Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 63 994.9 | 0.0 | 70 170.0 | 0.0 | 74 266.9 | 0.0 | 79 659.0 | 0.0 | 83 145.2 | 0.0 | 102 575.0 | 0.0 | 109 352.2 | 0.0 | 111 297.0 | 0.0 | 118 997.2 | 0.0 | 129 330.0 | 0.0 | 132 631.4 | 0.0 | 124 176.0 | 121 808.0 | 122 035.1 | 127 542.0 | 128 187.0 | 128 145.0 | 129 579.1 | 133 130.0 | 132 396.0 | 135 438.0 | 139 230.5 | 137 082.0 | 137 283.0 | 137 596.0 | 137 980.4 | 135 505.0 | 134 496.8 | 132 456.0 | 135 199.0 | 137 341.0 | 137 341.0 |
| Aktywa trwałe | 21 032.2 | (8 976.2) | 20 280.0 | (15 851.0) | 23 136.4 | (10 760.4) | 25 425.0 | (17 494.0) | 24 231.0 | (17 025.5) | 21 301.0 | (38 001.0) | 26 519.0 | (30 425.8) | 25 737.0 | (29 790.0) | 26 169.6 | (31 033.9) | 25 991.0 | (20 758.0) | 22 364.3 | (28 083.9) | 22 765.0 | 21 601.0 | 24 050.4 | 21 128.0 | 21 677.0 | 21 877.0 | 21 758.2 | 21 129.0 | 20 951.0 | 24 177.0 | 24 503.7 | 24 367.0 | 25 009.0 | 25 241.0 | 24 618.6 | 23 717.0 | 23 064.4 | 22 893.0 | 21 991.0 | 19 072.0 | 19 163.0 |
| Rzeczowe aktywa trwałe netto | 4 113.9 | 0.0 | 3 500.0 | 0.0 | 4 845.1 | 0.0 | 5 095.0 | 0.0 | 5 276.5 | 0.0 | 6 142.0 | 0.0 | 6 758.2 | 0.0 | 6 785.0 | 0.0 | 7 119.1 | 0.0 | 7 042.0 | 0.0 | 7 639.4 | 0.0 | 7 131.0 | 13 646.0 | 6 489.4 | 12 688.0 | 5 938.0 | 12 695.0 | 5 717.8 | 12 116.0 | 5 872.0 | 15 563.0 | 7 950.5 | 14 693.0 | 7 306.0 | 13 381.0 | 6 869.9 | 12 507.0 | 6 490.9 | 11 795.0 | 5 905.0 | 5 520.0 | 5 520.0 |
| Wartość firmy | 7 786.2 | 0.0 | 7 887.0 | 0.0 | 8 225.0 | 0.0 | 8 843.0 | 0.0 | 8 585.0 | 0.0 | 2 676.0 | 0.0 | 6 176.0 | 0.0 | 5 467.0 | 0.0 | 5 472.0 | 0.0 | 5 252.0 | 0.0 | 5 251.6 | 0.0 | 4 070.0 | 0.0 | 5 949.6 | 0.0 | 3 804.0 | 0.0 | 3 448.3 | 0.0 | 3 450.0 | 0.0 | 3 452.3 | 0.0 | 3 302.0 | 0.0 | 3 301.6 | 0.0 | 3 302.6 | 0.0 | 3 303.0 | 3 304.0 | 3 304.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 276.0 | 0.0 | 0.0 | 0.0 | 491.0 | 0.0 | 718.6 | 0.0 | 745.0 | 0.0 | 1 375.3 | 0.0 | 1 873.0 | 0.0 | 1 966.3 | 0.0 | 1 861.0 | 0.0 | 1 723.9 | 0.0 | 1 981.0 | 0.0 | 1 853.6 | 0.0 | 2 404.0 | 0.0 | 2 567.9 | 0.0 | 2 718.0 | 0.0 | 3 108.0 | 0.0 | 2 680.0 | 0.0 | 2 360.0 | 0.0 | 1 852.9 | 0.0 | 1 248.0 | 756.0 | 756.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 786.2 | 0.0 | 8 163.0 | 0.0 | 8 225.0 | 0.0 | 9 334.0 | 0.0 | 9 303.6 | 0.0 | 3 421.0 | 0.0 | 7 551.3 | 0.0 | 7 340.0 | 0.0 | 7 438.3 | 0.0 | 7 113.0 | 0.0 | 6 975.5 | 0.0 | 6 051.0 | 0.0 | 7 803.2 | 0.0 | 6 208.0 | 0.0 | 6 016.2 | (1.0) | 6 168.0 | 0.0 | 6 560.3 | 0.0 | 5 982.0 | 0.0 | 5 661.6 | 0.0 | 5 155.5 | 0.0 | 4 551.0 | 4 060.0 | 4 060.0 |
| Należności netto | 19 602.9 | 0.0 | 22 285.0 | 0.0 | 25 270.6 | 0.0 | 23 811.0 | 0.0 | 18 535.2 | 0.0 | 26 323.0 | 0.0 | 18 357.5 | 0.0 | 29 076.0 | 0.0 | 20 857.1 | 0.0 | 43 326.0 | 0.0 | 24 469.7 | 0.0 | 35 857.0 | 17 355.0 | 20 087.0 | 24 768.0 | 22 306.0 | 35 562.0 | 19 310.4 | 18 733.0 | 21 664.0 | 16 393.0 | 17 557.4 | 17 242.0 | 19 610.0 | 18 031.0 | 22 562.4 | 19 731.0 | 17 015.6 | 18 244.0 | 16 973.0 | 15 325.0 | 15 325.0 |
| Inwestycje długoterminowe | (2 578.6) | 0.0 | (9 235.0) | 0.0 | (6 020.6) | 0.0 | (5 702.0) | 0.0 | (9 840.0) | 0.0 | (11 320.0) | 0.0 | (14 630.3) | 0.0 | (18 875.0) | 0.0 | (16 375.3) | 0.0 | (9 928.0) | 0.0 | (21 834.1) | 0.0 | (4 108.0) | 440.0 | (11 648.9) | 363.0 | 888.0 | 673.0 | 1 117.9 | 895.0 | 1 492.0 | 739.0 | 1 416.1 | 957.0 | 849.0 | 984.0 | 1 473.2 | 986.0 | 1 483.2 | 991.0 | (4 348.0) | 383.0 | 0.0 |
| Aktywa obrotowe | 42 962.7 | 8 976.2 | 49 889.0 | 15 851.0 | 51 130.5 | 10 760.4 | 54 233.0 | 17 494.0 | 58 914.2 | 17 025.5 | 81 273.0 | 38 001.0 | 82 833.2 | 30 425.8 | 85 900.0 | 29 790.0 | 92 827.6 | 31 033.9 | 103 339.0 | 20 758.0 | 110 267.1 | 28 083.9 | 101 412.0 | 100 207.0 | 99 865.7 | 106 414.0 | 106 509.0 | 106 268.0 | 107 820.9 | 112 001.0 | 111 445.0 | 111 261.0 | 114 726.8 | 112 715.0 | 112 274.0 | 112 355.0 | 113 361.8 | 111 788.0 | 111 432.4 | 109 563.0 | 113 208.0 | 118 269.0 | 118 178.0 |
| Środki pieniężne i Inwestycje | 8 976.2 | 8 976.2 | 15 609.0 | 15 851.0 | 10 760.4 | 10 760.4 | 17 208.0 | 17 494.0 | 17 025.5 | 17 025.5 | 38 001.0 | 38 001.0 | 30 425.8 | 30 425.8 | 29 813.0 | 29 790.0 | 31 033.9 | 31 033.9 | 20 794.0 | 20 758.0 | 28 083.9 | 28 083.9 | 10 115.0 | 16 824.0 | 18 001.8 | 17 931.0 | 18 199.0 | 18 573.9 | 19 680.1 | 15 494.0 | 12 282.0 | 11 271.0 | 13 323.0 | 6 726.0 | 7 233.0 | 5 344.0 | 9 686.3 | 8 286.0 | 11 931.9 | 13 163.0 | 17 815.0 | 24 064.0 | 27 469.0 |
| Zapasy | 13 183.7 | 0.0 | 11 878.0 | 0.0 | 13 742.6 | 0.0 | 13 180.0 | 0.0 | 14 481.3 | 0.0 | 16 962.0 | 0.0 | 20 269.8 | 0.0 | 26 278.0 | 0.0 | 27 106.8 | 0.0 | 38 505.0 | 0.0 | 43 059.1 | 0.0 | 53 475.0 | 52 177.0 | 52 085.8 | 48 768.0 | 54 030.0 | 54 932.0 | 56 299.3 | 61 407.0 | 63 862.0 | 67 580.0 | 71 548.8 | 72 931.0 | 73 079.0 | 73 013.0 | 70 216.4 | 68 978.0 | 69 129.1 | 65 852.0 | 65 037.0 | 67 748.0 | 67 748.0 |
| Inwestycje krótkoterminowe | 5 450.5 | 17 952.4 | 10 438.0 | 31 702.0 | 7 822.4 | 21 520.8 | 8 612.0 | 34 988.0 | 12 934.3 | 34 051.0 | 12 885.0 | 76 002.0 | 17 503.4 | 60 851.6 | 20 468.0 | 59 580.0 | 19 267.0 | 62 067.8 | 11 117.0 | 41 516.0 | 23 223.7 | 56 167.8 | 4 586.0 | 3 621.0 | 12 568.8 | 0.0 | 7 714.0 | 37 147.8 | 9 977.6 | 32 048.2 | 295.0 | 25 949.0 | 5 445.0 | 0.0 | 54.0 | 0.0 | 4 926.6 | 2 120.0 | 4 430.9 | 8 063.0 | 6 022.0 | 11 564.0 | 20 265.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 525.7 | (8 976.2) | 5 171.0 | (15 851.0) | 2 938.0 | (10 760.4) | 8 596.0 | (17 494.0) | 4 091.2 | (17 025.5) | 25 116.0 | (38 001.0) | 12 922.4 | (30 425.8) | 9 345.0 | (29 790.0) | 11 766.9 | (31 033.9) | 9 677.0 | (20 758.0) | 4 860.2 | (28 083.9) | 5 529.0 | 13 203.0 | 5 433.0 | 17 931.0 | 10 485.0 | (18 573.9) | 9 702.5 | 15 494.0 | 11 987.0 | 11 271.0 | 7 878.0 | 6 726.0 | 7 179.0 | 5 344.0 | 4 759.7 | 6 166.0 | 11 931.9 | 5 100.0 | 9 491.0 | 12 500.0 | 7 204.0 |
| Należności krótkoterminowe | 5 102.0 | 0.0 | 3 737.0 | 0.0 | 5 271.2 | 0.0 | 4 768.0 | 0.0 | 5 312.6 | 0.0 | 8 343.0 | 0.0 | 5 761.2 | 0.0 | 11 497.0 | 0.0 | 12 128.2 | 0.0 | 14 897.0 | 0.0 | 14 075.0 | 0.0 | 16 803.0 | 15 890.0 | 13 968.7 | 14 293.0 | 13 982.0 | 13 185.0 | 14 018.6 | 14 423.0 | 13 719.0 | 14 794.0 | 16 911.2 | 16 156.0 | 17 494.0 | 19 127.0 | 18 764.9 | 16 534.0 | 14 354.6 | 12 370.0 | 12 403.0 | 11 907.0 | 11 907.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 3 975.0 | 0.0 | 8.0 | 0.0 | 3 802.0 | 0.0 | 12.0 | 0.0 | 3 529.6 | 0.0 | 351.0 | 3 520.0 | 3 630.5 | 4 014.0 | 204.0 | 4 014.0 | 174.3 | 4 393.0 | 207.0 | 557.0 | 617.7 | 664.0 | 653.0 | 622.0 | 659.6 | 662.0 | 681.7 | 730.0 | 726.0 | 811.0 | 811.0 |
| Zobowiązania krótkoterminowe | 9 279.3 | 0.0 | 11 108.0 | 0.0 | 12 278.0 | 0.0 | 13 611.0 | 0.0 | 13 057.4 | 0.0 | 16 685.0 | 0.0 | 19 783.4 | 0.0 | 23 194.0 | 0.0 | 24 308.8 | 0.0 | 31 169.0 | 0.0 | 28 534.7 | 0.0 | 25 721.0 | 22 420.0 | 22 288.5 | 23 462.0 | 25 371.0 | 23 631.0 | 24 761.9 | 25 299.0 | 22 172.0 | 21 542.0 | 26 850.0 | 24 196.0 | 26 322.0 | 27 198.0 | 26 408.7 | 23 567.0 | 22 457.4 | 19 362.0 | 18 444.0 | 18 030.0 | 18 030.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 7 094.0 | 0.0 | 0.0 | 0.0 | 8 675.0 | 0.0 | 0.0 | 0.0 | 4 519.0 | 0.0 | 8 171.8 | 0.0 | 7 887.0 | 0.0 | 6 290.0 | 0.0 | 12 556.0 | 0.0 | 9 773.9 | 0.0 | 5 592.0 | 0.0 | (3 630.5) | 0.0 | 1 649.0 | 1 253.0 | 8 065.9 | 739.0 | 1 786.0 | 267.0 | 6 608.7 | 254.0 | 2 696.0 | 105.0 | 3 604.4 | 12.0 | 12.4 | 429.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 704.2 | 0.0 | 17 325.0 | 0.0 | 874.6 | 0.0 | 17 987.0 | 0.0 | 20 192.2 | 0.0 | 18 976.0 | 0.0 | 16 645.2 | 0.0 | 12 344.0 | 0.0 | 12 992.2 | 0.0 | 8 779.0 | 0.0 | 9 035.8 | 0.0 | 4 906.0 | 5 438.0 | 5 338.1 | 5 758.0 | 1 740.0 | 1 197.0 | 1 330.9 | 1 290.0 | 1 597.0 | 3 780.0 | 3 663.6 | 3 627.0 | 3 742.0 | 3 853.0 | 3 669.5 | 3 361.0 | 3 310.4 | 3 101.0 | 4 182.0 | 3 977.0 | 3 977.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17 370.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 704.2 | 0.0 | 17 325.0 | 0.0 | 874.6 | 0.0 | 17 987.0 | 0.0 | 20 192.2 | 0.0 | 18 976.0 | 0.0 | 16 645.2 | 0.0 | 12 344.0 | 0.0 | 12 992.2 | 0.0 | 8 779.0 | 0.0 | 9 035.8 | 0.0 | 4 906.0 | 5 438.0 | 5 338.1 | 5 758.0 | 1 740.0 | 1 197.0 | 1 330.9 | 1 290.0 | 1 597.0 | 3 780.0 | 3 663.6 | 3 627.0 | 3 742.0 | 3 853.0 | 3 669.5 | 3 361.0 | 3 310.4 | 3 101.0 | 4 182.0 | 3 977.0 | 3 977.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 856.0 | 0.0 | 0.0 | 0.0 | 375.0 | 0.0 | 423.8 | 0.0 | 728.0 | 0.0 | 2 949.4 | 2 960.0 | 2 761.0 | 2 668.0 | 2 453.7 | 0.0 | 1 589.1 | 2 303.0 | 1 749.0 | 1 608.0 | 1 608.0 |
| Zobowiązania ogółem | 9 983.5 | 0.0 | 28 433.0 | 0.0 | 13 152.6 | 0.0 | 31 598.0 | 0.0 | 33 249.6 | 0.0 | 35 661.0 | 0.0 | 36 428.6 | 0.0 | 35 538.0 | 0.0 | 37 301.0 | 0.0 | 39 948.0 | 0.0 | 37 570.5 | 0.0 | 30 627.0 | 27 858.0 | 27 626.6 | 29 220.0 | 27 111.0 | 24 828.0 | 26 092.8 | 26 589.0 | 23 769.0 | 25 322.0 | 30 513.6 | 27 823.0 | 30 064.0 | 31 051.0 | 30 078.2 | 26 928.0 | 25 767.8 | 22 463.0 | 22 626.0 | 22 007.0 | 22 007.0 |
| Kapitał (fundusz) podstawowy | 21 152.1 | 0.0 | 960.0 | 0.0 | 21 152.1 | 0.0 | 960.0 | 0.0 | 960.5 | 0.0 | 960.0 | 0.0 | 960.4 | 0.0 | 960.0 | 0.0 | 960.5 | 0.0 | 960.0 | 0.0 | 960.5 | 0.0 | 960.0 | 960.5 | 960.5 | 98 322.0 | 961.0 | 0.0 | 960.6 | 0.0 | 961.0 | 0.0 | 960.6 | 960.6 | 961.0 | 106 547.0 | 960.6 | 108 576.0 | 960.6 | 109 993.0 | 961.0 | 961.0 | 961.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 31 807.0 | 0.0 | 0.0 | 0.0 | 43 319.0 | 0.0 | 0.0 | 0.0 | 62 898.0 | 0.0 | 0.0 | 0.0 | 68 003.0 | 0.0 | 0.0 | 0.0 | 75 901.0 | 0.0 | 0.0 | 0.0 | 75 290.0 | 0.0 | 0.0 | 0.0 | 78 967.0 | 0.0 | 0.0 | 0.0 | 82 183.0 | 0.0 | 0.0 | 0.0 | 79 665.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 54 011.4 | 54 011.4 | 41 737.0 | 55 502.0 | 61 114.3 | 61 114.3 | 48 061.0 | 62 400.0 | 49 895.6 | 49 895.6 | 66 914.0 | 66 577.0 | 72 923.6 | 72 923.6 | 75 759.0 | 75 763.0 | 81 696.2 | 81 696.2 | 89 382.0 | 89 398.0 | 95 060.9 | 95 060.9 | 93 549.0 | 93 950.0 | 94 408.5 | 98 322.0 | 101 076.0 | 103 318.0 | 103 486.3 | 106 541.0 | 108 627.0 | 110 116.0 | 108 716.9 | 109 258.0 | 107 219.0 | 106 547.0 | 107 902.2 | 108 576.0 | 108 729.0 | 109 993.0 | 112 573.0 | 115 334.0 | 115 334.0 |
| Udziały mniejszościowe | 50.5 | 0.0 | 17.0 | 0.0 | 37.8 | 0.0 | 22.0 | 0.0 | 25.8 | 0.0 | 10.0 | 0.0 | 150.9 | 0.0 | 142.0 | 0.0 | 130.9 | 0.0 | 143.0 | 0.0 | 109.8 | 0.0 | 110.0 | 0.0 | 181.5 | 0.0 | 129.0 | 0.0 | (10.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 63 994.9 | 54 011.4 | 70 170.0 | 55 502.0 | 74 266.9 | 61 114.3 | 79 659.0 | 62 400.0 | 83 145.2 | 49 895.6 | 102 575.0 | 66 577.0 | 109 352.2 | 72 923.6 | 111 297.0 | 75 763.0 | 118 997.2 | 81 696.2 | 129 330.0 | 89 398.0 | 132 631.4 | 95 060.9 | 124 176.0 | 121 808.0 | 122 035.1 | 127 542.0 | 128 187.0 | 128 146.0 | 129 579.1 | 133 130.0 | 132 396.0 | 135 438.0 | 139 230.5 | 137 081.0 | 137 283.0 | 137 598.0 | 137 980.4 | 135 504.0 | 134 496.8 | 132 456.0 | 135 199.0 | 137 341.0 | 137 341.0 |
| Inwestycje | 2 871.9 | 17 952.4 | 1 203.0 | 31 702.0 | 1 801.8 | 21 520.8 | 2 910.0 | 34 988.0 | 3 094.3 | 34 051.0 | 1 565.0 | 76 002.0 | 2 873.1 | 60 851.6 | 1 593.0 | 59 580.0 | 2 891.7 | 62 067.8 | 1 189.0 | 41 516.0 | 1 389.6 | 56 167.8 | 478.0 | 4 061.0 | 919.9 | 363.0 | 367.0 | 673.0 | 603.0 | 895.0 | 409.0 | 739.0 | 911.9 | 957.0 | 349.0 | 984.0 | 978.8 | 3 106.0 | 1 483.2 | 9 054.0 | 1 674.0 | 11 947.0 | 1 528.0 |
| Dług | 13.8 | 0.0 | 22.0 | 0.0 | 9.3 | 0.0 | 19.0 | 0.0 | 19 088.3 | 0.0 | 2 954.0 | 0.0 | 19 762.0 | 0.0 | 17.0 | 0.0 | 8.3 | 0.0 | 32.0 | 0.0 | 305.6 | 0.0 | 877.0 | 7 499.0 | 275.6 | 8 248.0 | 399.0 | 4 172.0 | 458.5 | 4 629.0 | 763.0 | 3 104.0 | 3 001.1 | 2 960.0 | 2 820.0 | 2 668.0 | 2 515.4 | 2 353.0 | 2 303.2 | 2 303.0 | 3 301.0 | 3 209.0 | 3 209.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 525.7 | (8 976.2) | 5 171.0 | (15 851.0) | 2 938.0 | (10 760.4) | 8 596.0 | (17 494.0) | 4 091.2 | (17 025.5) | 25 116.0 | (38 001.0) | 12 922.4 | (30 425.8) | 9 345.0 | (29 790.0) | 11 766.9 | (31 033.9) | 9 677.0 | (20 758.0) | 4 860.2 | (28 083.9) | 5 529.0 | 13 203.0 | 5 433.0 | 17 931.0 | 10 485.0 | (18 573.9) | 9 702.5 | 15 494.0 | 11 987.0 | 11 271.0 | 7 878.0 | 6 726.0 | 7 179.0 | 5 344.0 | 4 759.7 | 6 166.0 | 11 931.9 | 5 100.0 | 9 491.0 | 12 500.0 | 7 204.0 |
| Dług netto | (3 511.9) | 8 976.2 | (5 149.0) | 15 851.0 | (2 928.7) | 10 760.4 | (8 577.0) | 17 494.0 | 14 997.1 | 17 025.5 | (22 162.0) | 38 001.0 | 6 839.6 | 30 425.8 | (9 328.0) | 29 790.0 | (11 758.6) | 31 033.9 | (9 645.0) | 20 758.0 | (4 554.6) | 28 083.9 | (4 652.0) | (5 704.0) | (5 157.4) | (9 683.0) | (10 086.0) | 22 745.9 | (9 244.0) | (10 865.0) | (11 224.0) | (8 167.0) | (4 876.9) | (3 766.0) | (4 359.0) | (2 676.0) | (2 244.3) | (3 813.0) | (9 628.7) | (2 797.0) | (6 190.0) | (9 291.0) | (3 995.0) |
| Ticker | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO | ZEEL.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |