Wall Street Experts

Shaanxi Jinye Science Technology and Education Group Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 776.7 1 763.5 1 790.6 1 812.4 2 001.3 1 956.9 1 997.5 2 079.0 2 042.2 1 795.6 1 777.0 1 760.1 1 837.8 2 431.2 2 248.6 2 223.1 2 395.5 2 605.7 2 545.8 2 649.6 2 854.3 2 994.1 2 987.8 3 021.3 3 293.1 3 254.0 3 300.2 3 580.9 3 812.1 3 748.1 3 665.2 3 554.4 3 984.5 4 057.8 4 063.1 4 057.9 4 089.6 4 428.0 4 499.0 4 518.3 4 905.9 5 308.4 5 142.6 5 210.5
Aktywa trwałe 734.8 774.7 808.3 821.2 831.8 832.1 835.6 834.8 839.2 870.0 863.5 876.9 890.5 1 383.8 1 418.0 1 435.2 1 502.4 1 675.3 1 719.5 1 808.4 1 860.0 1 979.2 1 974.8 2 046.7 2 172.5 2 384.7 2 395.2 2 515.8 2 598.4 2 535.3 2 556.7 2 613.5 2 903.4 3 110.2 3 115.6 3 159.3 3 181.0 3 461.1 3 659.1 3 730.7 4 076.8 4 255.7 4 337.6 4 340.4
Rzeczowe aktywa trwałe netto 541.0 555.0 549.2 556.8 556.3 574.7 573.8 573.5 594.0 661.2 657.8 672.5 679.1 839.1 828.3 845.5 875.7 950.6 932.1 1 016.4 1 094.1 1 179.7 1 176.0 1 163.7 1 170.7 1 179.7 1 169.9 1 320.0 1 308.1 1 298.1 1 287.9 1 306.4 1 539.8 1 623.0 1 614.7 1 644.9 1 745.5 2 095.4 2 218.0 2 231.4 2 719.8 2 864.1 2 988.6 2 987.2
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 381.0 381.0 381.0 381.3 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.7 381.0 381.0 381.0 381.0 381.0 364.4 364.4 364.4 364.4 364.4 364.4
Wartości niematerialne i prawne 152.2 149.1 147.7 146.3 144.9 143.5 142.0 140.6 139.2 138.0 136.6 135.2 133.8 91.4 91.4 91.6 92.7 91.1 90.0 88.6 87.9 112.1 110.5 109.3 108.3 108.6 107.4 107.3 159.7 155.3 153.6 144.0 142.4 141.1 141.1 140.1 138.5 136.8 135.4 133.9 238.3 237.8 236.5 234.5
Wartość firmy i wartości niematerialne i prawne 152.2 149.1 147.7 146.3 144.9 143.5 142.0 140.6 139.2 138.0 136.6 135.2 133.8 472.4 472.4 472.6 474.0 472.9 471.7 470.3 469.6 493.8 492.2 491.0 490.0 490.3 489.1 489.0 541.4 537.0 535.3 525.7 524.1 522.1 522.1 521.1 519.4 517.8 499.8 498.2 602.7 602.2 600.9 598.9
Należności netto 208.8 161.5 176.8 202.2 238.3 152.8 183.8 199.3 252.0 130.0 96.6 132.9 124.4 201.9 177.1 210.9 279.0 265.5 282.6 317.7 441.0 258.9 279.3 315.5 329.6 315.1 349.4 359.3 386.0 309.7 362.6 267.9 350.9 304.9 206.7 260.0 263.9 361.0 304.6 298.1 290.7 410.8 267.1 278.7
Inwestycje długoterminowe 32.7 32.3 32.1 31.9 31.7 37.1 36.9 36.6 36.2 40.0 40.8 40.5 40.5 41.1 67.3 67.4 68.4 32.1 72.1 72.0 72.9 73.0 73.0 73.0 73.7 471.2 470.0 477.5 478.1 470.1 0.0 0.0 442.8 664.6 283.6 489.7 584.0 518.2 563.9 563.4 550.9 487.2 0.0 0.0
Aktywa obrotowe 1 041.9 988.8 982.3 991.1 1 169.5 1 124.8 1 161.8 1 244.2 1 203.1 925.6 913.5 883.3 947.2 1 047.4 830.6 787.9 893.1 930.4 826.3 841.2 994.3 1 014.9 1 013.0 974.7 1 120.6 869.3 905.0 1 065.1 1 213.6 1 212.7 1 108.5 941.0 1 081.0 947.6 947.6 898.7 908.5 966.9 839.9 787.6 829.1 1 052.6 805.1 870.1
Środki pieniężne i Inwestycje 477.4 450.8 390.4 389.8 506.6 391.1 403.3 413.5 496.6 418.2 475.4 437.9 514.8 475.1 284.9 253.7 318.3 353.4 250.5 210.2 280.8 395.3 363.9 298.6 387.6 242.1 153.7 268.1 396.2 453.2 294.3 216.1 351.7 257.3 257.3 258.3 274.8 259.4 214.7 114.1 174.2 303.2 215.2 247.6
Zapasy 353.3 370.1 405.9 387.1 404.6 555.2 549.1 602.9 435.8 365.5 332.1 303.3 298.2 352.5 351.0 308.1 292.4 281.4 239.9 260.0 232.8 337.0 354.2 347.0 390.0 290.7 378.6 410.7 405.6 442.1 443.0 440.6 367.6 375.7 375.7 367.4 354.3 334.0 286.0 341.7 325.6 300.6 273.2 285.7
Inwestycje krótkoterminowe (16.4) (16.0) (15.8) (15.6) (15.4) (20.7) (20.6) (20.3) (19.8) (23.6) (24.5) (24.2) (24.2) (24.7) (31.0) (31.0) (31.8) 4.5 14.5 14.5 14.5 14.5 14.5 14.5 14.5 (139.8) (140.1) (147.5) (147.9) (188.4) 283.2 283.2 (159.6) (381.0) 0.0 (206.2) (302.0) (236.1) (282.2) (281.6) (269.3) 0.0 0.0 271.7
Środki pieniężne i inne aktywa pieniężne 477.4 450.8 390.4 389.8 506.6 391.1 403.3 413.5 496.6 418.2 475.4 437.9 514.8 475.1 284.9 253.7 318.3 348.9 236.0 195.7 266.3 380.8 349.4 284.1 373.1 242.1 153.7 268.1 396.2 453.2 294.3 216.1 351.7 257.3 257.3 258.3 274.8 259.4 214.7 114.1 174.2 303.2 215.2 247.6
Należności krótkoterminowe 82.4 81.1 99.4 69.9 78.4 148.6 171.6 173.1 197.1 179.6 142.3 146.5 144.1 250.8 219.4 150.8 175.0 299.8 234.7 232.4 235.4 307.3 312.1 244.9 331.4 227.6 446.1 544.2 518.0 527.7 519.6 381.4 373.4 454.6 454.6 431.7 497.0 349.6 466.1 512.7 800.6 632.1 792.3 731.2
Dług krótkoterminowy 249.0 237.0 267.0 247.0 253.9 213.9 228.9 281.9 228.9 186.6 231.4 243.0 212.4 280.1 240.4 254.6 276.5 415.4 490.5 662.9 610.4 642.9 738.2 741.4 717.2 706.5 590.0 617.3 633.3 691.0 720.0 777.1 881.4 911.0 911.0 876.0 948.4 927.1 976.2 925.6 1 047.8 731.0 624.2 730.8
Zobowiązania krótkoterminowe 645.0 590.6 601.8 613.3 804.0 830.6 861.2 951.8 903.3 639.2 572.6 561.3 708.0 904.7 722.3 618.0 789.1 1 039.4 966.4 1 088.6 1 210.5 1 261.4 1 275.6 1 195.1 1 556.8 1 325.0 1 320.9 1 411.1 1 735.8 1 678.7 1 620.4 1 448.0 1 913.5 1 904.6 1 904.6 1 779.4 1 795.3 2 007.9 2 080.4 1 921.0 2 260.7 2 560.7 2 478.6 2 436.7
Rozliczenia międzyokresowe 146.6 125.2 81.9 99.6 116.8 108.9 71.6 82.7 112.3 120.2 110.2 127.6 184.6 234.4 159.7 168.1 164.1 206.7 156.8 157.5 190.5 184.2 27.1 101.4 403.1 390.6 284.6 249.5 583.0 459.5 156.3 0.0 387.7 272.7 0.0 182.9 349.6 729.3 634.6 480.0 412.1 0.0 0.0 0.0
Zobowiązania długoterminowe 67.2 92.4 93.0 90.5 90.1 15.5 13.9 12.2 11.7 22.3 55.6 46.4 41.7 119.6 114.6 199.6 200.1 164.6 176.0 158.7 209.7 299.1 277.3 328.6 239.6 264.0 313.1 488.8 398.8 355.3 324.3 348.0 303.2 363.4 365.5 469.1 456.1 583.5 578.9 730.3 738.8 863.3 802.8 893.3
Rezerwy z tytułu odroczonego podatku 0.0 5.3 4.5 3.6 0.0 0.0 0.0 0.0 0.0 0.6 0.6 0.1 0.1 2.3 2.1 2.0 2.1 1.8 1.8 1.7 1.7 1.6 1.5 19.0 18.9 47.0 47.0 46.9 46.8 48.0 48.6 47.4 47.4 52.5 0.0 52.4 52.3 52.3 51.7 51.6 51.4 51.2 48.3 48.1
Zobowiązania długoterminowe 67.2 92.4 93.0 90.5 90.1 15.5 13.9 12.2 11.7 22.3 55.6 46.4 41.7 119.6 114.6 199.6 200.1 164.6 176.0 158.7 209.7 299.1 277.3 328.6 239.6 264.0 313.1 488.8 398.8 355.3 324.3 348.0 303.2 363.4 365.5 469.1 456.1 583.5 578.9 730.3 738.8 863.3 802.8 893.3
Zobowiązania z tytułu leasingu 9.7 9.3 8.5 7.6 6.4 5.9 5.0 4.1 2.9 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 35.1 5.5 34.0 4.5 7.7 3.1 76.3 1.7 7.1 0.7 106.9 70.0 37.2 37.4 27.0 27.4 22.6 44.9 21.9 9.8 209.6 209.0 208.5 208.4 208.0 207.7 207.0
Zobowiązania ogółem 712.3 683.0 694.8 703.8 894.1 846.1 875.1 964.0 915.0 661.5 628.1 607.7 749.7 1 024.3 836.8 817.6 989.2 1 204.0 1 142.3 1 247.2 1 420.2 1 560.5 1 552.9 1 523.8 1 796.4 1 589.0 1 634.0 1 899.9 2 134.6 2 034.0 1 944.6 1 796.0 2 216.7 2 268.0 2 270.1 2 248.5 2 251.3 2 591.3 2 659.3 2 651.3 2 999.5 3 424.0 3 281.4 3 329.9
Kapitał (fundusz) podstawowy 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 447.4 512.5 512.5 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.2 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7 768.7
Zyski zatrzymane 296.0 304.2 311.2 316.9 315.0 300.5 306.8 298.3 306.4 318.8 325.3 329.0 312.7 326.9 339.1 284.9 285.3 282.6 284.2 279.7 308.1 308.2 309.6 370.6 367.9 382.3 383.2 397.1 394.0 413.5 420.0 458.1 468.7 476.2 597.1 495.4 522.1 518.4 512.6 538.8 575.8 556.2 537.0 553.0
Kapitał własny 1 064.4 1 080.4 1 095.8 1 108.5 1 107.2 1 110.8 1 122.4 1 115.0 1 127.2 1 134.1 1 148.8 1 152.4 1 088.1 1 406.8 1 411.7 1 405.5 1 406.3 1 401.7 1 403.4 1 402.4 1 434.1 1 433.7 1 434.9 1 497.6 1 496.7 1 665.0 1 666.2 1 681.0 1 677.5 1 714.1 1 720.6 1 758.4 1 767.7 1 789.7 1 793.0 1 809.5 1 838.2 1 836.7 1 839.6 1 867.0 1 906.4 1 884.3 1 861.3 1 880.6
Udziały mniejszościowe 227.3 218.7 227.0 234.0 234.6 236.7 240.6 243.0 247.2 240.7 248.9 248.8 200.8 53.0 45.7 42.7 43.1 41.2 41.3 44.7 48.1 47.6 47.3 47.4 49.3 46.4 46.7 47.6 47.2 47.1 47.6 47.5 46.0 44.2 44.2 44.8 46.8 48.9 50.1 51.3 53.7 51.3 53.7 56.9
Pasywa 1 776.7 1 763.5 1 790.6 1 812.4 2 001.3 1 956.9 1 997.5 2 079.0 2 042.2 1 795.6 1 777.0 1 760.1 1 837.8 2 431.2 2 248.6 2 223.1 2 395.5 2 605.7 2 545.8 2 649.6 2 854.3 2 994.1 2 987.8 3 021.3 3 293.1 3 254.0 3 300.2 3 580.9 3 812.1 3 748.1 3 665.2 3 554.4 3 984.5 4 057.8 4 063.1 4 057.9 4 089.6 4 428.0 4 499.0 4 518.3 4 905.9 5 308.4 5 142.6 5 210.5
Inwestycje 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 16.3 36.3 36.4 36.5 36.6 86.6 86.5 87.4 107.5 107.5 107.5 108.2 331.3 330.0 329.9 330.2 281.8 283.2 283.2 283.2 283.6 283.6 283.5 282.1 282.1 281.7 281.7 281.7 487.2 271.7 271.7
Dług 310.5 294.5 326.1 307.6 316.1 213.9 228.9 281.9 228.9 202.6 280.7 283.9 249.0 392.7 348.3 447.9 463.6 568.1 655.6 811.3 810.8 930.8 1 005.4 1 043.2 931.2 911.8 844.8 1 048.8 968.5 982.6 980.3 1 062.9 1 115.5 1 199.3 1 199.3 1 270.7 1 330.9 1 437.9 1 427.9 1 480.4 1 660.3 1 463.1 968.7 1 105.8
Środki pieniężne i inne aktywa pieniężne 477.4 450.8 390.4 389.8 506.6 391.1 403.3 413.5 496.6 418.2 475.4 437.9 514.8 475.1 284.9 253.7 318.3 348.9 236.0 195.7 266.3 380.8 349.4 284.1 373.1 242.1 153.7 268.1 396.2 453.2 294.3 216.1 351.7 257.3 257.3 258.3 274.8 259.4 214.7 114.1 174.2 303.2 215.2 247.6
Dług netto (167.0) (156.3) (64.4) (82.2) (190.5) (177.1) (174.4) (131.5) (267.7) (215.6) (194.6) (154.0) (265.8) (82.4) 63.4 194.2 145.3 219.2 419.5 615.6 544.5 550.0 655.9 759.1 558.0 669.7 691.1 780.7 572.3 529.4 685.9 846.8 763.8 942.0 942.0 1 012.4 1 056.1 1 178.5 1 213.1 1 366.3 1 486.0 1 159.9 753.5 858.2
Ticker 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ 000812.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY