 3 784.1 3 823.2 3 775.7 4 005.9 4 023.1 4 123.2 4 202.4 4 339.3 4 127.9 3 703.5 3 406.9 3 411.7 3 301.0 3 169.8 2 934.9 2 848.8 2 866.1 2 894.9 2 385.9 2 393.1 2 698.0 2 664.8 2 220.6 2 236.5 2 175.0 2 129.1 1 848.9 1 848.9 1 857.5 1 840.7 1 785.6 1 418.3 1 467.2 1 477.0 1 442.9 1 272.2 1 297.7
Udziały mniejszościowe 241.8 293.7 310.3 298.8 466.0 463.7 466.1 408.9 412.4 408.0 410.1 417.0 421.8 423.4 436.1 322.8 238.1 245.2 238.6 219.9 205.0 160.6 150.2 140.2 113.4 (74.4) (77.0) (91.3) (106.2) (191.2) (195.7) (200.5) (219.3) (109.8) (109.8) (111.6) (70.5) (72.1) (68.1) (67.3) (56.0) (57.0) (56.2) (46.0)
Pasywa 4 435.7 4 623.5 5 915.2 5 949.8 5 983.4 6 172.3 6 103.3 6 393.8 6 635.1 7 459.0 7 846.1 7 835.7 8 219.0 8 119.9 8 128.6 7 394.1 6 494.3 5 960.6 6 211.2 5 856.2 5 708.2 5 414.8 5 407.9 5 463.8 5 181.7 4 967.0 4 713.6 4 368.8 4 204.3 3 764.0 3 724.0 3 701.6 3 675.7 3 268.9 3 268.9 3 327.3 3 229.3 3 160.1 2 749.5 2 719.2 2 644.4 2 578.6 2 274.3 2 357.0
Inwestycje 45.3 54.9 56.0 61.1 87.6 85.2 85.5 89.4 138.2 209.0 214.4 226.9 242.0 296.4 303.6 311.2 307.8 310.9 430.7 181.7 182.5 669.4 662.0 670.4 749.6 908.1 915.8 2 120.4 2 132.8 2 082.2 2 081.4 2 052.1 2 061.1 1 953.2 1 953.2 1 975.3 1 965.4 1 900.4 1 705.1 1 708.7 1 709.8 1 643.3 1 438.3 1 445.2
Dług 1 242.0 1 160.2 1 308.6 1 203.9 957.1 1 007.1 1 021.0 1 513.5 1 653.9 1 936.4 2 149.4 2 263.0 2 228.3 2 101.2 2 376.8 1 908.4 1 529.6 1 265.3 1 408.3 1 374.0 1 385.2 1 336.0 1 358.4 1 478.2 1 038.4 727.9 782.5 339.8 285.5 339.8 347.3 348.8 320.7 265.4 536.2 341.2 339.1 339.9 338.3 336.0 507.4 316.2 305.5 302.1
Środki pieniężne i inne aktywa pieniężne 654.0 495.0 1 523.8 1 338.4 720.0 701.8 524.1 1 183.2 991.3 928.9 1 010.7 828.7 981.0 869.2 753.6 650.8 509.9 509.8 559.7 553.2 485.8 292.1 322.3 490.3 227.3 420.4 202.0 277.1 145.0 155.7 146.5 151.2 194.7 58.0 58.0 126.7 105.9 77.8 73.0 51.4 44.5 47.1 28.5 38.3
Dług netto 588.0 665.2 (215.2) (134.5) 237.1 305.3 496.9 330.4 662.6 1 007.6 1 138.7 1 434.4 1 247.3 1 232.0 1 623.2 1 257.6 1 019.7 755.6 848.5 820.8 899.4 1 043.9 1 036.1 987.9 811.1 307.5 580.5 62.7 140.5 184.2 200.8 197.6 126.0 207.4 478.2 214.5 233.2 262.0 265.3 284.5 462.9 269.1 277.0 263.7
Ticker 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ 002496.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY