Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 9 634.7 | 17 190.1 | 27 204.0 | 26 689.1 | 27 219.5 | 26 297.3 | 26 043.1 | 27 036.5 | 26 508.9 | 26 987.8 | 26 494.2 | 26 417.5 | 26 392.6 | 27 181.2 | 25 490.8 | 25 382.0 | 24 126.8 | 24 289.0 | 24 205.7 | 24 315.2 | 24 638.7 | 25 512.9 | 23 647.6 | 24 025.5 | 24 417.7 | 24 026.6 | 24 223.2 | 24 008.6 | 23 456.4 | 21 617.5 | 21 452.7 | 21 333.3 | 21 066.0 | 21 243.5 | 21 294.3 | 21 217.3 | 21 496.9 | 21 452.4 | 21 520.0 | 21 720.3 | 21 365.3 | 22 183.9 |
| Aktywa trwałe | 5 345.7 | 5 272.9 | 20 452.5 | 20 294.4 | 21 356.6 | 21 215.3 | 20 992.5 | 22 338.4 | 21 835.4 | 21 907.9 | 22 029.1 | 21 984.2 | 21 810.3 | 21 405.9 | 21 015.6 | 20 868.7 | 19 699.4 | 19 789.8 | 19 814.5 | 19 913.7 | 19 914.8 | 19 142.0 | 18 940.8 | 18 872.9 | 19 334.4 | 19 026.5 | 18 866.4 | 18 696.2 | 18 571.4 | 17 100.7 | 16 989.8 | 16 798.9 | 16 638.7 | 16 831.6 | 16 906.4 | 16 845.3 | 16 887.4 | 16 820.9 | 16 880.6 | 16 856.3 | 16 693.8 | 16 593.6 |
| Rzeczowe aktywa trwałe netto | 1 288.8 | 1 300.7 | 1 998.6 | 1 989.0 | 2 062.6 | 2 039.0 | 2 033.8 | 2 080.8 | 2 037.9 | 2 053.2 | 2 057.4 | 2 048.6 | 2 038.6 | 2 031.3 | 1 986.9 | 2 002.4 | 2 015.4 | 2 014.0 | 2 035.8 | 2 055.3 | 2 077.4 | 2 065.5 | 2 056.5 | 2 042.5 | 2 047.7 | 2 021.9 | 2 005.2 | 2 008.2 | 1 836.6 | 1 825.9 | 1 796.6 | 1 801.6 | 1 872.5 | 1 906.4 | 1 975.0 | 2 032.2 | 2 264.2 | 2 090.9 | 2 103.0 | 2 107.2 | 2 048.8 | 2 064.9 |
| Wartość firmy | 2 514.2 | 2 417.0 | 7 730.7 | 7 679.5 | 9 934.2 | 10 142.9 | 9 958.0 | 10 770.1 | 10 508.5 | 10 685.1 | 10 859.5 | 10 904.9 | 10 668.4 | 10 729.1 | 10 595.9 | 10 583.6 | 9 594.4 | 9 570.0 | 9 593.7 | 9 544.9 | 9 599.7 | 8 951.2 | 8 982.4 | 9 038.8 | 9 261.8 | 9 233.2 | 9 247.6 | 9 212.0 | 8 919.4 | 8 895.9 | 8 868.9 | 8 798.8 | 8 580.2 | 8 734.9 | 8 743.7 | 8 710.4 | 8 818.5 | 8 791.5 | 8 824.5 | 8 912.3 | 8 951.1 | 8 988.6 |
| Wartości niematerialne i prawne | 603.5 | 578.3 | 9 941.5 | 9 823.7 | 8 746.3 | 8 474.2 | 8 377.9 | 9 001.1 | 8 735.4 | 8 650.6 | 8 544.0 | 8 464.9 | 8 353.4 | 8 235.7 | 7 996.6 | 7 837.4 | 7 684.6 | 7 522.5 | 7 524.2 | 7 339.9 | 7 257.6 | 7 077.7 | 6 937.4 | 6 850.6 | 7 055.5 | 6 801.2 | 6 642.7 | 6 470.3 | 5 533.6 | 5 391.5 | 5 304.4 | 5 136.5 | 5 063.8 | 5 071.7 | 5 027.7 | 4 891.7 | 4 856.4 | 4 734.1 | 4 707.4 | 4 665.3 | 4 598.4 | 4 468.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 117.7 | 2 995.3 | 17 672.2 | 17 503.2 | 18 680.5 | 18 617.1 | 18 335.9 | 19 771.2 | 19 243.9 | 19 335.7 | 19 403.5 | 19 369.8 | 19 021.8 | 18 964.8 | 18 592.5 | 18 421.0 | 17 279.0 | 17 092.5 | 17 117.9 | 16 884.8 | 16 857.3 | 16 028.9 | 15 919.8 | 15 889.4 | 16 317.3 | 16 034.4 | 15 890.3 | 15 682.3 | 14 453.0 | 14 287.4 | 14 173.3 | 13 935.3 | 13 644.0 | 13 806.6 | 13 771.4 | 13 602.1 | 13 674.9 | 13 525.6 | 13 531.9 | 13 577.6 | 13 549.5 | 13 456.6 |
| Należności netto | 912.1 | 869.8 | 1 490.3 | 1 385.1 | 1 446.5 | 1 568.2 | 1 593.3 | 1 603.6 | 1 604.4 | 1 600.1 | 1 423.0 | 1 318.5 | 1 494.6 | 1 418.5 | 1 335.3 | 1 262.7 | 1 275.8 | 1 225.3 | 1 247.1 | 1 150.8 | 1 363.9 | 1 039.1 | 1 064.5 | 1 340.7 | 1 452.7 | 1 380.2 | 1 420.4 | 1 392.0 | 1 259.6 | 1 254.2 | 1 282.1 | 1 278.5 | 1 381.5 | 1 380.9 | 1 367.3 | 1 340.7 | 1 442.4 | 1 446.4 | 1 418.0 | 1 481.5 | 1 480.7 | 1 533.4 |
| Inwestycje długoterminowe | 0.0 | (301.7) | (384.5) | (365.8) | (3 150.2) | (3 015.1) | (2 824.2) | (3 084.5) | 0.0 | (2 972.6) | (2 909.1) | (2 879.8) | 0.0 | (1 092.1) | (19 673.4) | (1 054.0) | 0.0 | (990.2) | (949.9) | (912.2) | 0.0 | (857.6) | (804.9) | (747.8) | 0.0 | (765.7) | (722.8) | (693.9) | 0.0 | (490.1) | 52.0 | 60.1 | 16.6 | 12.9 | (474.9) | (465.4) | 31.6 | 65.0 | 99.1 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 289.0 | 11 917.2 | 6 751.5 | 6 394.7 | 5 862.9 | 5 082.0 | 5 050.6 | 4 698.1 | 4 673.5 | 5 079.9 | 4 465.1 | 4 433.3 | 4 582.3 | 5 775.3 | 4 475.2 | 4 513.3 | 4 427.4 | 4 499.2 | 4 391.2 | 4 401.5 | 4 723.9 | 6 370.9 | 4 706.8 | 5 152.6 | 5 083.3 | 5 000.1 | 5 356.8 | 5 312.4 | 4 885.0 | 4 516.8 | 4 462.9 | 4 534.4 | 4 427.3 | 4 411.9 | 4 387.9 | 4 372.0 | 4 609.5 | 4 631.5 | 4 639.4 | 4 864.0 | 4 671.5 | 5 590.2 |
| Środki pieniężne i Inwestycje | 1 695.8 | 9 281.9 | 1 883.6 | 1 810.2 | 1 623.9 | 1 010.2 | 976.3 | 488.7 | 634.1 | 1 039.5 | 450.0 | 480.8 | 524.4 | 1 765.4 | 481.2 | 524.6 | 542.8 | 586.8 | 403.1 | 512.5 | 617.9 | 2 433.6 | 713.4 | 967.3 | 802.1 | 724.3 | 1 042.4 | 919.6 | 378.1 | 435.8 | 386.4 | 545.4 | 375.7 | 330.2 | 319.8 | 292.1 | 415.8 | 393.0 | 420.1 | 569.0 | 525.5 | 1 384.5 |
| Zapasy | 1 169.0 | 1 217.0 | 2 441.4 | 2 357.8 | 2 254.1 | 2 082.9 | 1 962.1 | 2 070.0 | 1 969.3 | 1 977.0 | 2 023.9 | 2 084.2 | 2 081.8 | 2 125.9 | 2 158.5 | 2 219.5 | 2 256.5 | 2 310.2 | 2 344.5 | 2 362.3 | 2 385.0 | 2 463.2 | 2 496.5 | 2 492.2 | 2 450.7 | 2 511.7 | 2 533.0 | 2 517.4 | 2 148.0 | 2 132.1 | 2 122.7 | 2 128.6 | 2 147.2 | 2 241.3 | 2 275.8 | 2 323.3 | 2 385.2 | 2 388.2 | 2 369.9 | 2 368.7 | 2 235.3 | 2 244.2 |
| Inwestycje krótkoterminowe | 612.5 | 488.4 | 459.0 | 343.3 | 164.6 | 13.4 | 0.0 | 13.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.1 | 22.8 | 6.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 083.3 | 8 793.5 | 1 424.6 | 1 466.9 | 1 459.3 | 996.8 | 976.3 | 475.3 | 634.1 | 1 039.5 | 450.0 | 480.8 | 524.4 | 1 765.4 | 481.2 | 524.6 | 542.8 | 586.8 | 403.1 | 512.5 | 617.9 | 2 433.6 | 713.4 | 967.3 | 802.1 | 724.3 | 1 042.4 | 919.6 | 378.1 | 435.8 | 386.4 | 545.4 | 375.7 | 330.2 | 319.8 | 292.1 | 415.8 | 393.0 | 420.1 | 569.0 | 525.5 | 1 384.5 |
| Należności krótkoterminowe | 145.2 | 174.9 | 268.2 | 223.6 | 284.8 | 252.6 | 243.8 | 266.3 | 364.5 | 335.9 | 360.2 | 327.1 | 330.2 | 347.3 | 355.7 | 345.8 | 362.6 | 361.1 | 347.5 | 355.2 | 400.9 | 404.9 | 363.4 | 334.8 | 330.0 | 329.8 | 360.6 | 327.6 | 306.5 | 322.0 | 307.1 | 333.9 | 354.1 | 397.1 | 354.6 | 319.7 | 410.6 | 370.3 | 325.5 | 304.5 | 194.6 | 301.3 |
| Dług krótkoterminowy | 59.3 | 0.0 | 300.0 | 225.0 | 0.0 | 0.0 | 500.0 | 575.8 | 575.6 | 975.0 | 1 329.3 | 1 225.0 | 1 225.0 | 1 625.0 | 100.0 | 600.0 | 525.0 | 500.0 | 2 000.0 | 2 000.0 | 1 564.2 | 1 950.0 | 450.0 | 450.0 | 575.0 | 300.0 | 1 050.0 | 1 045.7 | 1 605.1 | 1 014.5 | 851.9 | 659.1 | 597.3 | 585.0 | 520.0 | 355.0 | 986.2 | 970.0 | 1 878.0 | 1 713.0 | 863.0 | 600.0 |
| Zobowiązania krótkoterminowe | 1 038.0 | 908.7 | 2 163.1 | 1 786.5 | 1 617.9 | 1 514.6 | 2 101.2 | 2 312.1 | 2 401.0 | 2 656.1 | 3 037.4 | 3 010.2 | 3 005.8 | 3 424.5 | 1 753.6 | 2 391.2 | 2 421.3 | 2 255.0 | 3 677.8 | 3 773.9 | 3 441.5 | 3 779.6 | 2 161.2 | 2 266.2 | 2 556.9 | 2 089.4 | 2 928.5 | 2 939.1 | 3 467.9 | 2 674.1 | 2 463.6 | 2 295.7 | 2 358.2 | 2 335.8 | 2 233.8 | 2 071.6 | 2 857.4 | 2 797.0 | 3 608.4 | 3 571.3 | 1 587.9 | 2 294.9 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (268.2) | 1 170.9 | 0.0 | 0.0 | (743.8) | (842.1) | 3 030.9 | (335.9) | (360.2) | (327.1) | 1 101.5 | (347.3) | 111.7 | (345.8) | 999.5 | (361.1) | (347.5) | 100.1 | 840.1 | 274.8 | (363.4) | 120.7 | 145.0 | (329.8) | 41.8 | 121.2 | 1 045.3 | 0.0 | 526.2 | 0.0 | 474.8 | 0.0 | 81.6 | 97.1 | 180.0 | 70.3 | (325.5) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 074.1 | 9 698.4 | 14 915.0 | 14 909.3 | 15 712.2 | 15 121.7 | 14 405.7 | 14 978.2 | 14 525.0 | 14 397.5 | 13 177.3 | 12 957.1 | 11 628.9 | 11 757.2 | 11 693.0 | 10 767.8 | 10 429.4 | 10 494.7 | 8 865.7 | 8 455.8 | 8 804.4 | 9 850.6 | 9 842.5 | 9 881.1 | 9 661.4 | 9 487.4 | 8 711.4 | 8 355.3 | 7 322.1 | 6 922.0 | 6 864.5 | 6 786.5 | 6 680.8 | 6 750.1 | 6 681.9 | 6 627.7 | 6 151.3 | 6 049.4 | 5 162.1 | 5 765.8 | 5 341.6 | 7 485.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 363.2 | 2 348.9 | 3 150.2 | 3 015.1 | 2 824.2 | 3 084.5 | 3 030.9 | 2 972.6 | 2 909.1 | 2 879.8 | 1 101.5 | 1 092.1 | 1 080.9 | 1 054.0 | 999.5 | 990.2 | 949.9 | 912.2 | 840.1 | 857.6 | 804.9 | 747.8 | 790.4 | 765.7 | 722.8 | 693.9 | 558.5 | 490.1 | 526.2 | 541.3 | 474.8 | 484.6 | 474.9 | 465.4 | 357.6 | 370.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 074.1 | 9 698.4 | 14 915.0 | 14 909.3 | 15 712.2 | 15 121.7 | 14 405.7 | 14 978.2 | 14 525.0 | 14 397.5 | 13 177.3 | 12 957.1 | 11 628.9 | 11 757.2 | 11 693.0 | 10 767.8 | 10 429.4 | 10 494.7 | 8 865.7 | 8 455.8 | 8 804.4 | 9 850.6 | 9 842.5 | 9 881.1 | 9 661.4 | 9 487.4 | 8 711.4 | 8 355.3 | 7 322.1 | 6 922.0 | 6 864.5 | 6 786.5 | 6 680.8 | 6 750.1 | 6 681.9 | 6 627.7 | 6 151.3 | 6 049.4 | 5 162.1 | 5 765.8 | 5 341.6 | 7 485.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 208.2 | 205.4 | 0.0 | 279.7 | 0.0 | 0.0 | 0.0 | 292.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 220.3 | 0.0 | 0.0 | 0.0 | 227.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3 112.1 | 10 607.1 | 17 078.1 | 16 695.8 | 17 330.1 | 16 636.3 | 16 506.9 | 17 290.3 | 16 926.0 | 17 053.6 | 16 214.7 | 15 967.3 | 14 634.7 | 15 181.7 | 13 446.6 | 13 159.0 | 12 850.7 | 12 749.7 | 12 543.5 | 12 229.7 | 12 245.9 | 13 630.2 | 12 003.7 | 12 147.3 | 12 218.3 | 11 576.8 | 11 639.9 | 11 294.4 | 10 790.0 | 9 596.1 | 9 328.1 | 9 082.2 | 9 039.0 | 9 085.9 | 8 915.7 | 8 699.3 | 9 008.7 | 8 846.4 | 8 770.5 | 9 337.1 | 6 929.5 | 9 780.1 |
| Kapitał (fundusz) podstawowy | 2.7 | 2.7 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.1 | 3.1 | 3.0 | 3.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 0.0 | 3.2 |
| Zyski zatrzymane | 8 285.2 | 8 426.8 | 8 232.3 | 8 264.8 | 8 347.7 | 8 407.5 | 8 331.9 | 8 442.7 | 8 467.1 | 8 649.6 | 8 787.6 | 8 837.2 | 10 022.8 | 10 191.7 | 10 327.9 | 10 441.2 | 9 491.2 | 9 688.1 | 9 772.7 | 10 155.3 | 10 427.3 | 9 866.2 | 9 610.0 | 9 802.9 | 10 086.9 | 10 237.7 | 10 331.0 | 10 426.3 | 10 292.2 | 9 503.1 | 9 606.5 | 9 739.9 | 9 559.3 | 9 741.7 | 9 902.3 | 10 014.9 | 10 384.5 | 10 509.0 | 10 702.5 | 10 903.7 | 0.0 | 11 229.7 |
| Kapitał własny | 6 522.6 | 6 583.2 | 10 125.9 | 9 993.3 | 9 889.4 | 9 662.3 | 9 537.1 | 9 746.9 | 9 583.9 | 9 935.0 | 10 280.1 | 10 450.6 | 11 757.6 | 12 000.6 | 12 045.3 | 12 229.2 | 11 276.1 | 11 544.2 | 11 665.3 | 12 085.5 | 12 397.5 | 11 882.7 | 11 646.4 | 11 878.2 | 12 204.6 | 12 454.6 | 12 583.3 | 12 714.2 | 12 666.4 | 12 021.6 | 12 124.6 | 12 251.1 | 12 028.0 | 12 164.5 | 12 385.7 | 12 525.2 | 12 488.2 | 12 606.1 | 12 749.5 | 12 383.2 | 14 435.8 | 12 403.8 |
| Udziały mniejszościowe | 1.8 | 2.0 | 1.8 | 1.7 | 1.5 | 1.3 | 0.9 | 0.7 | 1.0 | 0.8 | 0.6 | 0.4 | (0.3) | 1.1 | 1.1 | 6.2 | 4.8 | 4.9 | 3.1 | 4.0 | 4.7 | 4.1 | 2.5 | 6.0 | 5.2 | 4.8 | 5.4 | 5.6 | 5.7 | 5.9 | 6.2 | 6.4 | 6.7 | 6.9 | 7.1 | 7.2 | 7.7 | 8.1 | 8.4 | 8.5 | 0.0 | 8.7 |
| Pasywa | 9 634.7 | 17 190.1 | 27 204.0 | 26 689.1 | 27 219.5 | 26 297.3 | 26 043.1 | 27 036.5 | 26 508.9 | 26 987.8 | 26 494.2 | 26 417.5 | 26 392.6 | 27 181.2 | 25 490.8 | 25 382.0 | 24 126.8 | 24 289.0 | 24 205.7 | 24 315.2 | 24 638.7 | 25 512.9 | 23 647.6 | 24 025.5 | 24 417.7 | 24 026.6 | 24 223.2 | 24 008.6 | 23 456.4 | 21 617.7 | 21 452.7 | 21 333.3 | 21 067.0 | 21 243.5 | 21 294.3 | 21 217.3 | 21 496.9 | 21 452.5 | 21 520.0 | 21 720.3 | 21 365.3 | 22 183.9 |
| Inwestycje | 612.5 | 488.4 | 459.0 | 343.3 | 164.6 | 13.4 | (2 824.2) | 13.4 | 0.0 | (2 972.6) | (2 909.1) | (2 879.8) | 0.0 | (1 092.1) | (19 673.4) | (1 054.0) | 0.0 | (990.2) | (949.9) | (912.2) | 0.0 | (857.6) | (804.9) | (747.8) | 0.0 | (765.7) | (722.8) | (693.9) | 0.0 | (490.1) | 52.0 | 60.1 | 16.6 | 12.9 | (474.9) | (465.4) | 31.6 | 65.0 | 99.1 | 64.4 | 0.0 | 0.0 |
| Dług | 1 401.5 | 9 061.2 | 12 049.8 | 11 914.6 | 11 529.5 | 11 117.4 | 10 533.5 | 11 006.2 | 11 245.4 | 11 512.8 | 10 683.7 | 10 424.7 | 10 142.5 | 11 111.9 | 9 494.4 | 9 197.4 | 8 924.1 | 8 810.6 | 8 719.3 | 8 337.5 | 8 221.4 | 9 668.7 | 8 209.3 | 8 286.3 | 8 126.5 | 7 838.7 | 7 851.0 | 7 513.2 | 7 079.3 | 6 300.8 | 6 151.5 | 5 894.1 | 5 696.5 | 5 789.8 | 5 709.4 | 5 482.4 | 5 995.2 | 5 796.2 | 5 834.7 | 6 572.5 | 6 204.6 | 7 176.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 083.3 | 8 793.5 | 1 424.6 | 1 466.9 | 1 459.3 | 996.8 | 976.3 | 475.3 | 634.1 | 1 039.5 | 450.0 | 480.8 | 524.4 | 1 765.4 | 481.2 | 524.6 | 542.8 | 586.8 | 403.1 | 512.5 | 617.9 | 2 433.6 | 713.4 | 967.3 | 802.1 | 724.3 | 1 042.4 | 919.6 | 378.1 | 435.8 | 386.4 | 545.4 | 375.7 | 330.2 | 319.8 | 292.1 | 415.8 | 393.0 | 420.1 | 569.0 | 525.5 | 1 384.5 |
| Dług netto | 318.2 | 267.7 | 10 625.2 | 10 447.7 | 10 070.2 | 10 120.6 | 9 557.2 | 10 530.9 | 10 611.3 | 10 473.3 | 10 233.7 | 9 943.9 | 9 618.1 | 9 346.5 | 9 013.2 | 8 672.8 | 8 381.3 | 8 223.8 | 8 316.2 | 7 825.0 | 7 603.5 | 7 235.1 | 7 495.9 | 7 319.0 | 7 324.4 | 7 114.4 | 6 808.6 | 6 593.6 | 6 701.2 | 5 865.0 | 5 765.1 | 5 348.7 | 5 320.8 | 5 459.6 | 5 389.6 | 5 190.3 | 5 579.4 | 5 403.2 | 5 414.6 | 6 003.5 | 5 679.1 | 5 791.8 |
| Ticker | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH | ZBH |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |