Wall Street Experts

Xylem Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 864.0 4 620.0 4 719.0 4 645.0 4 657.0 5 304.0 4 694.0 4 778.0 6 474.0 6 527.0 6 707.0 6 783.0 6 860.0 7 350.0 7 232.0 7 326.0 7 222.0 7 468.0 7 674.0 7 515.0 7 710.0 7 591.0 8 444.0 8 448.0 8 750.0 8 545.0 8 785.0 8 151.0 8 276.0 8 219.0 8 189.0 8 106.0 7 952.0 7 940.0 16 097.0 15 905.0 16 112.0 15 924.0 15 765.0 16 046.0 16 497.0 16 559.0
Aktywa trwałe 2 762.0 2 647.0 2 663.0 2 628.0 2 652.0 2 729.0 2 687.0 2 686.0 4 635.0 4 664.0 4 746.0 4 788.0 4 789.0 5 284.0 5 126.0 5 122.0 5 128.0 5 387.0 5 416.0 5 252.0 5 260.0 5 129.0 5 143.0 5 137.0 5 227.0 5 144.0 5 162.0 5 094.0 5 116.0 5 101.0 5 015.0 4 915.0 4 940.0 4 930.0 12 362.0 12 254.0 12 228.0 12 031.0 11 984.0 12 033.0 12 403.0 12 475.0
Rzeczowe aktywa trwałe netto 461.0 434.0 431.0 418.0 439.0 446.0 438.0 440.0 616.0 612.0 627.0 637.0 643.0 666.0 643.0 636.0 656.0 653.0 661.0 641.0 658.0 628.0 635.0 633.0 657.0 627.0 626.0 618.0 644.0 636.0 608.0 585.0 630.0 631.0 1 144.0 1 132.0 1 517.0 1 141.0 1 144.0 1 158.0 1 152.0 1 157.0
Wartość firmy 1 635.0 1 582.0 1 592.0 1 584.0 1 584.0 1 632.0 1 616.0 1 621.0 2 632.0 2 658.0 2 717.0 2 741.0 2 768.0 3 082.0 2 996.0 3 008.0 2 976.0 2 988.0 2 999.0 2 811.0 2 839.0 2 790.0 2 820.0 2 795.0 2 854.0 2 831.0 2 841.0 2 816.0 2 792.0 2 782.0 2 714.0 2 637.0 2 719.0 2 738.0 7 108.0 7 149.0 7 587.0 7 509.0 7 509.0 7 593.0 7 980.0 8 061.0
Wartości niematerialne i prawne 431.0 446.0 442.0 434.0 435.0 464.0 453.0 444.0 1 201.0 1 190.0 1 184.0 1 174.0 1 168.0 1 303.0 1 269.0 1 259.0 1 232.0 1 219.0 1 211.0 1 180.0 1 174.0 1 141.0 1 108.0 1 090.0 1 093.0 1 075.0 1 058.0 1 037.0 1 016.0 1 002.0 975.0 933.0 930.0 915.0 3 188.0 3 039.0 2 529.0 2 454.0 2 374.0 2 326.0 2 379.0 2 332.0
Wartość firmy i wartości niematerialne i prawne 2 066.0 2 028.0 2 034.0 2 018.0 2 019.0 2 096.0 2 069.0 2 065.0 3 833.0 3 848.0 3 901.0 3 915.0 3 936.0 4 385.0 4 265.0 4 267.0 4 208.0 4 207.0 4 210.0 3 991.0 4 013.0 3 931.0 3 928.0 3 885.0 3 947.0 3 906.0 3 899.0 3 853.0 3 808.0 3 784.0 3 689.0 3 570.0 3 649.0 3 653.0 10 296.0 10 188.0 10 116.0 9 963.0 9 883.0 9 919.0 10 359.0 10 393.0
Należności netto 771.0 738.0 772.0 762.0 749.0 752.0 784.0 792.0 843.0 868.0 944.0 990.0 956.0 999.0 1 019.0 1 017.0 1 031.0 1 020.0 1 096.0 1 078.0 1 036.0 975.0 956.0 968.0 923.0 952.0 975.0 973.0 953.0 1 011.0 1 024.0 1 018.0 1 096.0 1 123.0 1 659.0 1 653.0 1 617.0 1 641.0 1 675.0 1 707.0 1 668.0 1 743.0
Inwestycje długoterminowe (38.0) (38.0) (37.0) (35.0) (118.0) (106.0) (117.0) (114.0) (352.0) (350.0) (329.0) (324.0) (252.0) (285.0) (288.0) (284.0) (303.0) (312.0) (305.0) (310.0) (310.0) (315.0) (304.0) (283.0) (242.0) (257.0) (264.0) (270.0) (287.0) (283.0) 77.0 185.0 79.0 66.0 (738.0) (724.0) 9.0 25.0 40.0 14.0 0.0 0.0
Aktywa obrotowe 2 102.0 1 973.0 2 056.0 2 017.0 2 005.0 2 575.0 2 007.0 2 092.0 1 839.0 1 863.0 1 961.0 1 995.0 2 071.0 2 066.0 2 106.0 2 204.0 2 094.0 2 081.0 2 258.0 2 263.0 2 450.0 2 462.0 3 301.0 3 311.0 3 523.0 3 401.0 3 623.0 3 057.0 3 160.0 3 118.0 3 174.0 3 191.0 3 012.0 3 010.0 3 735.0 3 651.0 3 884.0 3 893.0 3 781.0 4 013.0 4 094.0 4 084.0
Środki pieniężne i Inwestycje 663.0 554.0 600.0 611.0 680.0 1 193.0 586.0 659.0 308.0 287.0 288.0 283.0 414.0 297.0 321.0 404.0 296.0 275.0 383.0 453.0 724.0 739.0 1 577.0 1 602.0 1 875.0 1 688.0 1 840.0 1 255.0 1 349.0 1 117.0 1 113.0 1 186.0 944.0 837.0 708.0 705.0 1 019.0 947.0 815.0 989.0 1 121.0 1 059.0
Zapasy 486.0 502.0 498.0 477.0 433.0 482.0 483.0 488.0 522.0 540.0 554.0 562.0 524.0 578.0 598.0 622.0 595.0 617.0 604.0 580.0 539.0 573.0 595.0 582.0 558.0 596.0 642.0 679.0 700.0 804.0 852.0 837.0 799.0 857.0 1 143.0 1 080.0 1 018.0 1 039.0 1 057.0 1 091.0 996.0 1 022.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 200.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 663.0 554.0 600.0 611.0 680.0 1 193.0 586.0 659.0 308.0 287.0 288.0 283.0 414.0 297.0 321.0 404.0 296.0 275.0 383.0 453.0 724.0 739.0 1 577.0 1 402.0 1 875.0 1 688.0 1 840.0 1 255.0 1 349.0 1 117.0 1 113.0 1 186.0 944.0 837.0 708.0 705.0 1 019.0 947.0 815.0 989.0 1 121.0 1 059.0
Należności krótkoterminowe 338.0 311.0 315.0 314.0 338.0 332.0 339.0 341.0 457.0 414.0 442.0 477.0 549.0 543.0 580.0 570.0 586.0 548.0 539.0 521.0 597.0 506.0 498.0 495.0 569.0 530.0 599.0 577.0 639.0 652.0 648.0 618.0 723.0 710.0 968.0 943.0 968.0 948.0 940.0 930.0 1 006.0 958.0
Dług krótkoterminowy 89.0 81.0 81.0 79.0 78.0 720.0 91.0 62.0 260.0 261.0 243.0 97.0 0.0 371.0 361.0 342.0 257.0 366.0 465.0 366.0 337.0 515.0 269.0 101.0 663.0 664.0 670.0 70.0 69.0 628.0 592.0 546.0 69.0 67.0 337.0 118.0 122.0 389.0 123.0 126.0 25.0 162.0
Zobowiązania krótkoterminowe 908.0 833.0 837.0 815.0 823.0 1 432.0 820.0 841.0 1 238.0 1 191.0 1 200.0 1 136.0 1 100.0 1 460.0 1 477.0 1 483.0 1 389.0 1 441.0 1 537.0 1 461.0 1 501.0 1 584.0 1 373.0 1 280.0 1 956.0 1 844.0 1 959.0 1 314.0 1 391.0 1 920.0 1 951.0 1 929.0 1 590.0 1 494.0 2 282.0 2 120.0 2 205.0 2 331.0 2 042.0 2 052.0 2 323.0 2 166.0
Rozliczenia międzyokresowe 415.0 376.0 375.0 362.0 343.0 320.0 326.0 368.0 441.0 428.0 416.0 458.0 0.0 417.0 404.0 444.0 417.0 459.0 389.0 430.0 140.0 73.0 83.0 96.0 117.0 93.0 78.0 77.0 0.0 0.0 292.0 260.0 0.0 0.0 (240.0) 0.0 170.0 144.0 120.0 0.0 0.0 0.0
Zobowiązania długoterminowe 1 829.0 1 798.0 1 802.0 1 787.0 1 750.0 1 713.0 1 700.0 1 710.0 3 029.0 3 068.0 3 125.0 3 167.0 3 241.0 3 333.0 3 226.0 3 212.0 3 051.0 3 219.0 3 231.0 3 159.0 3 242.0 3 186.0 4 206.0 4 293.0 3 818.0 3 755.0 3 777.0 3 735.0 3 659.0 3 093.0 3 035.0 2 955.0 2 859.0 2 857.0 3 905.0 3 844.0 3 731.0 3 390.0 3 375.0 3 394.0 3 292.0 3 339.0
Rezerwy z tytułu odroczonego podatku 158.0 152.0 152.0 141.0 118.0 106.0 117.0 114.0 352.0 350.0 329.0 324.0 252.0 285.0 288.0 284.0 303.0 312.0 305.0 310.0 310.0 315.0 304.0 283.0 242.0 257.0 264.0 270.0 287.0 283.0 292.0 260.0 222.0 215.0 738.0 724.0 557.0 558.0 552.0 535.0 0.0 486.0
Zobowiązania długoterminowe 1 829.0 1 798.0 1 802.0 1 787.0 1 750.0 1 713.0 1 700.0 1 710.0 3 029.0 3 068.0 3 125.0 3 167.0 3 241.0 3 333.0 3 226.0 3 212.0 3 051.0 3 219.0 3 231.0 3 159.0 3 242.0 3 186.0 4 206.0 4 293.0 3 818.0 3 755.0 3 777.0 3 735.0 3 659.0 3 093.0 3 035.0 2 955.0 2 859.0 2 857.0 3 905.0 3 844.0 3 731.0 3 390.0 3 375.0 3 394.0 3 292.0 3 339.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 255.0 256.0 244.0 246.0 56.0 57.0 61.0 279.0 64.0 70.0 70.0 312.0 73.0 71.0 63.0 318.0 67.0 97.0 101.0 378.0 104.0 106.0 109.0 0.0 121.0
Zobowiązania ogółem 2 737.0 2 631.0 2 639.0 2 602.0 2 573.0 3 145.0 2 520.0 2 551.0 4 267.0 4 259.0 4 325.0 4 303.0 4 341.0 4 793.0 4 703.0 4 695.0 4 440.0 4 660.0 4 768.0 4 620.0 4 743.0 4 770.0 5 579.0 5 573.0 5 774.0 5 599.0 5 736.0 5 049.0 5 050.0 5 013.0 4 986.0 4 884.0 4 449.0 4 351.0 6 187.0 5 964.0 5 936.0 5 721.0 5 417.0 5 446.0 5 615.0 5 505.0
Kapitał (fundusz) podstawowy 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Zyski zatrzymane 648.0 686.0 734.0 796.0 885.0 923.0 966.0 1 011.0 1 033.0 1 050.0 1 117.0 1 188.0 1 227.0 1 282.0 1 359.0 1 452.0 1 639.0 1 674.0 1 770.0 1 791.0 1 866.0 1 854.0 1 838.0 1 828.0 1 930.0 1 967.0 2 029.0 2 092.0 2 154.0 2 181.0 2 238.0 2 197.0 2 292.0 2 331.0 2 344.0 2 416.0 2 601.0 2 667.0 2 774.0 2 902.0 3 140.0 3 211.0
Kapitał własny 2 127.0 1 989.0 2 080.0 2 043.0 2 084.0 2 159.0 2 174.0 2 227.0 2 207.0 2 268.0 2 382.0 2 480.0 2 519.0 2 557.0 2 529.0 2 631.0 2 782.0 2 808.0 2 906.0 2 895.0 2 967.0 2 821.0 2 865.0 2 875.0 2 976.0 2 946.0 3 049.0 3 102.0 3 226.0 3 206.0 3 203.0 3 222.0 3 503.0 3 589.0 9 910.0 9 941.0 10 176.0 10 203.0 10 348.0 10 600.0 10 882.0 11 054.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.0 17.0 17.0 17.0 16.0 16.0 16.0 14.0 14.0 12.0 12.0 9.0 10.0 9.0 9.0 8.0 8.0 9.0 9.0 9.0 8.0 8.0 8.0 7.0 9.0 11.0 11.0 11.0 10.0 8.0 7.0 7.0 240.0 238.0
Pasywa 4 864.0 4 620.0 4 719.0 4 645.0 4 657.0 5 304.0 4 694.0 4 778.0 6 474.0 6 527.0 6 707.0 6 783.0 6 860.0 7 350.0 7 232.0 7 326.0 7 222.0 7 468.0 7 674.0 7 515.0 7 710.0 7 591.0 8 444.0 8 448.0 8 750.0 8 545.0 8 785.0 8 151.0 8 276.0 8 219.0 8 189.0 8 106.0 7 952.0 7 940.0 16 097.0 15 905.0 16 112.0 15 924.0 15 765.0 16 046.0 16 497.0 16 559.0
Inwestycje (38.0) (38.0) (37.0) (35.0) (118.0) (106.0) (117.0) (114.0) (352.0) (350.0) (329.0) (324.0) (252.0) (285.0) (288.0) (284.0) (303.0) (312.0) (305.0) (310.0) (310.0) (315.0) (304.0) 200.0 (242.0) (257.0) (264.0) (270.0) (287.0) (283.0) 77.0 185.0 79.0 66.0 (738.0) (724.0) 9.0 25.0 40.0 14.0 0.0 0.0
Dług 1 288.0 1 277.0 1 277.0 1 275.0 1 274.0 1 873.0 1 234.0 1 210.0 2 368.0 2 387.0 2 411.0 2 286.0 2 200.0 2 599.0 2 540.0 2 531.0 2 308.0 2 348.0 2 516.0 2 396.0 2 316.0 2 546.0 3 300.0 3 154.0 3 084.0 3 124.0 3 136.0 2 525.0 2 440.0 2 506.0 2 471.0 2 426.0 1 949.0 1 881.0 2 267.0 2 270.0 2 662.0 2 374.0 2 104.0 2 103.0 2 016.0 2 136.0
Środki pieniężne i inne aktywa pieniężne 663.0 554.0 600.0 611.0 680.0 1 193.0 586.0 659.0 308.0 287.0 288.0 283.0 414.0 297.0 321.0 404.0 296.0 275.0 383.0 453.0 724.0 739.0 1 577.0 1 402.0 1 875.0 1 688.0 1 840.0 1 255.0 1 349.0 1 117.0 1 113.0 1 186.0 944.0 837.0 708.0 705.0 1 019.0 947.0 815.0 989.0 1 121.0 1 059.0
Dług netto 625.0 723.0 677.0 664.0 594.0 680.0 648.0 551.0 2 060.0 2 100.0 2 123.0 2 003.0 1 786.0 2 302.0 2 219.0 2 127.0 2 012.0 2 073.0 2 133.0 1 943.0 1 592.0 1 807.0 1 723.0 1 752.0 1 209.0 1 436.0 1 296.0 1 270.0 1 091.0 1 389.0 1 358.0 1 240.0 1 005.0 1 044.0 1 559.0 1 565.0 1 643.0 1 427.0 1 289.0 1 114.0 895.0 1 077.0
Ticker XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL XYL
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD