WW International, Inc.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 1999-04-30 2000-07-28 2002-03-27 2003-03-28 2004-03-18 2005-03-17 2006-02-27 2007-02-28 2008-02-27 2009-03-04 2010-03-03 2011-03-02 2012-02-28 2013-02-27 2014-02-26 2015-03-04 2016-03-02 2017-03-01 2018-02-28 2019-02-26 2020-02-25 2021-02-25 2022-03-01 2023-03-06 2024-02-28 2025-02-28
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 400 400 624 810 944 1 025 1 151 1 233 1 467 1 536 1 399 1 452 1 819 1 827 1 724 1 480 1 164 1 165 1 307 1 514 1 413 1 378 1 212 1 041 890 786
Przychód Δ r/r 0.0% 0.0% 56.1% 29.8% 16.6% 8.6% 12.3% 7.1% 19.0% 4.7% -8.9% 3.8% 25.3% 0.4% -5.6% -14.2% -21.3% 0.0% 12.2% 15.9% -6.7% -2.5% -12.0% -14.2% -14.5% -11.6%
Marża brutto 49.6% 49.6% 54.1% 54.3% 53.3% 52.5% 54.8% 54.8% 55.5% 54.4% 52.0% 54.4% 57.6% 58.5% 58.1% 54.2% 49.3% 50.3% 53.0% 57.2% 55.7% 56.4% 59.9% 59.8% 61.9% 67.8%
EBIT (mln) 85 88 195 297 316 306 302 380 436 425 357 390 546 496 461 271 168 201 267 389 288 216 146 112 80 -236
EBIT Δ r/r 0.0% 3.6% 122.1% 52.5% 6.5% -3.2% -1.1% 25.6% 14.6% -2.4% -16.1% 9.5% 40.0% -9.2% -7.2% -41.1% -38.0% 19.5% 33.1% 45.5% -26.0% -24.9% -32.3% -23.4% -28.9% -396.4%
EBIT (%) 21.2% 21.9% 31.2% 36.7% 33.5% 29.8% 26.3% 30.8% 29.7% 27.7% 25.5% 26.9% 30.0% 27.2% 26.7% 18.3% 14.4% 17.2% 20.5% 25.7% 20.4% 15.7% 12.1% 10.8% 9.0% -30.1%
Koszty finansowe (mln) 5 -31 84 -55 134 28 25 49 109 87 67 76 60 83 103 123 122 115 113 142 135 123 88 81 109 109
EBITDA (mln) 81 88 221 322 373 316 318 395 456 449 357 390 546 494 460 294 166 199 280 386 286 270 195 156 132 -195
EBITDA(%) 20.2% 21.9% 35.4% 39.8% 39.6% 30.8% 27.7% 32.0% 31.1% 29.2% 25.5% 26.9% 30.0% 27.1% 26.7% 19.9% 14.3% 17.1% 21.4% 25.5% 20.3% 19.6% 16.1% 15.0% 14.9% -24.8%
Podatek (mln) 28 28 -23 92 88 95 105 121 125 132 116 121 179 156 131 58 23 17 -18 20 32 17 10 -114 39 1
Zysk Netto (mln) 38 38 147 144 144 183 174 210 201 204 177 194 305 253 205 97 33 68 164 224 120 75 67 -251 -112 -346
Zysk netto Δ r/r 0.0% 0.0% 289.8% -2.4% 0.2% 27.2% -4.7% 20.3% -4.1% 1.6% -13.2% 9.5% 57.0% -16.9% -19.2% -52.4% -66.2% 105.8% 141.5% 36.8% -46.5% -37.2% -10.6% -474.5% -55.3% 208.0%
Zysk netto (%) 9.4% 9.4% 23.6% 17.7% 15.2% 17.9% 15.1% 17.0% 13.7% 13.3% 12.7% 13.4% 16.8% 13.9% 11.9% 6.6% 2.8% 5.8% 12.5% 14.8% 8.5% 5.4% 5.5% -24.2% -12.6% -44.0%
EPS 0.2 0.2 1.34 1.35 1.35 1.75 1.7 2.13 2.5 2.61 2.3 2.57 4.16 4.27 3.61 2.08 0.56 1.06 2.54 3.19 1.78 1.11 0.96 -3.58 -1.46 -4.34
EPS (rozwodnione) 0.2 0.2 1.31 1.31 1.31 1.71 1.67 2.11 2.48 2.6 2.3 2.56 4.11 4.23 3.6 2.08 0.56 1.03 2.4 3.19 1.72 1.07 0.95 -3.58 -1.46 -4.34
Ilośc akcji (mln) 182 189 109 106 107 105 103 99 81 78 77 76 73 60 56 57 58 64 64 70 67 68 70 70 77 80
Ważona ilośc akcji (mln) 182 189 112 109 110 107 104 99 81 78 77 76 74 61 56 57 59 66 68 70 70 70 71 70 77 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD