7 | 20 | 6 | 19 | 5 | 18 | 4 | 17 | 3 | 16 | 2 | 15 | 1 | 14 | 13 | 0 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 |
Przychód (średnia) | 81.12 | 81.12 | 75.37 | 75.37 | 77.23 | 77.23 | 79.97 | 79.97 | 84.96 | 84.96 | 80.33 | 80.33 | 82.80 | 82.80 | 85.43 | 85.43 | 90.02 | 90.02 | 90.37 | 90.37 | 91.89 | 91.89 | 95.00 | 95.00 | 99.91 | 99.91 |
Przychód Δ kw/kw | -18.80% | 0.00% | -7.09% | -7.09% | 2.47% | 2.47% | 3.54% | 3.54% | 6.24% | 6.24% | -5.44% | -5.44% | 3.07% | 3.07% | 3.18% | 3.18% | 5.36% | 5.36% | 0.39% | 0.39% | 1.69% | 1.69% | 3.38% | 3.38% | 5.16% | 5.16% |
Przychód (min) | 78.49 | 78.49 | 73.15 | 73.15 | 74.90 | 74.90 | 77.55 | 77.55 | 82.39 | 82.39 | 77.91 | 77.91 | 80.30 | 80.30 | 82.85 | 82.85 | 87.30 | 87.30 | 87.64 | 87.64 | 89.12 | 89.12 | 92.13 | 92.13 | 96.89 | 96.89 |
Przychód (max) | 84.23 | 84.23 | 77.73 | 77.73 | 79.00 | 79.00 | 81.80 | 81.80 | 86.90 | 86.90 | 82.17 | 82.17 | 84.69 | 84.69 | 87.39 | 87.39 | 92.08 | 92.08 | 92.44 | 92.44 | 94.00 | 94.00 | 97.18 | 97.18 | 102.19 | 102.19 |
EBITDA (średnia) | 3.36 | 3.36 | 3.12 | 3.12 | 3.20 | 3.20 | 3.31 | 3.31 | 3.52 | 3.52 | 3.33 | 3.33 | 3.43 | 3.43 | 3.54 | 3.54 | 3.73 | 3.73 | 3.74 | 3.74 | 3.80 | 3.80 | 3.93 | 3.93 | 4.14 | 4.14 |
EBIT (średnia) | -2.48 | -2.48 | -2.30 | -2.30 | -2.36 | -2.36 | -2.44 | -2.44 | -2.60 | -2.60 | -2.46 | -2.46 | -2.53 | -2.53 | -2.61 | -2.61 | -2.75 | -2.75 | -2.76 | -2.76 | -2.81 | -2.81 | -2.90 | -2.90 | -3.05 | -3.05 |
EBIT % | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% | -3.06% |
Zysk netto (średni) | 13.18 | 13.18 | 6.74 | 6.74 | 7.41 | 7.41 | 9.20 | 9.20 | 11.14 | 11.14 | 9.83 | 9.83 | 12.12 | 12.12 | 13.99 | 13.99 | 16.45 | 16.45 | 17.63 | 17.63 | 19.67 | 19.67 | 21.02 | 21.02 | 23.40 | 23.40 |
Zysk netto % | 16.25% | 16.25% | 8.94% | 8.94% | 9.60% | 9.60% | 11.51% | 11.51% | 13.11% | 13.11% | 12.24% | 12.24% | 14.64% | 14.64% | 16.37% | 16.37% | 18.27% | 18.27% | 19.51% | 19.51% | 21.40% | 21.40% | 22.13% | 22.13% | 23.42% | 23.42% |
EPS (średnia) | ||||||||||||||||||||||||||
Liczba analityków (Przychody) | 8 | 8 | 6 | 6 | 9 | 9 | 3 | 3 | 6 | 6 | 8 | 8 | 4 | 4 | 4 | 4 | 8 | 8 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 |
Liczba analityków (EPS) | 5 | 5 | 4 | 4 | 4 | 4 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
symbol | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF | XPOF |