Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 349 493.0 | 342 961.0 | 348 260.0 | 340 662.0 | 336 758.0 | 342 789.0 | 342 473.0 | 339 386.0 | 330 314.0 | 344 209.0 | 343 012.0 | 349 427.0 | 348 691.0 | 348 826.0 | 348 790.0 | 354 628.0 | 346 196.0 | 356 189.0 | 360 729.0 | 359 361.0 | 362 597.0 | 355 804.0 | 361 495.0 | 358 043.0 | 332 750.0 | 333 770.0 | 337 289.0 | 336 688.0 | 338 923.0 | 354 771.0 | 367 774.0 | 370 152.0 | 369 067.0 | 369 371.0 | 363 248.0 | 372 259.0 | 376 317.0 | 377 918.0 | 460 707.0 | 461 916.0 | 453 475.0 | 451 908.0 |
| Aktywa trwałe | 296 583.0 | 292 303.0 | 296 613.0 | 293 428.0 | 294 135.0 | 298 538.0 | 296 645.0 | 296 441.0 | 288 898.0 | 301 078.0 | 300 832.0 | 303 675.0 | 301 557.0 | 300 511.0 | 298 235.0 | 300 653.0 | 298 223.0 | 304 613.0 | 308 986.0 | 309 353.0 | 312 545.0 | 305 555.0 | 308 479.0 | 309 350.0 | 287 857.0 | 285 575.0 | 284 447.0 | 281 133.0 | 279 769.0 | 277 516.0 | 274 611.0 | 270 863.0 | 271 436.0 | 272 147.0 | 271 488.0 | 271 117.0 | 279 708.0 | 278 541.0 | 364 469.0 | 367 567.0 | 361 485.0 | 360 675.0 |
| Rzeczowe aktywa trwałe netto | 252 668.0 | 249 497.0 | 253 653.0 | 250 583.0 | 251 605.0 | 255 257.0 | 254 062.0 | 251 923.0 | 244 224.0 | 253 147.0 | 252 987.0 | 255 556.0 | 252 630.0 | 250 352.0 | 248 209.0 | 249 153.0 | 247 101.0 | 248 563.0 | 250 853.0 | 250 512.0 | 253 018.0 | 248 409.0 | 250 524.0 | 250 496.0 | 227 553.0 | 224 641.0 | 223 012.0 | 218 795.0 | 216 552.0 | 212 773.0 | 209 159.0 | 203 102.0 | 204 692.0 | 206 023.0 | 206 736.0 | 205 862.0 | 214 940.0 | 213 723.0 | 298 283.0 | 299 543.0 | 294 318.0 | 292 646.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 18 541.0 | 25 031.0 | 25 957.0 | 22 157.0 | 13 243.0 | 19 814.0 | 21 827.0 | 20 388.0 | 16 033.0 | 21 842.0 | 21 289.0 | 23 263.0 | 21 274.0 | 24 686.0 | 26 993.0 | 27 880.0 | 19 638.0 | 27 081.0 | 27 132.0 | 25 308.0 | 21 100.0 | 20 871.0 | 19 036.0 | 19 974.0 | 16 339.0 | 24 755.0 | 28 540.0 | 29 516.0 | 26 883.0 | 42 142.0 | 48 063.0 | 42 411.0 | 32 844.0 | 38 808.0 | 35 915.0 | 41 814.0 | 30 296.0 | 40 366.0 | 43 071.0 | 41 505.0 | 43 681.0 | 46 303.0 |
| Inwestycje długoterminowe | 35 239.0 | 34 471.0 | 34 162.0 | 34 315.0 | 34 245.0 | 34 915.0 | 34 182.0 | 35 553.0 | 35 102.0 | 38 268.0 | 37 719.0 | 37 649.0 | 39 160.0 | 40 350.0 | 39 691.0 | 40 427.0 | 40 790.0 | 42 068.0 | 42 533.0 | 42 920.0 | 43 164.0 | 42 981.0 | 43 192.0 | 43 609.0 | 43 515.0 | 44 181.0 | 44 774.0 | 45 641.0 | 45 195.0 | 46 329.0 | 46 820.0 | 50 235.0 | 49 793.0 | 49 044.0 | 47 273.0 | 48 066.0 | 34 257.0 | 47 608.0 | 40 791.0 | 48 869.0 | 34 353.0 | 47 853.0 |
| Aktywa obrotowe | 52 910.0 | 50 658.0 | 51 647.0 | 47 234.0 | 42 623.0 | 44 251.0 | 45 828.0 | 42 945.0 | 41 416.0 | 43 131.0 | 42 180.0 | 45 752.0 | 47 134.0 | 48 315.0 | 50 555.0 | 53 975.0 | 47 973.0 | 51 576.0 | 51 743.0 | 50 008.0 | 50 052.0 | 50 249.0 | 53 016.0 | 48 693.0 | 44 893.0 | 48 195.0 | 52 842.0 | 55 555.0 | 59 154.0 | 77 255.0 | 93 163.0 | 99 289.0 | 97 631.0 | 97 224.0 | 91 760.0 | 101 142.0 | 96 609.0 | 99 377.0 | 96 238.0 | 94 349.0 | 91 990.0 | 91 233.0 |
| Środki pieniężne i Inwestycje | 4 616.0 | 5 184.0 | 4 343.0 | 4 296.0 | 3 705.0 | 4 846.0 | 4 358.0 | 5 093.0 | 3 657.0 | 4 897.0 | 4 042.0 | 4 266.0 | 3 177.0 | 4 125.0 | 3 430.0 | 5 669.0 | 3 042.0 | 4 586.0 | 4 213.0 | 5 351.0 | 3 089.0 | 11 412.0 | 12 576.0 | 8 832.0 | 4 364.0 | 3 515.0 | 3 465.0 | 4 768.0 | 6 802.0 | 11 074.0 | 18 861.0 | 30 407.0 | 29 640.0 | 32 651.0 | 29 528.0 | 32 944.0 | 31 539.0 | 33 320.0 | 26 460.0 | 26 926.0 | 23 029.0 | 17 036.0 |
| Zapasy | 16 678.0 | 16 102.0 | 16 663.0 | 16 584.0 | 16 245.0 | 16 223.0 | 15 875.0 | 15 342.0 | 15 080.0 | 14 873.0 | 15 305.0 | 16 743.0 | 16 992.0 | 18 048.0 | 18 483.0 | 18 761.0 | 18 958.0 | 18 332.0 | 18 835.0 | 17 590.0 | 18 528.0 | 16 501.0 | 19 657.0 | 17 885.0 | 18 850.0 | 18 357.0 | 19 275.0 | 19 607.0 | 18 780.0 | 22 177.0 | 23 585.0 | 24 096.0 | 24 435.0 | 23 642.0 | 24 249.0 | 24 450.0 | 25 120.0 | 23 491.0 | 24 503.0 | 23 875.0 | 23 524.0 | 24 478.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 616.0 | 5 184.0 | 4 343.0 | 4 296.0 | 3 705.0 | 4 846.0 | 4 358.0 | 5 093.0 | 3 657.0 | 4 897.0 | 4 042.0 | 4 266.0 | 3 177.0 | 4 125.0 | 3 430.0 | 5 669.0 | 3 042.0 | 4 586.0 | 4 213.0 | 5 351.0 | 3 089.0 | 11 412.0 | 12 576.0 | 8 832.0 | 4 364.0 | 3 515.0 | 3 465.0 | 4 768.0 | 6 802.0 | 11 074.0 | 18 861.0 | 30 407.0 | 29 640.0 | 32 651.0 | 29 528.0 | 32 944.0 | 31 539.0 | 33 320.0 | 26 460.0 | 26 926.0 | 23 029.0 | 17 036.0 |
| Należności krótkoterminowe | 25 286.0 | 38 144.0 | 39 914.0 | 36 681.0 | 18 074.0 | 32 294.0 | 33 801.0 | 30 027.0 | 17 801.0 | 32 069.0 | 31 100.0 | 34 698.0 | 21 701.0 | 37 207.0 | 34 793.0 | 37 305.0 | 21 063.0 | 38 429.0 | 37 712.0 | 36 878.0 | 24 694.0 | 35 815.0 | 33 216.0 | 33 340.0 | 17 499.0 | 39 757.0 | 44 387.0 | 45 489.0 | 26 623.0 | 63 501.0 | 67 958.0 | 62 550.0 | 33 169.0 | 59 935.0 | 54 404.0 | 62 257.0 | 31 249.0 | 59 531.0 | 60 107.0 | 60 518.0 | 36 145.0 | 63 987.0 |
| Dług krótkoterminowy | 17 468.0 | 13 277.0 | 14 409.0 | 14 473.0 | 18 762.0 | 13 540.0 | 14 972.0 | 17 239.0 | 13 830.0 | 18 483.0 | 17 185.0 | 15 741.0 | 17 930.0 | 19 836.0 | 20 500.0 | 19 413.0 | 17 258.0 | 21 794.0 | 26 195.0 | 21 196.0 | 21 804.0 | 27 755.0 | 22 952.0 | 21 911.0 | 21 630.0 | 18 185.0 | 15 293.0 | 12 966.0 | 5 647.0 | 4 886.0 | 7 367.0 | 6 182.0 | 634.0 | 2 296.0 | 3 929.0 | 4 743.0 | 5 712.0 | 8 227.0 | 6 621.0 | 5 632.0 | 4 955.0 | 4 728.0 |
| Zobowiązania krótkoterminowe | 64 633.0 | 55 933.0 | 58 372.0 | 54 828.0 | 53 976.0 | 48 726.0 | 51 504.0 | 50 021.0 | 47 638.0 | 53 374.0 | 50 949.0 | 53 777.0 | 57 771.0 | 60 306.0 | 62 447.0 | 65 288.0 | 57 138.0 | 66 632.0 | 70 287.0 | 64 195.0 | 63 989.0 | 64 773.0 | 57 270.0 | 56 468.0 | 56 363.0 | 60 150.0 | 62 238.0 | 61 856.0 | 56 643.0 | 72 059.0 | 80 110.0 | 74 057.0 | 69 045.0 | 66 666.0 | 61 815.0 | 71 186.0 | 65 316.0 | 71 921.0 | 70 763.0 | 69 993.0 | 70 307.0 | 73 829.0 |
| Rozliczenia międzyokresowe | 8 228.0 | 0.0 | 0.0 | 0.0 | 5 739.0 | 0.0 | 0.0 | 0.0 | 5 268.0 | 0.0 | 0.0 | 0.0 | 6 356.0 | 0.0 | 0.0 | 0.0 | 5 892.0 | 0.0 | 0.0 | 0.0 | 4 881.0 | 0.0 | 0.0 | 0.0 | 4 092.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 103 796.0 | 109 582.0 | 110 890.0 | 108 995.0 | 105 972.0 | 115 565.0 | 114 094.0 | 112 355.0 | 108 846.0 | 107 064.0 | 106 225.0 | 106 452.0 | 96 420.0 | 93 609.0 | 92 810.0 | 92 509.0 | 90 530.0 | 91 536.0 | 91 977.0 | 98 057.0 | 99 670.0 | 102 288.0 | 117 072.0 | 116 963.0 | 112 257.0 | 109 519.0 | 109 495.0 | 107 326.0 | 106 597.0 | 106 186.0 | 103 156.0 | 103 052.0 | 97 549.0 | 96 291.0 | 94 436.0 | 93 540.0 | 98 463.0 | 92 945.0 | 113 678.0 | 115 523.0 | 112 562.0 | 108 273.0 |
| Rezerwy z tytułu odroczonego podatku | 39 230.0 | 38 935.0 | 39 419.0 | 38 210.0 | 36 818.0 | 36 293.0 | 36 012.0 | 34 857.0 | 34 041.0 | 34 772.0 | 34 585.0 | 34 430.0 | 26 893.0 | 26 760.0 | 26 783.0 | 27 084.0 | 27 244.0 | 27 287.0 | 26 846.0 | 26 513.0 | 25 620.0 | 24 863.0 | 24 725.0 | 24 467.0 | 18 165.0 | 18 113.0 | 18 511.0 | 19 008.0 | 20 165.0 | 19 533.0 | 20 807.0 | 21 274.0 | 22 874.0 | 23 195.0 | 23 460.0 | 23 912.0 | 24 452.0 | 24 106.0 | 0.0 | 40 281.0 | 39 042.0 | 39 091.0 |
| Zobowiązania długoterminowe | 103 796.0 | 109 582.0 | 110 890.0 | 108 995.0 | 105 972.0 | 115 565.0 | 114 094.0 | 112 355.0 | 108 846.0 | 107 064.0 | 106 225.0 | 106 452.0 | 96 420.0 | 93 609.0 | 92 810.0 | 92 509.0 | 90 530.0 | 91 536.0 | 91 977.0 | 98 057.0 | 99 670.0 | 102 288.0 | 117 072.0 | 116 963.0 | 112 257.0 | 109 519.0 | 109 495.0 | 107 326.0 | 106 597.0 | 106 186.0 | 103 156.0 | 103 052.0 | 97 549.0 | 96 291.0 | 94 436.0 | 93 540.0 | 98 463.0 | 92 945.0 | 113 678.0 | 115 523.0 | 112 562.0 | 108 273.0 |
| Zobowiązania z tytułu leasingu | 375.0 | 0.0 | 0.0 | 0.0 | 1 238.0 | 0.0 | 0.0 | 0.0 | 1 225.0 | 0.0 | 0.0 | 0.0 | 1 327.0 | 1 466.0 | 0.0 | 0.0 | 1 303.0 | 4 058.0 | 5 615.0 | 5 817.0 | 7 601.0 | 0.0 | 0.0 | 0.0 | 7 083.0 | 0.0 | 0.0 | 0.0 | 7 197.0 | 0.0 | 0.0 | 0.0 | 5 582.0 | 0.0 | 0.0 | 0.0 | 8 052.0 | 0.0 | 0.0 | 0.0 | 3 951.0 | 0.0 |
| Zobowiązania ogółem | 168 429.0 | 165 515.0 | 169 262.0 | 163 823.0 | 159 948.0 | 164 291.0 | 165 598.0 | 162 376.0 | 156 484.0 | 160 438.0 | 157 174.0 | 160 229.0 | 154 191.0 | 153 915.0 | 155 257.0 | 157 797.0 | 147 668.0 | 158 168.0 | 162 264.0 | 162 252.0 | 163 659.0 | 167 061.0 | 174 342.0 | 173 431.0 | 168 620.0 | 169 669.0 | 171 733.0 | 169 182.0 | 163 240.0 | 178 245.0 | 183 266.0 | 177 109.0 | 166 594.0 | 162 957.0 | 156 251.0 | 164 726.0 | 163 779.0 | 164 866.0 | 184 441.0 | 185 516.0 | 182 869.0 | 182 102.0 |
| Kapitał (fundusz) podstawowy | 10 792.0 | 11 006.0 | 11 224.0 | 11 443.0 | 11 612.0 | 11 825.0 | 12 019.0 | 12 228.0 | 12 157.0 | 14 415.0 | 14 617.0 | 14 783.0 | 14 656.0 | 14 888.0 | 15 086.0 | 15 254.0 | 15 258.0 | 15 476.0 | 15 639.0 | 15 795.0 | 15 637.0 | 15 636.0 | 15 812.0 | 15 997.0 | 15 688.0 | 15 884.0 | 16 006.0 | 16 104.0 | 15 746.0 | 15 879.0 | 16 018.0 | 16 106.0 | 15 752.0 | 15 904.0 | 16 029.0 | 16 165.0 | 17 781.0 | 17 971.0 | 46 781.0 | 46 936.0 | 46 238.0 | 46 426.0 |
| Zyski zatrzymane | 408 384.0 | 410 414.0 | 411 538.0 | 412 718.0 | 412 444.0 | 411 200.0 | 409 767.0 | 409 284.0 | 407 831.0 | 408 707.0 | 408 768.0 | 409 449.0 | 414 540.0 | 415 970.0 | 416 418.0 | 419 155.0 | 421 653.0 | 420 498.0 | 419 913.0 | 419 367.0 | 421 341.0 | 416 919.0 | 412 124.0 | 407 728.0 | 383 943.0 | 382 953.0 | 383 922.0 | 386 952.0 | 392 059.0 | 393 779.0 | 407 902.0 | 423 877.0 | 432 860.0 | 440 552.0 | 444 731.0 | 450 138.0 | 453 927.0 | 458 339.0 | 463 294.0 | 467 664.0 | 470 903.0 | 474 290.0 |
| Kapitał własny | 181 064.0 | 177 446.0 | 178 998.0 | 176 839.0 | 176 810.0 | 178 498.0 | 176 875.0 | 177 010.0 | 173 830.0 | 183 771.0 | 185 838.0 | 189 198.0 | 194 500.0 | 194 911.0 | 193 533.0 | 196 831.0 | 198 528.0 | 198 021.0 | 198 465.0 | 197 109.0 | 198 938.0 | 188 743.0 | 187 153.0 | 184 612.0 | 164 130.0 | 164 101.0 | 165 556.0 | 167 506.0 | 175 683.0 | 176 526.0 | 184 508.0 | 193 043.0 | 202 473.0 | 206 414.0 | 206 997.0 | 207 533.0 | 212 538.0 | 213 052.0 | 276 266.0 | 276 400.0 | 270 606.0 | 269 806.0 |
| Udziały mniejszościowe | 6 665.0 | 6 219.0 | 6 330.0 | 6 116.0 | 5 999.0 | 6 311.0 | 6 284.0 | 6 413.0 | 6 505.0 | 6 620.0 | 6 660.0 | 6 922.0 | 6 812.0 | 6 716.0 | 6 311.0 | 6 466.0 | 6 734.0 | 6 799.0 | 7 088.0 | 7 194.0 | 7 288.0 | 6 664.0 | 6 970.0 | 7 212.0 | 6 980.0 | 7 127.0 | 6 985.0 | 6 917.0 | 7 106.0 | 7 311.0 | 7 192.0 | 6 943.0 | 7 424.0 | 7 729.0 | 7 951.0 | 7 830.0 | 7 736.0 | 7 802.0 | 7 861.0 | 7 808.0 | 6 901.0 | 7 086.0 |
| Pasywa | 349 493.0 | 342 961.0 | 348 260.0 | 340 662.0 | 336 758.0 | 342 789.0 | 342 473.0 | 339 386.0 | 330 314.0 | 344 209.0 | 343 012.0 | 349 427.0 | 348 691.0 | 348 826.0 | 348 790.0 | 354 628.0 | 346 196.0 | 356 189.0 | 360 729.0 | 359 361.0 | 362 597.0 | 355 804.0 | 361 495.0 | 358 043.0 | 332 750.0 | 333 770.0 | 337 289.0 | 336 688.0 | 338 923.0 | 354 771.0 | 367 774.0 | 370 152.0 | 369 067.0 | 369 371.0 | 363 248.0 | 372 259.0 | 376 317.0 | 377 918.0 | 460 707.0 | 461 916.0 | 453 475.0 | 451 908.0 |
| Inwestycje | 35 239.0 | 34 471.0 | 34 162.0 | 34 315.0 | 34 245.0 | 34 915.0 | 34 182.0 | 35 553.0 | 35 102.0 | 38 268.0 | 37 719.0 | 37 649.0 | 39 160.0 | 40 350.0 | 39 691.0 | 40 427.0 | 40 790.0 | 42 068.0 | 42 533.0 | 42 920.0 | 43 164.0 | 42 981.0 | 43 192.0 | 43 609.0 | 43 515.0 | 44 181.0 | 44 774.0 | 45 641.0 | 45 195.0 | 46 329.0 | 46 820.0 | 50 235.0 | 49 793.0 | 49 044.0 | 47 273.0 | 48 066.0 | 34 257.0 | 47 608.0 | 40 791.0 | 48 869.0 | 34 353.0 | 47 853.0 |
| Dług | 29 121.0 | 32 771.0 | 33 840.0 | 34 312.0 | 38 687.0 | 43 108.0 | 44 471.0 | 46 155.0 | 42 762.0 | 43 607.0 | 41 935.0 | 40 610.0 | 42 336.0 | 40 617.0 | 41 220.0 | 40 037.0 | 37 796.0 | 40 825.0 | 45 196.0 | 47 146.0 | 46 920.0 | 59 612.0 | 69 515.0 | 68 799.0 | 67 640.0 | 63 322.0 | 60 612.0 | 56 605.0 | 47 704.0 | 47 537.0 | 46 883.0 | 45 428.0 | 41 193.0 | 41 446.0 | 41 496.0 | 41 253.0 | 41 573.0 | 40 440.0 | 43 186.0 | 42 550.0 | 41 710.0 | 37 551.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 616.0 | 5 184.0 | 4 343.0 | 4 296.0 | 3 705.0 | 4 846.0 | 4 358.0 | 5 093.0 | 3 657.0 | 4 897.0 | 4 042.0 | 4 266.0 | 3 177.0 | 4 125.0 | 3 430.0 | 5 669.0 | 3 042.0 | 4 586.0 | 4 213.0 | 5 351.0 | 3 089.0 | 11 412.0 | 12 576.0 | 8 832.0 | 4 364.0 | 3 515.0 | 3 465.0 | 4 768.0 | 6 802.0 | 11 074.0 | 18 861.0 | 30 407.0 | 29 640.0 | 32 651.0 | 29 528.0 | 32 944.0 | 31 539.0 | 33 320.0 | 26 460.0 | 26 926.0 | 23 029.0 | 17 036.0 |
| Dług netto | 24 505.0 | 27 587.0 | 29 497.0 | 30 016.0 | 34 982.0 | 38 262.0 | 40 113.0 | 41 062.0 | 39 105.0 | 38 710.0 | 37 893.0 | 36 344.0 | 39 159.0 | 36 492.0 | 37 790.0 | 34 368.0 | 34 754.0 | 36 239.0 | 40 983.0 | 41 795.0 | 43 831.0 | 48 200.0 | 56 939.0 | 59 967.0 | 63 276.0 | 59 807.0 | 57 147.0 | 51 837.0 | 40 902.0 | 36 463.0 | 28 022.0 | 15 021.0 | 11 553.0 | 8 795.0 | 11 968.0 | 8 309.0 | 10 034.0 | 7 120.0 | 16 726.0 | 15 624.0 | 18 681.0 | 20 515.0 |
| Ticker | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE | XONA.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |