Wall Street Experts
| 36 | 15 | 14 | 35 | 34 | 13 | 12 | 33 | 11 | 32 | 10 | 31 | 9 | 30 | 8 | 29 | 7 | 28 | 6 | 27 | 26 | 5 | 25 | 4 | 3 | 24 | 2 | 23 | 1 | 22 | 21 | 0 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 | 2028-03-31 | 2028-03-31 | 2028-06-30 | 2028-06-30 | 2028-09-30 | 2028-09-30 | 2028-12-31 | 2028-12-31 | 2029-03-31 | 2029-03-31 | 2029-06-30 | 2029-06-30 | 2029-09-30 | 2029-09-30 | 2029-12-31 | 2029-12-31 |
| Przychód (średnia) | 3,773.55 | 3,773.55 | 3,932.43 | 3,932.43 | 3,225.48 | 3,225.48 | 3,888.40 | 3,888.40 | 3,598.02 | 3,598.02 | 4,139.54 | 4,139.54 | 4,125.97 | 4,125.97 | 4,171.43 | 4,171.43 | 4,217.39 | 4,217.39 | 4,263.85 | 4,263.85 | 4,310.83 | 4,310.83 | 4,358.33 | 4,358.33 | 4,406.35 | 4,406.35 | 4,454.90 | 4,454.90 | 4,503.98 | 4,503.98 | 4,553.60 | 4,553.60 | 4,603.77 | 4,603.77 | 4,654.50 | 4,654.50 | 4,705.78 | 4,705.78 | 4,757.62 | 4,757.62 | 4,810.04 | 4,810.04 |
| Przychód Δ kw/kw | -21.55% | 0.00% | 4.21% | 4.21% | -17.98% | -17.98% | 20.55% | 20.55% | -7.47% | -7.47% | 15.05% | 15.05% | -0.33% | -0.33% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% | 1.10% |
| Przychód (min) | 3,722.83 | 3,722.83 | 3,831.86 | 3,831.86 | 3,127.43 | 3,127.43 | 3,770.20 | 3,770.20 | 3,488.64 | 3,488.64 | 4,013.71 | 4,013.71 | 4,000.55 | 4,000.55 | 4,044.62 | 4,044.62 | 4,089.19 | 4,089.19 | 4,134.24 | 4,134.24 | 4,179.79 | 4,179.79 | 4,225.84 | 4,225.84 | 4,272.40 | 4,272.40 | 4,319.47 | 4,319.47 | 4,367.06 | 4,367.06 | 4,415.18 | 4,415.18 | 4,463.82 | 4,463.82 | 4,513.00 | 4,513.00 | 4,562.73 | 4,562.73 | 4,613.00 | 4,613.00 | 4,663.82 | 4,663.82 |
| Przychód (max) | 3,844.56 | 3,844.56 | 4,093.35 | 4,093.35 | 3,334.06 | 3,334.06 | 4,019.29 | 4,019.29 | 3,719.14 | 3,719.14 | 4,278.89 | 4,278.89 | 4,264.86 | 4,264.86 | 4,311.85 | 4,311.85 | 4,359.36 | 4,359.36 | 4,407.39 | 4,407.39 | 4,455.95 | 4,455.95 | 4,505.04 | 4,505.04 | 4,554.68 | 4,554.68 | 4,604.86 | 4,604.86 | 4,655.60 | 4,655.60 | 4,706.89 | 4,706.89 | 4,758.75 | 4,758.75 | 4,811.18 | 4,811.18 | 4,864.19 | 4,864.19 | 4,917.78 | 4,917.78 | 4,971.96 | 4,971.96 |
| EBITDA (średnia) | 1,362.01 | 1,362.01 | 1,419.36 | 1,419.36 | 1,164.19 | 1,164.19 | 1,403.46 | 1,403.46 | 1,298.65 | 1,298.65 | 1,494.11 | 1,494.11 | 1,489.21 | 1,489.21 | 1,505.62 | 1,505.62 | 1,522.21 | 1,522.21 | 1,538.98 | 1,538.98 | 1,555.93 | 1,555.93 | 1,573.08 | 1,573.08 | 1,590.41 | 1,590.41 | 1,607.93 | 1,607.93 | 1,625.65 | 1,625.65 | 1,643.56 | 1,643.56 | 1,661.67 | 1,661.67 | 1,679.97 | 1,679.97 | 1,698.48 | 1,698.48 | 1,717.20 | 1,717.20 | 1,736.12 | 1,736.12 |
| EBIT (średnia) | 675.15 | 675.15 | 703.58 | 703.58 | 577.09 | 577.09 | 695.70 | 695.70 | 643.75 | 643.75 | 740.63 | 740.63 | 738.21 | 738.21 | 746.34 | 746.34 | 754.56 | 754.56 | 762.88 | 762.88 | 771.28 | 771.28 | 779.78 | 779.78 | 788.37 | 788.37 | 797.06 | 797.06 | 805.84 | 805.84 | 814.72 | 814.72 | 823.69 | 823.69 | 832.77 | 832.77 | 841.94 | 841.94 | 851.22 | 851.22 | 860.60 | 860.60 |
| EBIT % | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% | 17.89% |
| Zysk netto (średni) | 504.62 | 504.62 | 531.45 | 531.45 | 381.16 | 381.16 | 786.87 | 786.87 | 527.91 | 527.91 | 544.26 | 544.26 | 417.45 | 417.45 | 837.26 | 837.26 | 587.82 | 587.82 | 559.98 | 559.98 | 565.11 | 565.11 | 901.68 | 901.68 | 637.87 | 637.87 | 603.66 | 603.66 | 651.32 | 651.32 | 952.45 | 952.45 | 631.24 | 631.24 | 641.28 | 641.28 | 728.87 | 728.87 | 1,011.54 | 1,011.54 | 645.03 | 645.03 |
| Zysk netto % | 13.37% | 13.37% | 13.51% | 13.51% | 11.82% | 11.82% | 20.24% | 20.24% | 14.67% | 14.67% | 13.15% | 13.15% | 10.12% | 10.12% | 20.07% | 20.07% | 13.94% | 13.94% | 13.13% | 13.13% | 13.11% | 13.11% | 20.69% | 20.69% | 14.48% | 14.48% | 13.55% | 13.55% | 14.46% | 14.46% | 20.92% | 20.92% | 13.71% | 13.71% | 13.78% | 13.78% | 15.49% | 15.49% | 21.26% | 21.26% | 13.41% | 13.41% |
| EPS (średnia) | ||||||||||||||||||||||||||||||||||||||||||
| Liczba analityków (Przychody) | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Liczba analityków (EPS) | 9 | 9 | 4 | 4 | 10 | 10 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| symbol | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL | XEL |