Wall Street Experts

Gpro Titanium Industry Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 309.6 2 114.5 2 220.4 2 396.5 2 289.4 2 524.8 2 450.8 2 443.1 2 532.0 2 696.0 2 817.6 2 655.6 2 684.7 2 752.2 2 725.4 3 058.6 3 040.8 3 126.6 3 195.4 3 173.1 3 211.5 3 091.2 3 074.3 3 120.0 3 036.6 2 887.7 2 980.0 3 085.7 3 159.8 3 078.4 2 994.3 3 074.2 3 020.2 3 084.1 3 242.2 2 907.6 2 967.1 2 904.1 2 926.9 3 016.3 3 082.3 2 980.6 2 955.6 3 008.4
Aktywa trwałe 802.0 999.2 1 057.0 1 173.9 1 151.9 1 292.3 1 332.9 1 365.4 1 372.8 1 462.1 1 456.8 1 421.7 1 455.4 1 479.2 1 499.6 1 489.0 1 801.4 1 891.0 1 887.3 1 891.9 1 885.0 1 821.3 1 823.6 1 803.3 1 774.9 1 614.2 1 591.2 1 557.5 1 577.4 1 493.0 1 475.3 1 580.9 1 571.1 1 525.3 1 683.4 1 755.5 1 906.6 1 960.9 1 939.9 2 132.4 2 204.5 2 217.4 2 155.1 2 148.3
Rzeczowe aktywa trwałe netto 736.8 906.7 972.7 1 100.2 1 081.2 1 218.0 1 255.2 1 286.9 1 287.1 1 275.6 1 263.0 1 261.8 1 253.9 1 252.1 1 238.8 1 228.8 1 221.0 1 212.1 1 208.4 1 213.8 1 207.8 1 201.9 1 177.4 1 185.4 1 166.0 1 163.9 1 144.3 1 125.0 1 113.0 1 108.1 1 091.1 1 073.0 1 063.5 1 054.1 1 054.1 1 088.3 1 318.9 1 371.5 1 412.0 1 495.4 1 620.4 1 537.9 1 472.9 1 490.9
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 52.3 51.9 51.5 51.1 50.8 50.4 55.5 55.1 67.4 66.6 65.8 64.9 64.1 52.8 52.4 51.9 51.5 51.2 50.8 50.5 50.2 49.9 49.6 49.3 50.0 49.6 49.3 48.9 48.5 48.4 48.1 47.7 47.3 71.4 71.4 70.9 70.4 69.9 69.6 69.1 69.1 68.6 68.2 67.7
Wartość firmy i wartości niematerialne i prawne 52.3 51.9 51.5 51.1 50.8 50.4 55.5 55.1 67.4 66.6 65.8 64.9 64.1 52.8 52.4 51.9 51.5 51.2 50.8 50.5 50.2 49.9 49.6 49.3 50.0 49.6 49.3 48.9 48.5 48.4 48.1 47.7 47.3 71.4 71.4 70.9 70.4 69.9 69.6 69.1 69.1 68.6 68.2 67.7
Należności netto 181.9 106.9 160.8 168.1 132.5 127.3 168.0 209.0 306.4 237.9 305.6 172.8 197.6 197.2 276.2 271.7 255.3 152.6 260.4 173.4 248.4 243.1 258.5 220.3 215.5 175.5 215.5 276.8 323.1 236.3 331.8 286.7 279.8 312.2 811.9 551.8 445.3 440.4 407.3 408.8 438.0 372.0 421.1 466.6
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 92.6 110.0 81.7 126.5 164.0 198.0 198.1 518.3 619.3 619.4 619.5 619.2 553.4 585.5 554.0 552.1 365.3 364.3 364.4 402.2 317.9 0.0 0.0 310.7 227.1 385.2 386.1 376.8 373.8 315.7 451.8 434.7 0.0 0.0 0.0
Aktywa obrotowe 507.6 1 115.3 1 163.3 1 222.6 1 137.5 1 232.6 1 117.9 1 077.7 1 159.3 1 233.9 1 360.7 1 233.9 1 229.3 1 273.1 1 225.8 1 569.7 1 239.5 1 235.6 1 308.2 1 281.2 1 326.5 1 269.9 1 250.7 1 316.7 1 261.7 1 273.5 1 388.7 1 528.2 1 582.4 1 585.4 1 519.1 1 493.3 1 449.0 1 558.8 1 558.8 1 152.1 1 060.5 943.3 987.0 883.9 877.8 763.3 800.4 860.1
Środki pieniężne i Inwestycje 250.5 197.7 244.3 93.1 128.8 271.0 121.4 115.1 76.0 166.6 160.0 160.7 188.0 563.2 465.3 872.9 191.5 291.4 289.2 271.0 240.6 223.1 103.5 220.0 231.0 360.0 376.0 333.5 361.5 451.8 252.7 290.1 287.1 391.8 391.8 416.1 406.3 326.7 391.1 302.2 286.2 161.7 169.3 187.8
Zapasy 62.9 79.8 66.9 94.7 105.5 102.1 77.9 134.8 117.7 119.2 179.6 251.4 237.0 247.3 224.2 263.4 189.1 269.2 269.8 330.1 278.1 231.1 270.2 276.4 221.2 128.7 160.9 282.5 301.8 249.3 259.5 352.3 304.3 290.1 290.1 171.1 182.2 152.3 162.4 138.8 140.7 174.7 154.3 148.5
Inwestycje krótkoterminowe 48.1 3.0 4.2 5.3 3.1 5.5 3.5 3.5 3.6 555.4 0.0 554.8 0.0 247.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.9) (0.8) (1.9) (3.1) (3.1) (4.5) (4.3) 312.5 312.4 0.0 0.0 0.0 0.0 1.1 (2.4) (3.4) (296.9) 0.0 154.3 0.0 185.9
Środki pieniężne i inne aktywa pieniężne 202.3 194.7 240.1 87.8 125.7 265.6 118.0 111.6 72.4 166.6 160.0 160.7 188.0 563.2 465.3 872.9 191.5 291.4 289.2 271.0 240.6 223.1 103.5 220.0 231.0 360.0 376.0 333.5 361.5 451.8 252.7 290.1 287.1 391.8 391.8 416.1 405.3 326.7 391.1 302.2 286.2 161.7 169.3 187.8
Należności krótkoterminowe 136.2 250.8 300.0 353.0 237.0 351.0 284.6 238.9 216.9 223.3 255.3 250.5 208.5 261.2 223.4 275.7 277.2 257.2 312.2 299.2 297.9 315.9 336.4 391.4 373.8 417.3 497.7 570.3 538.3 496.7 451.8 519.7 501.9 445.7 445.7 500.0 648.7 551.9 636.7 625.3 570.2 591.3 707.1 764.9
Dług krótkoterminowy 176.0 45.4 99.4 174.2 149.2 195.4 155.4 255.4 315.4 350.4 418.7 313.9 283.9 311.7 285.9 588.9 583.9 687.8 677.3 669.9 682.4 567.2 520.3 530.6 529.9 526.4 462.9 483.0 527.5 523.8 473.1 514.6 486.0 539.2 539.2 575.8 548.9 567.9 410.9 430.7 705.9 432.7 442.3 467.4
Zobowiązania krótkoterminowe 389.0 361.3 459.5 585.7 453.2 627.2 538.9 558.2 585.6 670.2 777.8 612.7 588.1 646.6 597.1 954.1 921.2 993.3 1 041.1 1 007.6 1 037.4 935.4 916.8 1 000.1 966.5 1 018.3 1 078.6 1 112.1 1 145.3 1 108.2 997.3 1 071.6 1 038.8 1 178.3 1 178.3 1 312.1 1 391.1 1 344.6 1 280.0 1 286.6 1 369.2 1 308.9 1 486.2 1 561.0
Rozliczenia międzyokresowe 60.0 58.9 53.0 53.7 60.2 65.2 75.0 41.0 37.2 39.0 37.0 32.1 45.2 49.1 38.5 38.3 38.2 41.5 39.9 31.0 42.0 43.8 36.9 57.0 10.3 70.5 109.4 56.1 75.4 83.1 22.7 0.0 19.3 13.7 0.0 37.8 72.8 94.4 89.1 99.9 16.4 0.0 0.0 0.0
Zobowiązania długoterminowe 132.4 129.2 125.6 121.8 117.7 132.4 118.7 110.8 114.5 122.8 117.7 108.1 109.1 101.8 96.4 92.0 87.7 80.2 75.9 71.7 67.5 79.3 75.3 70.9 66.6 62.4 58.2 54.0 49.8 51.2 47.0 42.8 38.5 28.9 28.9 24.7 20.5 16.2 18.1 85.6 70.4 76.6 72.8 68.3
Rezerwy z tytułu odroczonego podatku 3.3 3.4 3.5 3.6 3.4 10.3 12.1 8.1 15.7 26.7 25.5 19.8 22.7 19.3 17.8 17.5 17.1 10.9 10.7 10.5 10.3 10.1 10.0 9.6 9.4 9.2 9.0 8.7 8.5 13.9 13.7 13.5 13.3 7.6 0.0 7.4 7.2 6.9 6.9 6.6 6.4 6.2 6.1 5.9
Zobowiązania długoterminowe 132.4 129.2 125.6 121.8 117.7 132.4 118.7 110.8 114.5 122.8 117.7 108.1 109.1 101.8 96.4 92.0 87.7 80.2 75.9 71.7 67.5 79.3 75.3 70.9 66.6 62.4 58.2 54.0 49.8 51.2 47.0 42.8 38.5 28.9 28.9 24.7 20.5 16.2 18.1 85.6 70.4 76.6 72.8 68.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 521.4 490.5 585.1 707.5 570.8 759.6 657.6 669.1 700.2 792.9 895.5 720.8 697.2 748.4 693.5 1 046.2 1 008.9 1 073.5 1 117.0 1 079.3 1 104.9 1 014.7 992.0 1 071.0 1 033.2 1 080.8 1 136.8 1 166.1 1 195.1 1 159.4 1 044.3 1 114.3 1 077.3 1 207.2 1 207.2 1 336.8 1 411.6 1 360.9 1 298.1 1 372.2 1 439.7 1 385.5 1 559.0 1 629.3
Kapitał (fundusz) podstawowy 306.7 379.6 493.4 493.4 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8 986.8
Zyski zatrzymane 646.5 654.0 665.4 719.1 748.6 785.2 801.1 789.3 804.0 876.4 899.8 943.2 978.1 1 012.6 1 045.1 1 025.1 1 044.3 1 065.3 1 090.3 1 104.2 1 117.8 1 090.3 1 094.9 1 062.0 1 017.1 820.4 855.8 932.8 977.5 927.7 962.1 969.6 951.1 781.8 844.4 719.3 684.0 670.4 602.5 588.9 582.5 547.7 310.2 294.8
Kapitał własny 788.2 1 624.0 1 635.3 1 689.0 1 718.5 1 765.2 1 793.2 1 774.1 1 831.9 1 903.0 1 922.0 1 934.8 1 987.4 2 003.9 2 031.9 2 012.4 2 031.9 2 053.2 2 078.4 2 093.7 2 106.6 2 076.5 2 082.3 2 049.0 2 003.4 1 806.9 1 843.2 1 919.6 1 964.7 1 919.0 1 950.1 1 959.9 1 942.9 1 876.9 2 035.0 1 570.8 1 555.6 1 543.3 1 628.8 1 644.1 1 632.0 1 595.1 1 396.6 1 379.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.8 103.8 103.8 103.7 103.8 259.3 259.3 259.3 259.3 249.9 249.9
Pasywa 1 309.6 2 114.5 2 220.4 2 396.5 2 289.4 2 524.8 2 450.8 2 443.1 2 532.0 2 696.0 2 817.6 2 655.6 2 684.7 2 752.2 2 725.4 3 058.6 3 040.8 3 126.6 3 195.4 3 173.1 3 211.5 3 091.2 3 074.3 3 120.0 3 036.6 2 887.7 2 980.0 3 085.7 3 159.8 3 078.4 2 994.3 3 074.2 3 020.2 3 084.1 3 242.2 2 907.6 2 967.1 2 904.1 2 926.9 3 016.3 3 082.3 2 980.6 2 955.6 3 008.4
Inwestycje 48.1 3.0 4.2 5.3 3.1 5.5 3.5 3.5 3.6 92.6 110.0 81.7 126.5 164.0 198.0 198.1 518.3 619.3 619.4 619.5 619.2 553.4 585.5 553.1 551.3 363.4 361.2 361.4 397.7 313.7 312.5 312.4 310.7 227.1 385.2 386.1 377.9 371.4 312.3 155.0 434.7 154.3 186.6 185.9
Dług 176.0 45.4 99.4 174.2 149.2 195.4 155.4 255.4 315.4 350.4 418.7 313.9 283.9 311.7 285.9 588.9 583.9 687.8 677.3 669.9 682.4 567.2 520.3 530.6 529.9 526.4 462.9 483.0 527.5 523.8 473.1 514.6 486.0 539.2 539.2 575.8 548.9 567.9 410.9 498.7 769.9 492.7 498.3 519.4
Środki pieniężne i inne aktywa pieniężne 202.3 194.7 240.1 87.8 125.7 265.6 118.0 111.6 72.4 166.6 160.0 160.7 188.0 563.2 465.3 872.9 191.5 291.4 289.2 271.0 240.6 223.1 103.5 220.0 231.0 360.0 376.0 333.5 361.5 451.8 252.7 290.1 287.1 391.8 391.8 416.1 405.3 326.7 391.1 302.2 286.2 161.7 169.3 187.8
Dług netto (26.3) (149.3) (140.7) 86.4 23.5 (70.1) 37.4 143.8 243.0 183.8 258.7 153.2 95.9 (251.6) (179.4) (283.9) 392.4 396.4 388.0 398.9 441.8 344.1 416.8 310.6 299.0 166.4 86.9 149.5 166.0 72.1 220.4 224.5 198.9 147.4 147.4 159.7 143.6 241.2 19.8 196.6 483.7 331.0 329.0 331.6
Ticker 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ 000545.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY