Wall Street Experts

Integrated Electronic Systems Lab Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 802.3 1 992.8 1 847.5 1 994.7 2 288.8 2 344.2 2 358.1 2 649.9 2 727.9 2 920.5 2 857.6 3 042.8 3 445.7 3 601.5 3 396.6 3 527.0 3 690.8 3 751.6 3 341.2 3 262.9 3 365.6 3 583.8 3 374.5 3 466.0 3 436.3 3 759.6 3 491.6 3 482.3 3 462.9 3 780.7 3 670.8 3 704.8 3 618.0 3 872.1 3 872.1 3 608.2 3 650.0 3 743.6 4 218.0 3 931.0 3 975.0 4 025.7 4 391.5 4 095.4
Aktywa trwałe 454.0 457.7 479.5 513.8 538.1 556.0 569.1 786.7 669.2 716.2 856.8 877.5 889.5 885.8 891.1 946.5 953.1 918.0 932.8 930.8 911.4 886.9 883.8 854.5 856.3 797.0 816.9 813.1 821.6 827.3 847.2 842.0 838.6 833.6 833.6 836.0 833.9 848.2 894.9 891.0 880.5 873.7 884.1 879.1
Rzeczowe aktywa trwałe netto 269.6 277.4 286.0 290.9 295.4 280.3 288.7 420.4 284.9 298.1 301.5 299.9 295.8 292.3 289.1 285.7 283.9 280.7 278.0 277.0 282.2 280.5 277.6 274.3 274.5 278.4 278.9 310.4 314.7 321.4 330.6 338.0 337.6 343.6 343.6 340.5 334.5 348.8 355.2 349.1 344.8 374.4 373.8 367.0
Wartość firmy 7.2 7.2 7.2 7.2 9.4 12.7 12.7 12.7 12.7 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 11.2 11.2 11.2 11.2 5.8 5.8 5.8 5.8 5.8 5.8 5.8 5.8 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.0 5.0
Wartości niematerialne i prawne 173.2 168.6 171.6 169.5 174.1 178.6 178.9 183.5 190.7 211.4 226.1 243.2 259.3 241.7 245.8 253.2 262.5 253.0 265.5 265.9 265.5 245.1 249.8 239.7 238.8 225.0 220.9 205.5 204.7 186.8 184.4 176.6 175.1 167.2 103.9 164.9 166.2 162.3 157.5 153.8 148.7 143.6 136.4 132.4
Wartość firmy i wartości niematerialne i prawne 180.4 175.8 178.8 176.6 183.5 191.3 191.6 196.2 203.4 224.7 239.4 256.5 272.7 255.1 259.1 266.5 275.9 264.2 276.8 277.1 276.8 250.9 255.5 245.5 244.6 230.8 226.7 211.2 210.5 192.5 190.1 182.3 180.9 172.9 109.6 170.6 172.0 168.0 163.2 159.5 154.4 149.3 141.4 137.5
Należności netto 740.6 770.6 759.4 892.1 1 071.4 1 062.9 1 096.2 1 263.0 1 486.0 1 338.7 1 198.2 1 366.9 1 452.9 1 534.6 1 345.9 1 473.8 1 523.3 1 603.9 1 308.0 1 365.1 1 434.3 1 465.7 1 268.7 1 332.2 1 365.7 1 456.2 1 321.5 1 358.4 1 377.3 1 467.0 1 292.8 1 416.6 1 292.0 1 594.6 1 512.8 1 322.3 1 508.6 1 435.8 1 698.2 1 427.7 1 586.9 1 528.7 1 745.8 1 416.7
Inwestycje długoterminowe (36.7) 0.0 0.0 0.0 52.2 62.0 0.0 145.7 0.0 173.2 294.2 297.6 297.3 301.9 306.4 356.5 355.2 0.0 303.8 327.2 309.3 300.3 293.8 285.5 284.9 199.0 200.4 197.7 178.2 177.5 183.1 179.1 177.0 160.1 229.3 164.0 134.1 136.2 36.3 246.3 41.4 243.8 23.8 49.3
Aktywa obrotowe 1 348.3 1 535.1 1 368.1 1 480.9 1 750.7 1 788.2 1 789.0 1 863.2 2 058.6 2 204.2 2 000.8 2 165.3 2 556.2 2 715.7 2 505.6 2 580.5 2 737.7 2 833.6 2 408.4 2 332.1 2 454.2 2 696.8 2 490.7 2 611.5 2 580.0 2 962.5 2 674.7 2 669.2 2 641.3 2 953.4 2 823.6 2 862.9 2 779.4 3 038.5 3 038.5 2 772.2 2 816.1 2 895.4 3 323.1 3 039.9 3 094.5 3 152.0 3 507.4 3 216.3
Środki pieniężne i Inwestycje 240.1 480.6 290.3 274.2 282.1 483.4 394.8 278.0 236.6 534.8 339.5 318.8 564.4 789.4 599.9 555.2 627.9 729.6 642.2 522.1 476.3 753.3 672.0 697.1 531.0 938.6 695.2 586.2 492.9 827.0 744.0 678.5 651.2 854.9 854.9 747.3 626.9 730.9 1 054.0 886.6 827.7 802.2 1 100.1 941.6
Zapasy 361.4 283.3 315.9 311.3 392.2 239.6 297.7 321.2 334.9 326.4 443.5 477.9 537.2 390.2 544.4 541.6 582.6 417.0 453.1 441.8 537.5 471.8 539.7 565.8 676.0 565.7 652.0 718.6 758.3 644.2 762.7 746.0 812.5 580.9 580.9 685.8 662.9 704.8 557.1 664.8 651.7 755.0 609.5 777.6
Inwestycje krótkoterminowe 0.0 0.0 10.0 41.5 0.0 0.0 64.8 0.0 157.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 328.8 30.0 6.0 0.0 10.0 10.1 10.1 10.2 40.3 40.7 41.0 61.1 61.6 66.0 68.7 69.3 69.3 69.3 69.5 101.6 103.0 203.3 204.8 201.8 202.9 218.9 197.8
Środki pieniężne i inne aktywa pieniężne 240.1 480.6 290.3 274.2 282.1 483.4 394.8 278.0 236.6 534.8 339.5 318.8 564.4 789.4 599.9 555.2 627.9 729.6 612.2 516.1 476.3 743.3 661.9 687.0 520.8 898.3 654.5 545.2 431.8 765.5 678.0 609.8 582.0 785.6 785.6 677.8 525.4 627.8 850.7 681.8 625.9 599.2 881.2 743.8
Należności krótkoterminowe 279.4 368.4 217.5 227.2 315.6 272.5 282.2 447.0 298.5 416.1 347.3 435.5 482.8 600.4 564.8 668.8 740.3 731.3 560.5 525.9 594.4 777.5 634.4 594.1 677.0 904.5 599.5 650.3 661.2 918.2 745.9 841.2 795.0 1 015.6 1 015.6 788.2 917.6 879.1 1 091.8 752.0 996.0 839.8 1 287.8 1 051.2
Dług krótkoterminowy 80.0 100.0 140.0 240.0 360.0 330.0 360.0 350.0 440.0 481.1 530.3 613.9 502.1 372.2 370.6 357.7 538.7 569.6 453.4 324.6 341.7 332.8 296.9 432.9 375.5 285.9 346.4 380.9 398.3 393.6 581.9 592.7 432.7 341.7 341.7 531.3 387.5 425.4 496.0 468.4 210.0 498.2 130.5 99.9
Zobowiązania krótkoterminowe 402.8 523.0 389.7 531.0 750.6 719.3 691.3 867.3 839.3 985.2 935.7 1 114.1 1 088.8 1 091.7 1 002.4 1 089.1 1 373.4 1 439.1 1 084.2 934.0 1 028.3 1 219.0 1 020.3 1 126.3 1 157.0 1 351.2 1 077.3 1 132.5 1 193.0 1 483.4 1 441.3 1 557.5 1 374.4 1 567.2 1 567.2 1 502.1 1 505.3 1 502.6 1 825.0 1 416.3 1 410.3 1 552.2 1 778.5 1 685.3
Rozliczenia międzyokresowe 22.6 41.2 18.0 40.6 49.8 96.6 25.5 52.6 74.9 75.5 45.1 46.2 72.2 82.4 28.6 40.5 67.9 105.5 49.0 62.2 66.1 85.5 88.1 (219.7) (143.5) 128.6 91.6 85.7 104.8 131.7 0.0 0.0 45.2 62.7 0.0 78.2 141.6 144.1 183.7 78.4 175.6 80.1 0.0 0.0
Zobowiązania długoterminowe 56.8 54.3 53.9 53.6 53.2 52.8 132.4 212.0 256.6 283.5 278.7 250.2 477.4 569.1 485.2 496.5 340.2 286.6 278.1 362.9 388.7 347.8 391.7 360.0 264.6 313.0 348.3 295.1 204.4 233.4 187.4 119.6 243.1 240.3 240.3 112.7 145.0 243.6 268.5 472.1 538.3 451.2 442.3 300.8
Rezerwy z tytułu odroczonego podatku 0.4 0.0 0.0 0.0 0.0 0.0 (80.0) (160.0) (205.0) (232.4) (227.9) (199.8) (427.4) (324.7) (269.7) (280.3) (193.5) (139.9) 0.0 (245.9) (341.9) (301.4) (339.2) (308.0) (51.6) (54.0) (53.6) (55.4) (55.0) (54.6) 0.0 69.4 193.1 193.1 0.0 0.0 99.0 196.1 0.0 0.0 0.1 0.1 0.0 0.0
Zobowiązania długoterminowe 56.8 54.3 53.9 53.6 53.2 52.8 132.4 212.0 256.6 283.5 278.7 250.2 477.4 569.1 485.2 496.5 340.2 286.6 278.1 362.9 388.7 347.8 391.7 360.0 264.6 313.0 348.3 295.1 204.4 233.4 187.4 119.6 243.1 240.3 240.3 112.7 145.0 243.6 268.5 472.1 538.3 451.2 442.3 300.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 144.4 83.2 131.1 49.2 98.1 34.5 83.6 0.0 49.7 0.0 35.1 0.0 0.0 0.0 6.9 6.4 2.8 2.1 2.8 1.7 0.6 3.7 0.4 0.2 2.2 5.0 4.3 3.5 5.7 3.3 2.4
Zobowiązania ogółem 459.6 577.3 443.7 584.5 803.7 772.1 823.7 1 079.3 1 095.9 1 268.7 1 214.5 1 364.3 1 566.2 1 660.8 1 487.6 1 585.7 1 713.7 1 725.7 1 362.3 1 296.9 1 417.0 1 566.8 1 411.9 1 486.3 1 421.7 1 664.2 1 425.6 1 427.6 1 397.4 1 716.7 1 628.7 1 677.0 1 617.5 1 807.5 1 807.5 1 614.8 1 650.3 1 746.2 2 093.5 1 888.4 1 948.6 2 003.4 2 220.9 1 986.1
Kapitał (fundusz) podstawowy 378.9 378.9 378.9 378.9 378.9 378.9 378.9 378.9 378.9 378.9 378.9 378.9 393.7 393.7 393.7 393.7 393.7 393.7 393.7 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 511.8 504.1 504.1 504.1 504.1 504.1 504.1 504.1 504.1 504.1
Zyski zatrzymane 402.7 459.0 449.0 455.8 508.5 569.3 535.0 566.6 626.2 622.5 571.4 603.3 644.3 679.3 627.1 665.7 700.0 730.0 680.9 667.4 678.2 752.8 692.7 702.9 729.4 789.1 760.2 748.8 754.2 741.3 715.6 703.7 672.1 713.4 803.2 641.0 647.2 643.6 743.1 662.0 650.9 642.1 763.9 702.5
Kapitał własny 1 342.7 1 415.4 1 403.9 1 410.2 1 485.1 1 572.1 1 534.4 1 570.6 1 631.9 1 651.7 1 643.1 1 678.5 1 879.5 1 940.7 1 909.0 1 941.3 1 977.2 2 025.9 1 978.8 1 966.1 1 948.6 2 017.0 1 962.6 1 979.7 2 014.6 2 095.4 2 066.0 2 054.7 2 065.5 2 063.9 2 042.2 2 027.8 2 000.5 2 064.6 2 064.6 1 993.4 1 999.7 1 997.3 2 124.5 2 042.6 2 026.4 2 022.2 2 170.6 2 109.4
Udziały mniejszościowe 57.1 63.2 61.6 61.1 83.3 98.4 95.0 99.7 101.4 121.9 164.3 167.9 173.4 193.6 214.3 208.0 209.5 221.2 223.3 224.0 228.6 229.6 236.8 243.7 252.2 263.9 263.4 263.5 268.9 280.1 283.9 281.5 285.7 308.7 308.7 309.9 310.0 311.1 337.7 336.7 331.5 335.9 361.5 361.5
Pasywa 1 802.3 1 992.8 1 847.5 1 994.7 2 288.8 2 344.2 2 358.1 2 649.9 2 727.9 2 920.5 2 857.6 3 042.8 3 445.7 3 601.5 3 396.6 3 527.0 3 690.8 3 751.6 3 341.2 3 262.9 3 365.6 3 583.8 3 374.5 3 466.0 3 436.3 3 759.6 3 491.6 3 482.3 3 462.9 3 780.7 3 670.8 3 704.8 3 618.0 3 872.1 3 872.1 3 608.2 3 650.0 3 743.6 4 218.0 3 931.0 3 975.0 4 025.7 4 391.5 4 095.4
Inwestycje (36.7) 0.0 10.0 41.5 52.2 62.0 64.8 145.7 157.9 173.2 294.2 297.6 297.3 301.9 306.4 356.5 355.2 328.8 333.8 333.2 309.3 310.3 303.9 295.6 295.1 239.3 241.1 238.7 239.4 239.1 249.1 247.8 246.2 229.3 298.6 233.5 235.6 239.3 239.6 451.0 243.1 446.7 242.7 247.0
Dług 80.0 100.0 140.0 240.0 360.0 330.0 440.0 510.0 645.0 713.5 758.3 813.7 929.6 794.3 723.4 721.7 781.3 758.8 649.4 605.4 683.6 634.2 636.2 740.9 588.5 544.8 641.1 620.7 547.7 572.4 721.5 664.9 628.8 535.4 535.4 597.8 486.7 623.6 719.5 896.0 704.1 601.0 529.5 357.7
Środki pieniężne i inne aktywa pieniężne 240.1 480.6 290.3 274.2 282.1 483.4 394.8 278.0 236.6 534.8 339.5 318.8 564.4 789.4 599.9 555.2 627.9 729.6 612.2 516.1 476.3 743.3 661.9 687.0 520.8 898.3 654.5 545.2 431.8 765.5 678.0 609.8 582.0 785.6 785.6 677.8 525.4 627.8 850.7 681.8 625.9 599.2 881.2 743.8
Dług netto (160.1) (380.6) (150.3) (34.2) 77.9 (153.4) 45.2 232.0 408.4 178.7 418.8 494.9 365.1 4.9 123.5 166.4 153.4 29.2 37.2 89.3 207.3 (109.1) (25.7) 53.9 67.7 (353.5) (13.4) 75.4 115.9 (193.1) 43.5 55.1 46.8 (250.2) (250.2) (79.9) (38.7) (4.2) (131.2) 214.2 78.1 1.7 (351.7) (386.1)
Ticker 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ 002339.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY