Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 165.9 | 226.776 | 222.165 | 257.923 | 357.678 | 712.171 | 1 014.001 | 1 277.4 | 1 798.046 | 1 404.626 | 1 741.228 | 2 566.45 | 3 697.246 | 4 107.751 | 4 739.277 | 4 879.98 | 4 549.4 | 5 412.6 | 5 587.8 | 5 687.5 | 5 992.4 | 4 500.3 | 5 942.4 | 8 164.6 | 7 375.3 | 6 731.8 |
| Aktywa trwałe (mln) | 39.1 | 31.506 | 33.94 | 44.784 | 46.657 | 64.103 | 65.691 | 81.309 | 132.738 | 232.476 | 277.25 | 498.583 | 575.019 | 826.374 | 923.776 | 1 205.137 | 1 294.8 | 1 576.1 | 1 647.4 | 1 700.8 | 1 822.3 | 1 861.0 | 1 922.7 | 2 926.6 | 2 871.7 | 2 772.6 |
| Rzeczowe aktywa trwałe netto | 21.5 | 5.12 | 6.131 | 5.618 | 6.963 | 7.092 | 11.579 | 26.73 | 36.87 | 35.328 | 38.777 | 64.106 | 90.71 | 112.525 | 129.685 | 202.716 | 225.6 | 311.2 | 329.8 | 349.1 | 360.9 | 342.6 | 348.9 | 484.2 | 515.4 | 513.2 |
| Wartość firmy | 0.0 | 0.0 | 24.598 | 34.003 | 34.003 | 0.0 | 0.0 | 44.321 | 52.104 | 122.01 | 153.841 | 287.434 | 346.246 | 470.506 | 483.591 | 656.078 | 675.8 | 835.8 | 845.5 | 852.7 | 843.7 | 858.6 | 861.9 | 1 233.0 | 1 238.0 | 1 181.7 |
| Wartości niematerialne i prawne | 15.1 | 23.04 | 0.0 | 1.748 | 1.104 | 49.833 | 48.161 | 4.961 | 26.478 | 59.189 | 72.805 | 117.726 | 107.62 | 172.273 | 167.202 | 213.591 | 210.9 | 429.1 | 472.1 | 499.0 | 617.7 | 659.8 | 711.9 | 336.2 | 299.7 | 261.2 |
| Wartość firmy i wartości niematerialne i prawne | 15.1 | 23.04 | 24.598 | 35.751 | 35.107 | 49.833 | 48.161 | 49.282 | 78.582 | 181.199 | 226.646 | 405.16 | 453.866 | 713.849 | 794.091 | 1 002.421 | 1 069.2 | 1 264.9 | 1 317.6 | 1 351.7 | 1 461.4 | 1 518.4 | 1 573.8 | 1 569.2 | 1 537.7 | 1 442.9 |
| Należności netto | 92.9 | 142.25 | 125.863 | 132.586 | 192.119 | 490.78 | 688.129 | 860.084 | 1 457.187 | 676.1 | 951.398 | 1 441.825 | 2 160.561 | 2 193.866 | 2 538.642 | 2 307.852 | 1 812.6 | 2 344.0 | 2 705.6 | 2 751.3 | 2 891.9 | 1 238.4 | 2 355.3 | 3 294.1 | 2 735.5 | 2 432.6 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.1 | 32.1 | 117.7 | 305.9 | 142.9 | 70.1 |
| Aktywa obrotowe | 126.8 | 195.27 | 188.225 | 213.139 | 311.021 | 648.068 | 948.31 | 1 196.091 | 1 665.308 | 1 172.15 | 1 463.978 | 2 067.867 | 3 122.227 | 3 281.377 | 3 815.501 | 3 674.843 | 3 254.6 | 3 836.6 | 3 940.4 | 3 986.7 | 4 170.1 | 2 639.3 | 4 019.7 | 5 238.1 | 4 503.8 | 3 959.2 |
| Środki pieniężne i Inwestycje | 16.3 | 32.773 | 38.977 | 58.172 | 76.256 | 64.178 | 143.284 | 188.995 | 44.251 | 322.452 | 306.943 | 272.893 | 205.415 | 172.74 | 292.061 | 302.264 | 582.5 | 698.6 | 372.3 | 211.7 | 186.1 | 658.8 | 652.2 | 298.4 | 304.3 | 382.9 |
| Zapasy | 6.2 | 10.418 | 5.009 | 2.219 | 22.94 | 40.901 | 35.802 | 74.519 | 103.029 | 28.726 | 126.793 | 211.526 | 472.584 | 572.313 | 655.046 | 437.566 | 359.1 | 458.0 | 505.0 | 523.1 | 593.3 | 344.3 | 477.9 | 779.9 | 664.6 | 513.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 12.5 | 8.1 | 8.1 | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16.3 | 32.773 | 38.977 | 58.172 | 76.256 | 64.178 | 133.284 | 176.495 | 36.151 | 314.352 | 298.843 | 272.893 | 205.415 | 172.74 | 292.061 | 302.264 | 582.5 | 698.6 | 372.3 | 211.7 | 186.1 | 658.8 | 652.2 | 298.4 | 304.3 | 382.9 |
| Należności krótkoterminowe | 49.7 | 80.404 | 69.147 | 82.904 | 172.885 | 385.243 | 534.064 | 720.79 | 1 066.971 | 548.876 | 796.978 | 1 131.228 | 1 739.678 | 1 814.794 | 2 210.427 | 1 850.134 | 1 349.6 | 1 770.4 | 2 239.7 | 2 404.5 | 2 602.7 | 1 214.7 | 2 399.6 | 3 529.5 | 3 097.6 | 2 726.5 |
| Dług krótkoterminowy | 0.1 | 0.017 | 2.321 | 5.71 | 1.6 | 1.1 | 0.737 | 0.01 | 0.053 | 23.84 | 6.684 | 17.076 | 17.8 | 26.065 | 14.647 | 17.914 | 25.5 | 15.4 | 25.6 | 40.7 | 54.1 | 22.9 | 30.6 | 15.8 | 78.8 | 84.0 |
| Zobowiązania krótkoterminowe | 57.7 | 121.229 | 112.439 | 133.851 | 204.762 | 466.985 | 635.556 | 826.761 | 1 231.111 | 751.046 | 947.742 | 1 358.484 | 2 026.142 | 2 149.298 | 2 514.515 | 2 241.354 | 1 762.8 | 2 182.7 | 2 718.6 | 2 947.3 | 3 162.4 | 1 684.0 | 3 096.7 | 4 608.6 | 4 049.7 | 3 437.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 33.609 | 37.267 | 6.32 | 38.151 | 76.979 | 82.562 | 37.333 | 71.067 | 69.497 | 65.48 | 163.11 | 96.951 | 0.0 | 138.803 | 118.3 | 90.8 | 108.3 | 125.2 | 126.7 | 155.8 | 205.5 | 268.9 | 745.0 | 0.0 |
| Zobowiązania długoterminowe | 7.4 | 5.886 | 5.866 | 7.633 | 4.537 | 56.683 | 25.098 | 24.67 | 83.058 | 45.693 | 60.237 | 81.402 | 324.386 | 416.829 | 545.868 | 773.745 | 865.2 | 1 289.9 | 1 131.3 | 908.7 | 936.1 | 903.4 | 928.9 | 1 565.2 | 1 375.9 | 1 338.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.9 | 59.2 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.1 | 138.7 | 150.4 | 175.9 | 170.3 | 206.2 |
| Zobowiązania ogółem | 65.1 | 127.115 | 118.305 | 141.484 | 209.299 | 523.668 | 660.654 | 851.431 | 1 314.169 | 796.739 | 1 007.979 | 1 439.886 | 2 350.528 | 2 566.127 | 3 060.383 | 3 015.099 | 2 628.0 | 3 472.6 | 3 849.9 | 3 856.0 | 4 098.5 | 2 587.4 | 4 025.6 | 6 173.8 | 5 425.6 | 4 775.9 |
| Kapitał własny | 100.8 | 99.661 | 103.86 | 116.439 | 148.379 | 188.503 | 353.347 | 425.969 | 483.877 | 607.887 | 733.021 | 1 127.208 | 1 332.961 | 1 517.174 | 1 673.898 | 1 855.358 | 1 911.4 | 1 925.0 | 1 721.9 | 1 831.5 | 1 893.9 | 1 912.9 | 1 916.8 | 1 990.8 | 1 949.7 | 1 955.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.228 | (0.644) | 13.757 | 24.45 | 4.996 | 9.523 | 10.0 | 15.0 | 16.0 | 16.1 | 3.5 | 3.6 | 4.1 | 5.9 | 6.7 | 7.2 |
| Pasywa | 165.9 | 226.776 | 222.165 | 257.923 | 357.678 | 712.171 | 1 014.001 | 1 277.4 | 1 798.046 | 1 404.626 | 1 741.228 | 2 566.45 | 3 697.246 | 4 107.751 | 4 739.277 | 4 879.98 | 4 549.4 | 5 412.6 | 5 587.8 | 5 687.5 | 5 992.4 | 4 500.3 | 5 942.4 | 8 164.6 | 7 375.3 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 12.5 | 8.1 | 8.1 | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 144.6 | 32.1 | 117.7 | 305.9 | 142.9 | 70.1 |
| Dług (mln) | 0.1 | 5.903 | 5.479 | 5.71 | 1.6 | 51.567 | 20.743 | 20.072 | 45.244 | 33.377 | 16.609 | 41.642 | 287.148 | 380.318 | 463.711 | 689.868 | 772.2 | 1 186.2 | 910.2 | 699.8 | 628.8 | 524.7 | 508.7 | 845.7 | 887.9 | 880.8 |
| Środki pieniężne i inne aktywa pieniężne | 16.3 | 32.773 | 38.977 | 58.172 | 76.256 | 64.178 | 133.284 | 176.495 | 36.151 | 314.352 | 298.843 | 272.893 | 205.415 | 172.74 | 292.061 | 302.264 | 582.5 | 698.6 | 372.3 | 211.7 | 186.1 | 658.8 | 652.2 | 298.4 | 304.3 | 382.9 |
| Dług netto | (16.2) | (26.87) | (33.498) | (52.462) | (74.656) | (12.611) | (112.541) | (156.423) | 9.093 | (280.975) | (282.234) | (231.251) | 81.733 | 207.578 | 171.65 | 387.604 | 189.7 | 487.6 | 537.9 | 488.1 | 442.7 | (134.1) | (143.5) | 547.3 | 583.6 | 497.9 |
| Ticker | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC | WKC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |