Wall Street Experts

United States Steel Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 12 314.0 11 544.0 11 213.0 11 191.0 9 326.0 8 936.0 8 941.0 9 467.0 9 160.0 9 186.0 9 580.0 9 878.0 9 862.0 10 026.0 10 058.0 10 569.0 10 982.0 11 152.0 11 291.0 10 917.0 11 643.0 12 366.0 12 551.0 11 731.0 12 059.0 14 689.0 16 084.0 17 333.0 17 816.0 19 224.0 19 858.0 19 958.0 19 458.0 19 540.0 20 309.0 20 395.0 20 451.0 20 448.0 20 416.0 20 633.0 20 235.0 20 083.0
Aktywa trwałe 5 883.0 5 802.0 5 777.0 5 806.0 5 378.0 5 253.0 5 164.0 5 056.0 4 804.0 4 708.0 4 857.0 4 877.0 5 107.0 5 196.0 5 246.0 5 501.0 6 152.0 6 522.0 6 744.0 6 875.0 7 830.0 7 680.0 7 627.0 7 487.0 7 627.0 10 439.0 10 446.0 10 534.0 10 664.0 10 844.0 10 823.0 11 506.0 11 592.0 11 992.0 12 474.0 13 000.0 13 433.0 14 027.0 14 466.0 14 867.0 15 003.0 15 147.0
Rzeczowe aktywa trwałe netto 4 574.0 4 354.0 4 431.0 4 415.0 4 411.0 4 395.0 4 306.0 4 218.0 3 979.0 3 880.0 4 010.0 4 111.0 4 280.0 4 357.0 4 401.0 4 643.0 4 865.0 5 223.0 5 470.0 5 549.0 5 677.0 5 653.0 5 646.0 5 655.0 5 658.0 7 773.0 7 567.0 7 578.0 7 439.0 7 590.0 7 606.0 8 132.0 8 638.0 9 009.0 9 565.0 10 027.0 10 502.0 10 906.0 11 312.0 11 747.0 12 045.0 12 181.0
Wartość firmy 0.0 0.0 3.0 3.0 0.0 0.0 3.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0 909.0 909.0 909.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0 920.0
Wartości niematerialne i prawne 204.0 202.0 200.0 198.0 196.0 195.0 193.0 177.0 175.0 173.0 171.0 169.0 167.0 165.0 162.0 160.0 158.0 156.0 154.0 152.0 150.0 134.0 132.0 131.0 129.0 539.0 533.0 527.0 519.0 509.0 497.0 488.0 478.0 467.0 457.0 447.0 361.0 431.0 351.0 421.0 416.0 411.0
Wartość firmy i wartości niematerialne i prawne 204.0 202.0 200.0 198.0 196.0 195.0 193.0 177.0 175.0 173.0 171.0 169.0 167.0 165.0 162.0 160.0 158.0 156.0 154.0 152.0 150.0 134.0 132.0 131.0 129.0 1 448.0 1 442.0 1 436.0 1 439.0 1 429.0 1 417.0 1 408.0 1 398.0 1 387.0 1 377.0 1 367.0 1 281.0 1 351.0 1 271.0 1 341.0 1 336.0 1 331.0
Należności netto 1 911.0 1 599.0 1 476.0 1 327.0 1 059.0 1 139.0 1 248.0 1 196.0 1 248.0 1 399.0 1 444.0 1 527.0 1 379.0 1 566.0 1 656.0 1 673.0 1 659.0 1 729.0 1 638.0 1 400.0 1 177.0 1 172.0 939.0 1 099.0 994.0 1 619.0 2 010.0 2 403.0 2 089.0 2 415.0 2 602.0 2 035.0 1 635.0 1 808.0 1 864.0 1 541.0 1 548.0 1 722.0 1 678.0 1 649.0 1 398.0 1 647.0
Inwestycje długoterminowe 939.0 914.0 564.0 657.0 645.0 540.0 534.0 538.0 528.0 533.0 548.0 470.0 480.0 491.0 498.0 508.0 513.0 535.0 550.0 576.0 1 466.0 1 421.0 1 376.0 1 286.0 1 177.0 545.0 572.0 628.0 694.0 727.0 778.0 832.0 840.0 830.0 832.0 863.0 742.0 817.0 841.0 830.0 757.0 762.0
Aktywa obrotowe 6 431.0 5 742.0 5 436.0 5 385.0 3 948.0 3 683.0 3 777.0 4 411.0 4 356.0 4 478.0 4 723.0 5 001.0 4 755.0 4 830.0 4 812.0 5 068.0 4 830.0 4 630.0 4 547.0 4 042.0 3 813.0 4 686.0 4 924.0 4 244.0 4 432.0 4 250.0 5 638.0 6 799.0 7 152.0 8 380.0 9 035.0 8 452.0 7 866.0 7 548.0 7 835.0 7 395.0 6 943.0 6 421.0 5 950.0 5 766.0 5 232.0 4 936.0
Środki pieniężne i Inwestycje 1 354.0 1 266.0 1 210.0 1 165.0 755.0 705.0 820.0 1 445.0 1 515.0 1 326.0 1 522.0 1 694.0 1 553.0 1 372.0 1 231.0 1 344.0 1 000.0 676.0 651.0 476.0 749.0 1 350.0 2 300.0 1 696.0 1 985.0 753.0 1 329.0 2 044.0 2 522.0 2 866.0 3 035.0 3 364.0 3 504.0 2 837.0 3 080.0 3 222.0 2 948.0 2 230.0 2 041.0 1 773.0 1 367.0 594.0
Zapasy 2 496.0 2 418.0 2 330.0 2 435.0 2 090.0 1 801.0 1 675.0 1 742.0 1 573.0 1 718.0 1 727.0 1 737.0 1 738.0 1 824.0 1 848.0 1 950.0 2 092.0 2 133.0 2 166.0 2 071.0 1 785.0 2 075.0 1 634.0 1 398.0 1 402.0 1 750.0 1 914.0 2 086.0 2 210.0 2 663.0 3 014.0 2 759.0 2 359.0 2 541.0 2 540.0 2 304.0 2 128.0 2 157.0 2 020.0 2 039.0 2 168.0 2 372.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (34.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 354.0 1 266.0 1 210.0 1 165.0 755.0 705.0 820.0 1 445.0 1 515.0 1 326.0 1 522.0 1 694.0 1 553.0 1 372.0 1 231.0 1 344.0 1 000.0 676.0 651.0 476.0 749.0 1 350.0 2 300.0 1 696.0 1 985.0 753.0 1 329.0 2 044.0 2 522.0 2 866.0 3 035.0 3 364.0 3 504.0 2 837.0 3 080.0 3 222.0 2 948.0 2 230.0 2 041.0 1 773.0 1 367.0 594.0
Należności krótkoterminowe 1 898.0 1 703.0 1 679.0 1 413.6 1 321.0 1 012.2 1 199.2 1 228.9 1 532.0 1 497.8 601.0 510.0 2 115.0 1 829.1 1 908.2 2 230.2 2 386.0 1 694.0 1 576.0 1 086.0 1 855.0 1 728.0 1 253.0 1 425.0 1 665.0 2 528.0 2 236.0 2 691.0 2 650.0 2 921.0 2 951.0 2 481.7 2 772.0 2 823.0 2 832.0 2 686.0 2 697.0 2 630.0 2 378.0 2 707.0 0.0 0.0
Dług krótkoterminowy 378.0 378.0 362.0 362.0 45.0 45.0 82.0 92.0 50.0 281.0 175.0 3.0 3.0 281.0 4.0 4.0 65.0 119.0 124.0 123.0 74.0 144.0 210.0 382.0 251.0 103.0 819.0 121.0 86.0 116.0 160.0 110.0 112.0 139.0 146.0 143.0 230.0 241.0 242.0 239.0 95.0 109.0
Zobowiązania krótkoterminowe 3 569.0 3 309.0 3 242.0 3 333.0 2 164.0 2 193.0 2 323.0 2 397.0 2 331.0 2 718.0 2 751.0 2 652.0 2 721.0 2 959.0 2 902.0 3 136.0 3 197.0 3 140.0 3 223.0 2 850.0 2 672.0 2 777.0 2 141.0 2 463.0 2 656.0 3 144.0 4 451.0 4 030.0 3 852.0 4 405.0 4 568.0 4 162.0 3 959.0 4 015.0 4 072.0 3 801.0 3 948.0 3 748.0 3 456.0 3 452.0 3 373.0 3 399.0
Rozliczenia międzyokresowe 602.0 856.0 1 057.0 919.0 15.0 488.0 455.0 108.0 6.0 320.0 338.0 157.0 56.0 326.0 386.0 425.0 445.0 333.0 334.0 345.0 19.0 325.0 116.0 109.0 22.0 285.0 425.0 542.0 32.0 0.0 2.0 482.0 10.0 0.0 457.0 (180.0) (2 933.0) 223.0 (209.0) 0.0 0.0 0.0
Zobowiązania długoterminowe 4 945.0 4 567.0 4 490.0 4 686.0 4 615.0 4 800.0 4 704.0 4 468.0 4 554.0 4 294.0 4 274.0 4 418.0 3 820.0 3 628.0 3 550.0 3 491.0 3 582.0 3 776.0 3 756.0 3 867.0 4 890.0 5 863.0 6 756.0 5 764.0 5 524.0 6 825.0 5 690.0 5 295.0 4 861.0 5 028.0 4 999.0 5 266.0 5 188.0 5 130.0 5 419.0 5 497.0 5 363.0 5 408.0 5 474.0 5 510.0 701.0 676.0
Rezerwy z tytułu odroczonego podatku 301.0 7.0 16.0 10.0 29.0 29.0 28.0 28.0 28.0 28.0 28.0 29.0 6.0 6.0 6.0 7.0 14.0 12.0 18.0 8.0 4.0 6.0 6.0 6.0 11.0 54.0 46.0 200.0 122.0 216.0 299.0 588.0 456.0 479.0 576.0 712.0 587.0 629.0 679.0 732.0 657.0 635.0
Zobowiązania długoterminowe 4 945.0 4 567.0 4 490.0 4 686.0 4 615.0 4 800.0 4 704.0 4 468.0 4 554.0 4 294.0 4 274.0 4 418.0 3 820.0 3 628.0 3 550.0 3 491.0 3 582.0 3 776.0 3 756.0 3 867.0 4 890.0 5 863.0 6 756.0 5 764.0 5 524.0 6 825.0 5 690.0 5 295.0 4 861.0 5 028.0 4 999.0 5 266.0 5 188.0 5 130.0 5 419.0 5 497.0 5 363.0 5 408.0 5 474.0 5 510.0 701.0 676.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.0 238.0 242.0 300.0 237.0 253.0 243.0 234.0 222.0 524.0 396.0 439.0 194.0 383.0 172.0 383.0 154.0 143.0 448.0 445.0 117.0 106.0 98.0 89.0 0.0 0.0
Zobowiązania ogółem 8 514.0 7 876.0 7 732.0 8 019.0 6 779.0 6 993.0 7 027.0 6 865.0 6 885.0 7 012.0 7 025.0 7 070.0 6 541.0 6 587.0 6 452.0 6 627.0 6 779.0 6 916.0 6 979.0 6 717.0 7 562.0 8 640.0 8 897.0 8 227.0 8 180.0 9 969.0 10 141.0 9 325.0 8 713.0 9 433.0 9 567.0 9 428.0 9 147.0 9 145.0 9 491.0 9 298.0 9 311.0 9 156.0 8 930.0 8 962.0 4 074.0 4 075.0
Kapitał (fundusz) podstawowy 151.0 151.0 151.0 151.0 151.0 151.0 151.0 176.0 176.0 176.0 176.0 176.0 176.0 177.0 177.0 177.0 177.0 178.0 179.0 179.0 179.0 179.0 229.0 229.0 229.0 279.0 279.0 279.0 280.0 282.0 282.0 282.0 283.0 285.0 285.0 285.0 286.0 288.0 288.0 288.0 0.0 0.0
Zyski zatrzymane 1 862.0 1 779.0 1 510.0 1 331.0 190.0 (157.0) (197.0) (145.0) (250.0) (425.0) (165.0) (18.0) 133.0 142.0 347.0 629.0 1 212.0 1 255.0 1 314.0 1 221.0 544.0 151.0 (438.0) (671.0) (623.0) (532.0) 480.0 2 480.0 3 534.0 4 425.0 5 390.0 5 867.0 6 030.0 6 217.0 6 683.0 6 971.0 6 880.0 7 040.0 7 211.0 7 319.0 0.0 0.0
Kapitał własny 3 801.0 3 668.0 3 481.0 3 172.0 2 547.0 1 943.0 1 914.0 2 602.0 2 275.0 2 174.0 2 555.0 2 808.0 3 321.0 3 439.0 3 606.0 3 942.0 4 203.0 4 236.0 4 312.0 4 200.0 4 081.0 3 726.0 3 654.0 3 504.0 3 879.0 4 720.0 5 943.0 8 008.0 9 103.0 9 791.0 10 291.0 10 530.0 10 311.0 10 395.0 10 818.0 11 097.0 11 140.0 11 292.0 11 486.0 11 671.0 16 254.0 16 101.0
Udziały mniejszościowe 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 37.0 55.0 93.0 93.0 92.0 92.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0 93.0
Pasywa 12 314.0 11 544.0 11 213.0 11 191.0 9 326.0 8 936.0 8 941.0 9 467.0 9 160.0 9 186.0 9 580.0 9 878.0 9 862.0 10 026.0 10 058.0 10 569.0 10 982.0 11 152.0 11 291.0 10 917.0 11 643.0 12 366.0 12 551.0 11 731.0 12 059.0 14 689.0 16 084.0 17 333.0 17 816.0 19 224.0 19 858.0 19 958.0 19 458.0 19 540.0 20 309.0 20 395.0 20 451.0 20 448.0 20 416.0 20 633.0 20 235.0 20 083.0
Inwestycje 939.0 914.0 564.0 657.0 645.0 540.0 534.0 538.0 528.0 533.0 548.0 470.0 480.0 491.0 498.0 508.0 513.0 535.0 550.0 576.0 1 466.0 1 421.0 1 376.0 1 286.0 1 177.0 545.0 572.0 628.0 660.0 727.0 778.0 832.0 840.0 830.0 832.0 863.0 761.0 817.0 841.0 830.0 757.0 762.0
Dług 3 498.0 3 502.0 3 486.0 3 489.0 3 161.0 3 121.0 3 140.0 3 080.0 3 031.0 3 033.0 2 927.0 2 899.0 2 703.0 2 852.0 2 545.0 2 502.0 2 381.0 2 577.0 2 603.0 2 756.0 3 818.0 4 908.0 5 842.0 5 124.0 5 050.0 5 993.0 5 711.0 4 481.0 4 027.0 4 104.0 4 095.0 4 034.0 4 082.0 4 087.0 4 341.0 4 306.0 4 339.0 4 347.0 4 338.0 4 320.0 139.0 150.0
Środki pieniężne i inne aktywa pieniężne 1 354.0 1 266.0 1 210.0 1 165.0 755.0 705.0 820.0 1 445.0 1 515.0 1 326.0 1 522.0 1 694.0 1 553.0 1 372.0 1 231.0 1 344.0 1 000.0 676.0 651.0 476.0 749.0 1 350.0 2 300.0 1 696.0 1 985.0 753.0 1 329.0 2 044.0 2 522.0 2 866.0 3 035.0 3 364.0 3 504.0 2 837.0 3 080.0 3 222.0 2 948.0 2 230.0 2 041.0 1 773.0 1 367.0 594.0
Dług netto 2 144.0 2 236.0 2 276.0 2 324.0 2 406.0 2 416.0 2 320.0 1 635.0 1 516.0 1 707.0 1 405.0 1 205.0 1 150.0 1 480.0 1 314.0 1 158.0 1 381.0 1 901.0 1 952.0 2 280.0 3 069.0 3 558.0 3 542.0 3 428.0 3 065.0 5 240.0 4 382.0 2 437.0 1 505.0 1 238.0 1 060.0 670.0 578.0 1 250.0 1 261.0 1 084.0 1 391.0 2 117.0 2 297.0 2 547.0 (1 228.0) (444.0)
Ticker X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD