Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 6 607.0 | 6 430.0 | 6 598.0 | 6 686.0 | 7 913.0 | 7 453.0 | 7 518.0 | 7 715.0 | 7 649.0 | 7 649.0 | 7 802.0 | 9 288.0 | 8 586.0 | 8 690.0 | 8 603.0 | 10 459.0 | 10 777.0 | 10 883.0 | 10 986.0 | 11 272.0 | 11 545.0 | 11 528.0 | 13 069.0 | 13 725.0 | 13 609.0 | 13 796.0 | 14 069.0 | 13 705.0 | 13 900.0 | 13 860.0 | 13 770.0 | 13 674.0 | 14 925.0 | 13 754.0 | 13 749.0 | 14 106.0 | 14 286.0 | 14 348.0 | 14 165.0 | 14 357.0 | 14 237.0 | 14 098.0 |
| Aktywa trwałe | 3 142.0 | 3 320.0 | 3 282.0 | 3 236.0 | 4 083.0 | 4 146.0 | 4 190.0 | 4 351.0 | 4 259.0 | 4 266.0 | 4 218.0 | 4 394.0 | 4 369.0 | 4 423.0 | 4 364.0 | 6 383.0 | 6 378.0 | 6 504.0 | 6 502.0 | 6 654.0 | 6 797.0 | 6 756.0 | 6 784.0 | 6 968.0 | 6 998.0 | 7 002.0 | 7 021.0 | 7 023.0 | 6 970.0 | 7 023.0 | 7 119.0 | 7 123.0 | 7 419.0 | 7 485.0 | 7 566.0 | 7 884.0 | 7 943.0 | 7 989.0 | 7 963.0 | 8 075.0 | 8 251.0 | 8 221.0 |
| Rzeczowe aktywa trwałe netto | 1 318.0 | 1 301.0 | 1 295.0 | 1 293.0 | 1 307.0 | 1 317.0 | 1 341.0 | 1 382.0 | 1 381.0 | 1 368.0 | 1 355.0 | 1 388.0 | 1 435.0 | 1 453.0 | 1 470.0 | 1 556.0 | 1 658.0 | 1 841.0 | 1 934.0 | 2 006.0 | 2 129.0 | 2 159.0 | 2 192.0 | 2 293.0 | 2 394.0 | 2 416.0 | 2 463.0 | 2 526.0 | 2 603.0 | 2 676.0 | 2 752.0 | 2 840.0 | 2 973.0 | 3 129.0 | 3 235.0 | 3 318.0 | 3 434.0 | 3 476.0 | 3 422.0 | 3 521.0 | 3 610.0 | 3 661.0 |
| Wartość firmy | 976.0 | 1 169.0 | 1 167.0 | 1 163.0 | 1 455.0 | 1 459.0 | 1 475.0 | 1 497.0 | 1 481.0 | 1 497.0 | 1 495.0 | 1 530.0 | 1 510.0 | 1 532.0 | 1 514.0 | 2 537.0 | 2 519.0 | 2 522.0 | 2 505.0 | 2 550.0 | 2 592.0 | 2 583.0 | 2 629.0 | 2 690.0 | 2 694.0 | 2 707.0 | 2 718.0 | 2 703.0 | 2 682.0 | 2 685.0 | 2 720.0 | 2 692.0 | 2 746.0 | 2 738.0 | 2 714.0 | 2 762.0 | 2 759.0 | 2 759.0 | 2 739.0 | 2 744.0 | 2 724.0 | 2 716.0 |
| Wartości niematerialne i prawne | 727.0 | 735.0 | 697.0 | 679.0 | 1 190.0 | 1 210.0 | 1 217.0 | 1 282.0 | 1 228.0 | 1 232.0 | 1 210.0 | 1 318.0 | 1 269.0 | 1 280.0 | 1 225.0 | 2 120.0 | 2 046.0 | 1 989.0 | 1 916.0 | 1 935.0 | 1 890.0 | 1 821.0 | 1 783.0 | 1 794.0 | 1 710.0 | 1 671.0 | 1 640.0 | 1 572.0 | 1 474.0 | 1 430.0 | 1 390.0 | 1 319.0 | 1 380.0 | 1 314.0 | 1 252.0 | 1 398.0 | 1 338.0 | 1 295.0 | 1 226.0 | 1 186.0 | 1 127.0 | 1 082.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 703.0 | 1 904.0 | 1 864.0 | 1 842.0 | 2 645.0 | 2 669.0 | 2 692.0 | 2 779.0 | 2 709.0 | 2 729.0 | 2 705.0 | 2 848.0 | 2 779.0 | 2 812.0 | 2 739.0 | 4 657.0 | 4 565.0 | 4 511.0 | 4 421.0 | 4 485.0 | 4 482.0 | 4 404.0 | 4 412.0 | 4 484.0 | 4 404.0 | 4 378.0 | 4 358.0 | 4 275.0 | 4 156.0 | 4 115.0 | 4 110.0 | 4 011.0 | 4 126.0 | 4 052.0 | 3 966.0 | 4 160.0 | 4 097.0 | 4 054.0 | 3 965.0 | 3 930.0 | 3 851.0 | 3 798.0 |
| Należności netto | 980.0 | 905.0 | 993.0 | 1 038.0 | 937.0 | 908.0 | 888.0 | 915.0 | 913.0 | 954.0 | 975.0 | 1 009.0 | 998.0 | 943.0 | 973.0 | 929.0 | 1 036.0 | 970.0 | 994.0 | 1 030.0 | 1 086.0 | 965.0 | 984.0 | 1 012.0 | 1 013.0 | 1 125.0 | 1 170.0 | 1 152.0 | 1 133.0 | 1 222.0 | 1 291.0 | 1 189.0 | 1 215.0 | 1 186.0 | 1 322.0 | 1 257.0 | 1 304.0 | 1 293.0 | 1 383.0 | 1 411.0 | 1 316.0 | 1 361.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | 8.0 | 0.0 | 0.0 | 0.0 | 25.0 | 48.0 | 38.0 | 30.0 | 22.0 | 51.0 | 15.0 | 27.0 | 33.0 | 20.0 | 30.0 | 50.0 | 31.0 | 26.0 | 25.0 | 36.0 | 23.0 | 29.0 | 15.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 465.0 | 3 110.0 | 3 316.0 | 3 450.0 | 3 830.0 | 3 307.0 | 3 328.0 | 3 364.0 | 3 390.0 | 3 383.0 | 3 584.0 | 4 894.0 | 4 217.0 | 4 267.0 | 4 239.0 | 4 076.0 | 4 399.0 | 4 379.0 | 4 484.0 | 4 618.0 | 4 748.0 | 4 772.0 | 6 285.0 | 6 757.0 | 6 611.0 | 6 794.0 | 7 048.0 | 6 682.0 | 6 930.0 | 6 837.0 | 6 651.0 | 6 551.0 | 7 506.0 | 6 269.0 | 6 183.0 | 6 222.0 | 6 343.0 | 6 359.0 | 6 202.0 | 6 282.0 | 5 986.0 | 5 877.0 |
| Środki pieniężne i Inwestycje | 882.0 | 559.0 | 544.0 | 592.0 | 1 154.0 | 675.0 | 658.0 | 651.0 | 727.0 | 629.0 | 705.0 | 1 981.0 | 1 564.0 | 1 654.0 | 1 558.0 | 1 391.0 | 1 701.0 | 1 793.0 | 1 776.0 | 1 823.0 | 1 932.0 | 1 951.0 | 3 353.0 | 3 654.0 | 3 602.0 | 3 602.0 | 3 658.0 | 3 274.0 | 3 482.0 | 3 135.0 | 2 648.0 | 2 503.0 | 3 577.0 | 2 105.0 | 1 714.0 | 1 751.0 | 2 041.0 | 1 975.0 | 1 574.0 | 1 714.0 | 1 985.0 | 1 721.0 |
| Zapasy | 1 289.0 | 1 346.0 | 1 417.0 | 1 403.0 | 1 467.0 | 1 461.0 | 1 525.0 | 1 563.0 | 1 502.0 | 1 535.0 | 1 498.0 | 1 490.0 | 1 427.0 | 1 441.0 | 1 420.0 | 1 441.0 | 1 391.0 | 1 361.0 | 1 404.0 | 1 439.0 | 1 410.0 | 1 481.0 | 1 584.0 | 1 626.0 | 1 628.0 | 1 700.0 | 1 802.0 | 1 875.0 | 1 923.0 | 2 057.0 | 2 205.0 | 2 303.0 | 2 345.0 | 2 563.0 | 2 701.0 | 2 744.0 | 2 564.0 | 2 651.0 | 2 452.0 | 2 416.0 | 2 306.0 | 2 365.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 17.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 105.0 | 99.0 | 65.0 | 25.0 | 12.0 | 4.0 | 7.0 | 9.0 | 8.0 | 2.0 | 20.0 | 16.0 | 24.0 | 0.0 | 55.0 | 100.0 | 102.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 882.0 | 559.0 | 544.0 | 592.0 | 1 154.0 | 675.0 | 658.0 | 651.0 | 727.0 | 629.0 | 705.0 | 1 981.0 | 1 564.0 | 1 654.0 | 1 558.0 | 1 286.0 | 1 602.0 | 1 728.0 | 1 751.0 | 1 811.0 | 1 932.0 | 1 951.0 | 3 353.0 | 3 654.0 | 3 602.0 | 3 602.0 | 3 658.0 | 3 274.0 | 3 482.0 | 3 135.0 | 2 648.0 | 2 503.0 | 3 577.0 | 2 105.0 | 1 714.0 | 1 751.0 | 2 041.0 | 1 975.0 | 1 574.0 | 1 714.0 | 1 985.0 | 1 721.0 |
| Należności krótkoterminowe | 290.0 | 256.0 | 278.0 | 306.0 | 293.0 | 210.0 | 224.0 | 241.0 | 265.0 | 231.0 | 199.0 | 213.0 | 261.0 | 217.0 | 230.0 | 238.0 | 313.0 | 235.0 | 290.0 | 284.0 | 301.0 | 265.0 | 335.0 | 357.0 | 457.0 | 346.0 | 369.0 | 387.0 | 436.0 | 402.0 | 430.0 | 373.0 | 405.0 | 424.0 | 464.0 | 388.0 | 411.0 | 405.0 | 420.0 | 404.0 | 433.0 | 420.0 |
| Dług krótkoterminowy | 7.0 | 402.0 | 404.0 | 414.0 | 405.0 | 4.0 | 4.0 | 4.0 | 0.0 | 750.0 | 850.0 | 750.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 33.0 | 38.0 | 34.0 | 500.0 | 536.0 | 501.0 | 1 101.0 | 604.0 | 604.0 | 604.0 | 0.0 | 0.0 | 1 350.0 | 1 352.0 | 1 353.0 | 1 352.0 | 2.0 | 2.0 | 2.0 | 3.0 | 22.0 | 0.0 | 0.0 | 1 350.0 | 1 350.0 |
| Zobowiązania krótkoterminowe | 1 086.0 | 1 370.0 | 1 572.0 | 1 658.0 | 1 781.0 | 1 163.0 | 1 039.0 | 1 039.0 | 1 117.0 | 1 730.0 | 1 784.0 | 1 746.0 | 1 094.0 | 1 000.0 | 967.0 | 1 003.0 | 1 223.0 | 1 082.0 | 1 075.0 | 1 052.0 | 1 806.0 | 1 721.0 | 1 811.0 | 2 400.0 | 2 170.0 | 2 066.0 | 2 091.0 | 1 471.0 | 1 797.0 | 3 034.0 | 3 051.0 | 2 880.0 | 3 167.0 | 1 915.0 | 1 769.0 | 1 608.0 | 1 889.0 | 1 909.0 | 1 797.0 | 1 702.0 | 3 412.0 | 3 385.0 |
| Rozliczenia międzyokresowe | 781.0 | 682.0 | 851.0 | 887.0 | 1 020.0 | 885.0 | 774.0 | (4.0) | 0.0 | 718.0 | 703.0 | 743.0 | 0.0 | 0.0 | 0.0 | 0.0 | 867.0 | 0.0 | (2.0) | 686.0 | 950.0 | 906.0 | 910.0 | 875.0 | 1 016.0 | 1 045.0 | 1 047.0 | 0.0 | 6.0 | 2.0 | 1 154.0 | 3.0 | 5.0 | 1.0 | 87.0 | 144.0 | 5.0 | 2.0 | 18.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 184.0 | 3 755.0 | 3 824.0 | 3 774.0 | 5 041.0 | 5 103.0 | 5 108.0 | 5 078.0 | 5 033.0 | 4 284.0 | 4 272.0 | 5 523.0 | 5 706.0 | 5 715.0 | 5 654.0 | 7 338.0 | 7 369.0 | 7 484.0 | 7 500.0 | 7 542.0 | 7 031.0 | 7 054.0 | 8 271.0 | 7 718.0 | 7 666.0 | 7 638.0 | 7 626.0 | 7 553.0 | 7 559.0 | 6 168.0 | 6 139.0 | 6 132.0 | 7 355.0 | 7 348.0 | 7 359.0 | 7 424.0 | 7 406.0 | 7 387.0 | 7 408.0 | 7 421.0 | 6 055.0 | 6 058.0 |
| Rezerwy z tytułu odroczonego podatku | 277.0 | 256.0 | 234.0 | 227.0 | 264.0 | 270.0 | 292.0 | 266.0 | 244.0 | 272.0 | 261.0 | 269.0 | 380.0 | 246.0 | 229.0 | 446.0 | 474.0 | 464.0 | 446.0 | 473.0 | 434.0 | 421.0 | 395.0 | 410.0 | 378.0 | 393.0 | 381.0 | 291.0 | 320.0 | 287.0 | 274.0 | 256.0 | 142.0 | 131.0 | 121.0 | 160.0 | 146.0 | 136.0 | 175.0 | 172.0 | 167.0 | 161.0 |
| Zobowiązania długoterminowe | 4 184.0 | 3 755.0 | 3 824.0 | 3 774.0 | 5 041.0 | 5 103.0 | 5 108.0 | 5 078.0 | 5 033.0 | 4 284.0 | 4 272.0 | 5 523.0 | 5 706.0 | 5 715.0 | 5 654.0 | 7 338.0 | 7 369.0 | 7 484.0 | 7 500.0 | 7 542.0 | 7 031.0 | 7 054.0 | 8 271.0 | 7 718.0 | 7 666.0 | 7 638.0 | 7 626.0 | 7 553.0 | 7 559.0 | 6 168.0 | 6 139.0 | 6 132.0 | 7 355.0 | 7 348.0 | 7 359.0 | 7 424.0 | 7 406.0 | 7 387.0 | 7 408.0 | 7 421.0 | 6 055.0 | 6 058.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 167.0 | 205.0 | 203.0 | 164.0 | 192.0 | 155.0 | 167.0 | 163.0 | 159.0 | 147.0 | 160.0 | 151.0 | 158.0 | 161.0 | 186.0 | 186.0 | 179.0 | 188.0 | 191.0 | 188.0 | 182.0 | 181.0 | 181.0 | 174.0 | 173.0 |
| Zobowiązania ogółem | 5 270.0 | 5 125.0 | 5 396.0 | 5 432.0 | 6 822.0 | 6 266.0 | 6 147.0 | 6 117.0 | 6 150.0 | 6 014.0 | 6 056.0 | 7 269.0 | 6 800.0 | 6 715.0 | 6 621.0 | 8 341.0 | 8 592.0 | 8 566.0 | 8 575.0 | 8 594.0 | 8 837.0 | 8 775.0 | 10 082.0 | 10 118.0 | 9 836.0 | 9 704.0 | 9 717.0 | 9 024.0 | 9 356.0 | 9 202.0 | 9 190.0 | 9 012.0 | 10 522.0 | 9 263.0 | 9 128.0 | 9 032.0 | 9 295.0 | 9 296.0 | 9 205.0 | 9 123.0 | 9 467.0 | 9 443.0 |
| Kapitał (fundusz) podstawowy | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 |
| Zyski zatrzymane | 709.0 | 832.0 | 795.0 | 943.0 | 876.0 | 1 016.0 | 1 190.0 | 1 423.0 | 1 477.0 | 1 651.0 | 1 843.0 | 2 140.0 | 2 109.0 | 2 399.0 | 2 722.0 | 3 067.0 | 3 270.0 | 3 495.0 | 3 788.0 | 4 217.0 | 4 427.0 | 4 764.0 | 5 048.0 | 5 526.0 | 5 659.0 | 6 099.0 | 6 492.0 | 7 044.0 | 7 186.0 | 7 628.0 | 8 004.0 | 8 533.0 | 8 668.0 | 9 045.0 | 9 543.0 | 10 140.0 | 10 295.0 | 10 696.0 | 11 124.0 | 11 806.0 | 11 968.0 | 12 375.0 |
| Kapitał własny | 1 337.0 | 1 305.0 | 1 202.0 | 1 254.0 | 1 091.0 | 1 187.0 | 1 371.0 | 1 598.0 | 1 499.0 | 1 635.0 | 1 746.0 | 2 019.0 | 1 786.0 | 1 975.0 | 1 982.0 | 2 118.0 | 2 185.0 | 2 317.0 | 2 411.0 | 2 678.0 | 2 708.0 | 2 753.0 | 2 987.0 | 3 607.0 | 3 773.0 | 4 092.0 | 4 352.0 | 4 681.0 | 4 544.0 | 4 658.0 | 4 580.0 | 4 662.0 | 4 403.0 | 4 491.0 | 4 621.0 | 5 074.0 | 4 991.0 | 5 052.0 | 4 960.0 | 5 234.0 | 4 770.0 | 4 655.0 |
| Udziały mniejszościowe | 26.0 | 27.0 | 26.0 | 25.0 | 23.0 | 22.0 | 14.0 | 13.0 | 12.0 | 26.0 | 31.0 | 30.0 | 16.0 | 15.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 4.0 | 3.0 | 2.0 | 2.0 | 1.0 | 0.0 | 0.0 | (1.0) | (2.0) | (3.0) | (4.0) | (4.0) | (6.0) | (6.0) | (6.0) | 0.0 | 0.0 | 0.0 |
| Pasywa | 6 607.0 | 6 430.0 | 6 598.0 | 6 686.0 | 7 913.0 | 7 453.0 | 7 518.0 | 7 715.0 | 7 649.0 | 7 649.0 | 7 802.0 | 9 288.0 | 8 586.0 | 8 690.0 | 8 603.0 | 10 459.0 | 10 777.0 | 10 883.0 | 10 986.0 | 11 272.0 | 11 545.0 | 11 528.0 | 13 069.0 | 13 725.0 | 13 609.0 | 13 796.0 | 14 069.0 | 13 705.0 | 13 900.0 | 13 860.0 | 13 770.0 | 13 674.0 | 14 925.0 | 13 754.0 | 13 749.0 | 14 106.0 | 14 286.0 | 14 348.0 | 14 165.0 | 14 357.0 | 14 237.0 | 14 098.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 17.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 105.0 | 99.0 | 65.0 | 25.0 | 12.0 | 29.0 | 55.0 | 47.0 | 38.0 | 24.0 | 51.0 | 15.0 | 27.0 | 33.0 | 20.0 | 130.0 | 50.0 | 31.0 | 26.0 | 25.0 | 36.0 | 23.0 | 29.0 | 15.0 | 12.0 | 0.0 | 0.0 |
| Dług | 3 650.0 | 3 645.0 | 3 647.0 | 3 634.0 | 4 868.0 | 4 468.0 | 4 469.0 | 4 467.0 | 4 468.0 | 4 468.0 | 4 569.0 | 5 702.0 | 4 953.0 | 4 954.0 | 4 955.0 | 6 441.0 | 6 452.0 | 6 578.0 | 6 615.0 | 6 616.0 | 6 611.0 | 6 622.0 | 7 850.0 | 7 863.0 | 7 362.0 | 7 350.0 | 7 343.0 | 6 752.0 | 6 743.0 | 6 736.0 | 6 734.0 | 6 749.0 | 8 090.0 | 6 742.0 | 6 745.0 | 6 745.0 | 6 803.0 | 6 770.0 | 6 744.0 | 6 755.0 | 6 744.0 | 6 750.0 |
| Środki pieniężne i inne aktywa pieniężne | 882.0 | 559.0 | 544.0 | 592.0 | 1 154.0 | 675.0 | 658.0 | 651.0 | 727.0 | 629.0 | 705.0 | 1 981.0 | 1 564.0 | 1 654.0 | 1 558.0 | 1 286.0 | 1 602.0 | 1 728.0 | 1 751.0 | 1 811.0 | 1 932.0 | 1 951.0 | 3 353.0 | 3 654.0 | 3 602.0 | 3 602.0 | 3 658.0 | 3 274.0 | 3 482.0 | 3 135.0 | 2 648.0 | 2 503.0 | 3 577.0 | 2 105.0 | 1 714.0 | 1 751.0 | 2 041.0 | 1 975.0 | 1 574.0 | 1 714.0 | 1 985.0 | 1 721.0 |
| Dług netto | 2 768.0 | 3 086.0 | 3 103.0 | 3 042.0 | 3 714.0 | 3 793.0 | 3 811.0 | 3 816.0 | 3 741.0 | 3 839.0 | 3 864.0 | 3 721.0 | 3 389.0 | 3 300.0 | 3 397.0 | 5 155.0 | 4 850.0 | 4 850.0 | 4 864.0 | 4 805.0 | 4 679.0 | 4 671.0 | 4 497.0 | 4 209.0 | 3 760.0 | 3 748.0 | 3 685.0 | 3 478.0 | 3 261.0 | 3 601.0 | 4 086.0 | 4 246.0 | 4 513.0 | 4 637.0 | 5 031.0 | 4 994.0 | 4 762.0 | 4 795.0 | 5 170.0 | 5 041.0 | 4 759.0 | 5 029.0 |
| Ticker | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS | ZTS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |