Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 058.2 | 1 085.904 | 704.185 | 716.699 | 744.315 | 748.482 | 788.487 | 814.062 | 840.069 | 848.214 | 916.515 | 992.081 | 1 029.004 | 1 090.44 | 1 148.242 | 1 191.119 | 1 235.959 | 1 431.304 | 1 441.739 | 1 432.011 | 1 675.562 | 1 820.421 | 1 910.475 | 1 959.15 | 2 067.231 | 2 107.438 |
| Aktywa trwałe (mln) | 455.6 | 468.711 | 464.084 | 452.26 | 437.325 | 463.232 | 467.784 | 513.069 | 519.117 | 530.959 | 549.887 | 563.708 | 613.442 | 677.283 | 743.494 | 756.726 | 781.309 | 947.438 | 958.425 | 962.889 | 1 167.27 | 1 194.219 | 1 238.817 | 1 217.98 | 1 235.017 | 1 262.579 |
| Rzeczowe aktywa trwałe netto | 439.4 | 441.819 | 439.977 | 428.153 | 414.172 | 441.074 | 446.517 | 492.543 | 499.246 | 511.113 | 510.882 | 525.062 | 575.003 | 638.634 | 704.985 | 716.86 | 738.985 | 878.195 | 886.243 | 887.608 | 1 097.124 | 1 124.33 | 1 168.962 | 1 146.865 | 1 135.561 | 1 177.258 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.731 | 15.722 | 15.722 | 15.722 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 61.255 |
| Wartości niematerialne i prawne | 16.2 | 26.892 | 24.107 | 24.107 | 23.153 | 22.158 | 21.267 | 4.804 | 4.149 | 4.124 | 3.843 | 3.484 | 3.277 | 3.487 | 3.347 | 4.704 | 7.162 | 16.673 | 19.166 | 21.121 | 17.816 | 17.559 | 17.525 | 18.785 | 17.853 | 21.474 |
| Wartość firmy i wartości niematerialne i prawne | 16.2 | 26.892 | 24.107 | 24.107 | 23.153 | 22.158 | 21.267 | 20.526 | 19.871 | 19.846 | 39.005 | 38.646 | 38.439 | 38.649 | 38.509 | 39.866 | 42.324 | 69.003 | 71.496 | 73.451 | 70.146 | 69.889 | 69.855 | 71.115 | 70.183 | 82.729 |
| Należności netto | 34.7 | 25.08 | 26.53 | 30.188 | 34.111 | 37.787 | 38.376 | 41.885 | 56.534 | 45.318 | 52.215 | 56.014 | 53.636 | 53.842 | 57.193 | 71.254 | 89.749 | 97.795 | 84.924 | 57.285 | 55.764 | 56.76 | 52.108 | 50.863 | 65.092 | 81.567 |
| Inwestycje długoterminowe | 0.0 | (0.018) | 0.025 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (87.422) | (90.793) | 0.0 | 0.0 | (35.703) | (22.696) | 0.0 | 0.0 |
| Aktywa obrotowe | 602.6 | 617.193 | 240.101 | 264.439 | 306.99 | 285.25 | 320.703 | 300.993 | 320.952 | 317.255 | 366.628 | 428.373 | 415.562 | 413.157 | 404.748 | 434.393 | 454.65 | 483.866 | 483.314 | 469.122 | 508.292 | 626.202 | 671.658 | 741.17 | 832.214 | 844.859 |
| Środki pieniężne i Inwestycje | 389.3 | 413.607 | 31.93 | 47.439 | 90.547 | 74.446 | 92.51 | 65.708 | 67.369 | 79.479 | 85.144 | 134.899 | 126.74 | 103.94 | 89.81 | 106.066 | 118.304 | 92.978 | 99.446 | 106.792 | 149.344 | 271.231 | 318.851 | 367.112 | 436.859 | 413.417 |
| Zapasy | 167.1 | 168.541 | 169.952 | 182.832 | 173.552 | 165.044 | 179.382 | 189.468 | 193.732 | 187.433 | 223.015 | 231.021 | 226.191 | 245.243 | 240.452 | 239.641 | 229.399 | 276.783 | 279.509 | 280.756 | 279.806 | 269.024 | 269.587 | 293.274 | 296.157 | 308.895 |
| Inwestycje krótkoterminowe | 384.7 | 410.218 | 28.675 | 43.51 | 87.095 | 16.212 | 23.21 | 38.163 | 26.182 | 20.128 | 18.079 | 25.759 | 89.348 | 82.501 | 71.845 | 83.08 | 100.708 | 78.325 | 78.141 | 68.984 | 82.473 | 134.619 | 232.803 | 209.115 | 252.642 | 223.094 |
| Środki pieniężne i inne aktywa pieniężne | 4.6 | 3.389 | 3.255 | 3.929 | 3.452 | 58.234 | 69.3 | 27.545 | 41.187 | 59.351 | 67.065 | 109.14 | 37.392 | 21.439 | 17.965 | 22.986 | 17.596 | 14.653 | 21.305 | 37.808 | 66.871 | 136.612 | 86.048 | 157.997 | 184.217 | 190.323 |
| Należności krótkoterminowe | 82.7 | 78.162 | 98.382 | 101.917 | 95.238 | 95.743 | 100.895 | 105.859 | 111.555 | 95.128 | 130.685 | 134.278 | 132.092 | 126.258 | 133.568 | 144.812 | 160.441 | 199.159 | 216.252 | 191.099 | 180.718 | 221.566 | 218.774 | 206.849 | 226.164 | 234.278 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.738 | 0.484 | 0.0 | 0.0 | 1.359 | 1.628 | 0.0 | 0.0 | 0.0 | 0.0 | 7.283 | 39.114 | 39.165 | 39.94 | 43.527 | 40.658 | 78.672 |
| Zobowiązania krótkoterminowe | 120.8 | 120.287 | 137.77 | 149.502 | 144.685 | 147.378 | 157.034 | 153.542 | 163.567 | 158.323 | 193.469 | 194.984 | 195.603 | 183.409 | 193.22 | 210.617 | 221.928 | 276.166 | 274.342 | 267.213 | 291.938 | 346.269 | 345.197 | 345.351 | 340.783 | 343.304 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.92 | 6.731 | 6.922 | 6.197 | 6.635 | 7.056 | 6.72 | 6.898 | 6.73 | 7.217 | 7.961 | 8.662 | 10.583 | 11.901 | 11.774 | 12.416 | 13.04 |
| Zobowiązania długoterminowe | 18.9 | 17.731 | 41.051 | 14.765 | 24.182 | 29.404 | 27.596 | 31.357 | 28.274 | 28.791 | 32.282 | 68.97 | 87.515 | 111.341 | 120.969 | 122.67 | 142.284 | 228.416 | 174.553 | 141.899 | 324.879 | 328.037 | 345.536 | 311.965 | 352.111999 | 318.104 |
| Rezerwy z tytułu odroczonego podatku | 18.9 | 17.731 | 16.051 | 14.765 | 24.182 | 29.404 | 27.596 | 18.445 | 14.247 | 16.337 | 18.432 | 54.348 | 73.081 | 89.109 | 97.934 | 100.756 | 97.02 | 119.445 | 87.422 | 90.793 | 97.041 | 103.404 | 115.087 | 111.225 | 145.69 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 218.768 | 208.229 | 201.609 | 185.951 | 142.345 | 173.463 |
| Zobowiązania ogółem | 139.7 | 138.018 | 178.821 | 164.267 | 168.867 | 176.782 | 184.63 | 184.899 | 191.841 | 187.114 | 225.751 | 263.954 | 283.118 | 294.75 | 314.189 | 333.287 | 364.212 | 504.582 | 448.895 | 409.112 | 616.817 | 674.306 | 690.733 | 657.316 | 692.895 | 661.408 |
| Kapitał własny | 918.5 | 947.886 | 525.364 | 552.432 | 575.448 | 571.7 | 603.857 | 629.163 | 648.228 | 661.1 | 690.764 | 728.127 | 745.886 | 795.69 | 834.053 | 857.832 | 871.747 | 926.722 | 992.844 | 1 022.899 | 1 058.745 | 1 146.115 | 1 219.742 | 1 301.834 | 1 374.337 | 1 446.03 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 058.2 | 1 085.904 | 704.185 | 716.699 | 744.315 | 748.482 | 788.487 | 814.062 | 840.069 | 848.214 | 916.515 | 992.081 | 1 029.004 | 1 090.44 | 1 148.242 | 1 191.119 | 1 235.959 | 1 431.304 | 1 441.739 | 1 432.011 | 1 675.562 | 1 820.421 | 1 910.475 | 1 959.15 | 2 067.232 | nan |
| Inwestycje | 384.7 | 410.2 | 28.7 | 43.51 | 87.095 | 16.212 | 23.21 | 38.163 | 26.182 | 20.128 | 18.079 | 25.759 | 89.348 | 82.501 | 71.845 | 83.08 | 100.708 | 78.325 | 78.141 | 68.984 | 82.473 | 134.619 | 232.803 | 186.419 | 252.642 | 223.094 |
| Dług (mln) | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.476 | 34.988 | 0.0 | 218.768 | 208.229 | 201.609 | 185.951 | 183.003 | 173.463 |
| Środki pieniężne i inne aktywa pieniężne | 4.6 | 3.389 | 3.255 | 3.929 | 3.452 | 58.234 | 69.3 | 27.545 | 41.187 | 59.351 | 67.065 | 109.14 | 37.392 | 21.439 | 17.965 | 22.986 | 17.596 | 14.653 | 21.305 | 37.808 | 66.871 | 136.612 | 86.048 | 157.997 | 184.217 | 190.323 |
| Dług netto | (4.6) | (3.389) | 21.745 | (3.929) | (3.452) | (58.234) | (69.3) | (27.545) | (41.187) | (59.351) | (67.065) | (109.14) | (37.392) | (21.439) | (17.965) | (22.986) | (17.596) | 49.823 | 13.683 | (37.808) | 151.897 | 71.617 | 115.561 | 27.954 | (1.214) | (16.86) |
| Ticker | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK | WMK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |