Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 258 422.0 | 1 334 544.8 | 1 260 133.4 | 1 221 200.3 | 1 309 685.7 | 1 342 700.0 | 1 301 289.9 | 1 362 525.7 | 1 285 037.3 | 1 353 634.1 | 1 323 833.4 | 1 300 892.0 | 1 248 353.6 | 1 225 712.1 | 1 244 930.3 | 1 232 730.8 | 1 274 023.1 | 1 255 573.9 | 1 316 268.6 | 1 288 492.5 | 1 297 909.2 | 1 299 521.6 | 1 390 928.3 | 1 437 178.0 | 1 553 496.1 | 1 614 442.0 | 1 571 907.5 | 1 702 080.9 | 1 735 336.9 | 1 891 169.7 | 1 783 703.3 | 1 893 397.8 | 2 164 260.7 | 2 168 793.8 | 2 334 170.4 | 2 377 151.8 | 2 832 909.5 | 2 575 757.0 | 2 697 323.2 | 2 512 939.3 |
| Aktywa trwałe | 285 728.2 | 334 827.5 | 333 899.0 | 342 659.4 | 337 969.0 | 353 886.0 | 351 188.1 | 342 713.7 | 341 166.5 | 356 709.1 | 359 904.0 | 353 249.2 | 344 763.8 | 364 539.8 | 361 519.8 | 356 189.4 | 375 079.6 | 366 594.2 | 373 838.8 | 361 943.0 | 357 797.5 | 351 091.4 | 337 471.3 | 322 730.9 | 315 674.5 | 325 723.5 | 314 886.3 | 310 253.3 | 312 807.9 | 300 185.5 | 289 113.5 | 270 383.6 | 271 206.6 | 292 669.9 | 309 863.8 | 314 592.7 | 336 332.7 | 361 179.2 | 432 664.9 | 444 573.7 |
| Rzeczowe aktywa trwałe netto | 270 899.7 | 309 830.1 | 310 341.0 | 321 041.8 | 316 573.1 | 331 748.3 | 328 927.7 | 327 537.5 | 326 090.6 | 330 448.1 | 332 426.6 | 327 320.5 | 318 803.6 | 312 881.0 | 306 429.6 | 310 286.4 | 327 791.7 | 319 990.9 | 328 211.3 | 336 218.0 | 332 315.0 | 329 061.6 | 314 904.6 | 303 052.3 | 297 532.4 | 298 905.0 | 285 951.2 | 279 722.5 | 282 373.5 | 278 218.8 | 266 894.6 | 257 914.8 | 256 224.1 | 280 026.7 | 296 765.6 | 302 733.7 | 324 941.5 | 353 927.5 | 423 624.9 | 435 452.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 9 636.4 | 9 007.0 | 9 032.1 | 8 654.5 | 8 292.2 | 5 967.9 | 0.0 | 4 739.6 | 4 273.3 | 2 304.5 | 3 224.2 | 3 020.6 | 2 557.0 | 2 368.4 | 2 951.3 | 2 517.6 | 2 143.9 | 1 725.5 | 1 566.7 | 2 284.7 | 1 834.0 | 1 383.3 | 1 465.1 | 1 359.5 | 945.4 | 531.3 | 660.7 | 692.5 | 415.4 | 202.6 | 795.2 | 536.4 | 3 476.6 | 5 542.6 | 5 903.4 | 5 207.0 | 4 547.2 | 4 048.9 | 4 842.4 | 4 083.1 |
| Wartość firmy i wartości niematerialne i prawne | 9 636.4 | 9 007.0 | 9 032.1 | 8 654.5 | 8 292.2 | 5 967.9 | 0.0 | 4 739.6 | 4 273.3 | 2 304.5 | 3 224.2 | 3 020.6 | 2 557.0 | 2 368.4 | 2 951.3 | 2 517.6 | 2 143.9 | 1 725.5 | 1 566.7 | 2 284.7 | 1 834.0 | 1 383.3 | 1 465.1 | 1 359.5 | 945.4 | 531.3 | 660.7 | 692.5 | 415.4 | 202.6 | 795.2 | 536.4 | 3 476.6 | 5 542.6 | 5 903.4 | 5 207.0 | 4 547.2 | 4 048.9 | 4 842.4 | 4 083.1 |
| Należności netto | 67 590.9 | 72 063.5 | 53 543.4 | 56 303.1 | 56 297.8 | 62 343.7 | 58 489.5 | 77 345.9 | 55 518.3 | 63 044.8 | 53 698.1 | 58 772.0 | 50 116.9 | 57 168.0 | 57 513.6 | 47 516.3 | 65 372.2 | 61 016.8 | 48 732.4 | 47 353.7 | 50 962.3 | 65 469.6 | 54 870.1 | 61 573.3 | 70 918.8 | 99 621.1 | 76 039.8 | 72 489.3 | 76 775.0 | 99 430.0 | 89 553.0 | 107 053.0 | 113 299.0 | 124 462.1 | 177 414.7 | 201 749.9 | 225 141.2 | 139 147.6 | 162 173.2 | 155 273.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 408.7 | 11 408.7 | 11 096.2 | 6 693.5 | 6 693.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 2 501.6 | (106 618.3) | 2 501.6 |
| Aktywa obrotowe | 972 693.8 | 999 717.3 | 926 234.4 | 878 540.9 | 971 716.8 | 988 814.0 | 950 101.8 | 1 019 812.0 | 943 870.8 | 996 925.1 | 963 929.4 | 947 642.7 | 903 589.8 | 861 172.3 | 883 410.5 | 876 541.4 | 898 943.5 | 888 979.7 | 942 429.9 | 926 549.5 | 940 111.7 | 948 430.2 | 1 053 457.0 | 1 114 447.1 | 1 237 821.6 | 1 288 718.5 | 1 257 021.3 | 1 391 827.6 | 1 422 528.9 | 1 590 984.2 | 1 494 589.7 | 1 623 014.2 | 1 893 054.1 | 1 876 124.0 | 2 024 306.5 | 2 062 559.0 | 2 496 576.8 | 2 214 577.7 | 2 264 658.2 | 2 068 365.6 |
| Środki pieniężne i Inwestycje | 71 813.2 | 91 247.1 | 64 296.3 | 111 162.4 | 110 212.0 | 108 057.2 | 74 828.4 | 60 564.4 | 56 341.7 | 77 310.5 | 78 257.8 | 80 599.8 | 87 457.1 | 71 938.1 | 76 745.8 | 70 375.9 | 123 984.6 | 104 458.4 | 173 033.1 | 197 502.3 | 248 627.9 | 279 595.4 | 361 063.2 | 399 676.1 | 451 547.3 | 429 554.5 | 431 518.9 | 527 763.3 | 495 932.5 | 522 156.1 | 515 916.1 | 645 719.1 | 832 927.0 | 712 075.1 | 773 662.1 | 708 146.2 | 819 820.7 | 298 756.3 | 196 932.1 | 172 756.9 |
| Zapasy | 672 912.6 | 753 511.5 | 722 368.3 | 633 891.6 | 614 819.8 | 762 247.9 | 753 334.4 | 785 063.1 | 725 616.6 | 778 304.6 | 754 766.1 | 700 492.4 | 660 034.9 | 668 157.3 | 659 910.1 | 650 241.5 | 605 788.9 | 652 607.8 | 625 330.6 | 587 829.6 | 564 951.1 | 552 888.7 | 576 420.1 | 574 061.3 | 623 895.5 | 668 514.6 | 656 424.9 | 674 143.0 | 742 338.6 | 853 563.6 | 780 734.9 | 744 969.9 | 793 517.0 | 917 375.9 | 930 288.6 | 1 026 692.5 | 1 144 923.2 | 1 628 082.1 | 1 639 200.6 | 1 545 047.5 |
| Inwestycje krótkoterminowe | 12 523.2 | 16 084.5 | 16 401.5 | 16 019.6 | 14 328.4 | 16 181.4 | 16 536.6 | 16 605.5 | 16 282.1 | 16 386.6 | 11 979.6 | 12 961.4 | 13 007.2 | 13 516.1 | 13 734.5 | 16 053.3 | 17 012.6 | 17 390.3 | 17 161.5 | 18 104.7 | 17 721.1 | 14 576.9 | 10 779.7 | 10 779.7 | 10 779.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18 830.0 | 19 285.8 | 19 414.6 | 18 625.0 |
| Środki pieniężne i inne aktywa pieniężne | 59 290.0 | 75 162.6 | 47 894.8 | 95 142.7 | 95 883.6 | 91 875.8 | 58 291.8 | 43 958.9 | 40 059.7 | 60 923.9 | 66 278.2 | 67 638.4 | 74 449.8 | 58 422.1 | 63 011.3 | 54 322.6 | 106 972.1 | 87 068.1 | 155 871.6 | 179 397.6 | 230 906.7 | 265 018.5 | 350 283.5 | 388 896.3 | 440 767.6 | 429 554.5 | 431 518.9 | 527 763.3 | 495 932.5 | 522 156.1 | 515 916.1 | 645 719.1 | 832 927.0 | 712 075.1 | 773 662.1 | 708 146.2 | 800 990.7 | 279 470.5 | 177 517.5 | 154 131.9 |
| Należności krótkoterminowe | 174 938.6 | 175 670.0 | 117 242.3 | 138 236.3 | 149 725.2 | 24 560.5 | 129 400.3 | 145 449.9 | 105 940.1 | 43 069.9 | 136 408.0 | 97 045.8 | 112 808.9 | 35 888.0 | 118 334.2 | 99 071.3 | 105 643.8 | 82 882.2 | 99 472.9 | 95 764.5 | 109 729.8 | 84 198.6 | 155 886.1 | 174 285.0 | 244 344.6 | 242 048.5 | 163 508.8 | 291 202.7 | 347 921.1 | 451 696.7 | 329 959.2 | 367 414.1 | 610 412.1 | 491 095.8 | 548 725.5 | 626 026.4 | 857 662.3 | 494 305.0 | 446 286.1 | 488 597.9 |
| Dług krótkoterminowy | 183 666.3 | 230 524.7 | 176 487.2 | 117 593.2 | 167 869.4 | 282 421.3 | 74 797.4 | 141 493.3 | 99 892.5 | 213 268.1 | 41 690.9 | 104 014.2 | 19 000.7 | 77 751.3 | 6 091.6 | 14 872.2 | 8 253.5 | 19 325.9 | 40 770.9 | 32 922.0 | 22 807.0 | 28 109.2 | 28 597.7 | 26 615.2 | 11 354.6 | 8 774.0 | 5 839.2 | 5 839.2 | 2 598.3 | 3 016.8 | 3 016.8 | 3 016.8 | 3 016.8 | 3 585.5 | 3 585.5 | 3 585.5 | 4 104.9 | 34 343.0 | 73 274.9 | 14 158.3 |
| Zobowiązania krótkoterminowe | 397 229.2 | 439 445.9 | 332 281.9 | 297 327.4 | 352 749.6 | 341 705.6 | 262 757.0 | 349 068.9 | 251 419.3 | 293 711.8 | 244 408.0 | 259 295.1 | 190 288.9 | 160 790.7 | 183 395.6 | 161 331.8 | 186 132.4 | 150 202.4 | 192 973.6 | 164 616.2 | 172 502.9 | 157 443.9 | 247 569.5 | 262 934.8 | 338 442.9 | 351 790.8 | 277 068.0 | 378 695.6 | 418 860.1 | 542 580.4 | 410 654.3 | 472 490.1 | 717 191.4 | 661 604.8 | 717 313.3 | 772 741.0 | 1 035 695.9 | 718 170.4 | 693 950.3 | 643 340.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35 942.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 187.1 | 9 081.6 | 6 475.1 | 6 616.8 | 3 799.0 | 5 015.2 | 9 916.3 | 6 477.9 | 9 130.9 | 6 556.6 | 5 784.2 | 12 737.8 | -0.0 | 29 682.8 |
| Zobowiązania długoterminowe | 38 960.4 | 48 708.5 | 39 676.2 | 40 623.7 | 41 643.1 | 0.0 | 0.0 | 0.0 | 0.0 | 68 829.0 | 70 652.6 | 72 501.4 | 74 612.6 | 86 830.0 | 79 348.0 | 88 626.1 | 97 904.1 | 100 134.7 | 116 476.4 | 122 409.6 | 120 931.5 | 108 907.1 | 98 784.3 | 103 422.3 | 89 471.0 | 76 799.4 | 72 530.9 | 78 775.4 | 71 307.0 | 30 204.2 | 17 655.5 | 21 710.2 | 23 264.9 | 6 261.5 | 6 257.3 | 10 306.9 | 10 639.9 | 10 264.2 | 67 074.9 | 101 738.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 550.2 | 262.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 881.1 | 1 025.6 | 553.7 | 257.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 38 960.4 | 48 708.5 | 39 676.2 | 40 623.7 | 41 643.1 | 0.0 | 0.0 | 0.0 | 0.0 | 68 829.0 | 70 652.6 | 72 501.4 | 74 612.6 | 86 830.0 | 79 348.0 | 88 626.1 | 97 904.1 | 100 134.7 | 116 476.4 | 122 409.6 | 120 931.5 | 108 907.1 | 98 784.3 | 103 422.3 | 89 471.0 | 76 799.4 | 72 530.9 | 78 775.4 | 71 307.0 | 30 204.2 | 17 655.5 | 21 710.2 | 23 264.9 | 6 261.5 | 6 257.3 | 10 306.9 | 10 639.9 | 10 264.2 | 67 074.9 | 101 738.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 236.4 | 9 559.4 | 9 895.4 | 10 231.3 | 10 089.3 | 6 265.3 | 6 544.6 | 6 823.8 | 7 567.7 | 5 758.4 | 5 967.8 | 4 304.6 | 1 789.3 | 52 131.8 | 0.0 |
| Zobowiązania ogółem | 436 189.6 | 488 154.4 | 371 958.0 | 337 951.1 | 394 392.7 | 341 705.6 | 262 757.0 | 349 068.9 | 251 419.3 | 362 540.7 | 315 060.7 | 331 796.5 | 264 901.6 | 247 620.7 | 262 743.6 | 249 957.8 | 284 036.6 | 250 337.1 | 309 450.0 | 287 025.8 | 293 434.4 | 266 351.0 | 346 353.8 | 366 357.2 | 427 913.8 | 428 590.2 | 349 598.9 | 457 470.9 | 490 167.1 | 572 784.6 | 428 309.9 | 494 200.3 | 740 456.3 | 667 866.3 | 723 570.6 | 783 047.9 | 1 046 335.9 | 728 434.7 | 761 025.3 | 745 078.1 |
| Kapitał (fundusz) podstawowy | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 | 209 987.4 |
| Zyski zatrzymane | 307 072.9 | 331 200.0 | 372 660.8 | 368 456.8 | 402 182.1 | 428 744.0 | 462 653.3 | 434 437.3 | 451 535.3 | 470 639.0 | (989.1) | 447 258.4 | 461 552.0 | 455 694.4 | 763.5 | 460 141.6 | 466 396.6 | 482 087.5 | 483 887.8 | 477 462.2 | 480 843.8 | 509 240.8 | 520 622.9 | 546 820.4 | 600 537.5 | 660 727.8 | 697 129.5 | 719 428.8 | 718 990.6 | 792 113.5 | 829 074.8 | 871 832.9 | 912 908.4 | 989 955.4 | 1 099 522.0 | 1 082 123.3 | 1 274 415.2 | 1 322 583.8 | 1 411 386.2 | 1 242 968.6 |
| Kapitał własny | 822 232.4 | 846 390.4 | 888 175.4 | 883 249.3 | 915 293.0 | 943 709.0 | 977 979.9 | 949 507.0 | 966 193.7 | 991 093.4 | 1 008 772.8 | 969 095.5 | 983 452.0 | 978 091.4 | 982 186.7 | 982 773.0 | 989 986.5 | 1 005 236.8 | 1 006 818.6 | 1 001 466.7 | 1 004 474.8 | 1 033 170.6 | 1 044 574.5 | 1 070 820.8 | 1 125 582.3 | 1 185 851.8 | 1 222 308.7 | 1 244 610.0 | 1 245 169.8 | 1 318 385.2 | 1 355 393.4 | 1 399 197.5 | 1 423 804.4 | 1 500 927.5 | 1 610 599.7 | 1 594 103.8 | 1 786 573.7 | 1 847 322.3 | 1 936 297.9 | 1 767 861.2 |
| Udziały mniejszościowe | 1 033.9 | 1 076.8 | 1 126.2 | 1 116.1 | 1 163.4 | 1 206.9 | 1 254.8 | 1 240.6 | 1 240.2 | 1 259.4 | 1 287.9 | 1 230.7 | 1 248.0 | 1 236.8 | 1 237.3 | 1 231.0 | 1 231.5 | 1 259.5 | 1 269.6 | 1 262.1 | 1 271.7 | 1 314.9 | 1 336.7 | 1 385.6 | 1 430.0 | 1 509.2 | 1 564.3 | 1 566.4 | 1 564.4 | 1 656.8 | 1 703.8 | 1 749.8 | 1 801.7 | 1 877.9 | 1 983.6 | 1 886.3 | 2 064.2 | 2 073.5 | 2 118.1 | 1 887.5 |
| Pasywa | 1 258 422.0 | 1 334 544.8 | 1 260 133.4 | 1 221 200.3 | 1 309 685.7 | 1 285 414.5 | 1 240 736.9 | 1 298 575.9 | 1 217 613.0 | 1 353 634.1 | 1 323 833.4 | 1 300 892.0 | 1 248 353.6 | 1 225 712.1 | 1 244 930.3 | 1 232 730.8 | 1 274 023.1 | 1 255 573.9 | 1 316 268.6 | 1 288 492.5 | 1 297 909.2 | 1 299 521.6 | 1 390 928.3 | 1 437 178.0 | 1 553 496.1 | 1 614 442.0 | 1 571 907.5 | 1 702 080.9 | 1 735 336.9 | 1 891 169.7 | 1 783 703.3 | 1 893 397.8 | 2 164 260.7 | 2 168 793.8 | 2 334 170.4 | 2 377 151.8 | 2 832 909.5 | 2 575 757.0 | 2 697 323.2 | 2 512 939.3 |
| Inwestycje | 12 523.2 | 16 084.5 | 16 401.5 | 16 019.6 | 14 328.4 | 16 181.4 | 16 536.6 | 16 605.5 | 16 282.1 | 16 386.6 | 11 979.6 | 12 961.4 | 13 007.2 | 13 516.1 | 13 734.5 | 16 053.3 | 17 012.6 | 17 390.3 | 17 161.5 | 18 104.7 | 17 721.1 | 14 576.9 | 10 779.7 | 10 779.7 | 10 779.7 | 11 408.7 | 11 408.7 | 11 096.2 | 6 693.5 | 6 693.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 5 591.5 | 18 830.0 | 21 787.4 | 19 414.6 | 21 126.6 |
| Dług | 190 051.0 | 235 226.3 | 179 505.8 | 119 222.9 | 168 110.0 | 282 421.3 | 74 797.4 | 141 493.3 | 99 892.5 | 213 268.1 | 41 690.9 | 104 014.2 | 19 000.7 | 77 751.3 | 6 091.6 | 14 872.2 | 8 253.5 | 19 325.9 | 76 512.8 | 66 699.6 | 54 620.3 | 57 303.5 | 55 827.7 | 51 880.9 | 20 808.8 | 27 056.7 | 20 634.4 | 20 160.0 | 10 231.8 | 10 089.3 | 6 265.3 | 6 544.6 | 6 823.8 | 7 567.7 | 5 758.4 | 5 967.8 | 4 304.6 | 34 343.0 | 125 406.7 | 96 274.4 |
| Środki pieniężne i inne aktywa pieniężne | 59 290.0 | 75 162.6 | 47 894.8 | 95 142.7 | 95 883.6 | 91 875.8 | 58 291.8 | 43 958.9 | 40 059.7 | 60 923.9 | 66 278.2 | 67 638.4 | 74 449.8 | 58 422.1 | 63 011.3 | 54 322.6 | 106 972.1 | 87 068.1 | 155 871.6 | 179 397.6 | 230 906.7 | 265 018.5 | 350 283.5 | 388 896.3 | 440 767.6 | 429 554.5 | 431 518.9 | 527 763.3 | 495 932.5 | 522 156.1 | 515 916.1 | 645 719.1 | 832 927.0 | 712 075.1 | 773 662.1 | 708 146.2 | 800 990.7 | 279 470.5 | 177 517.5 | 154 131.9 |
| Dług netto | 130 761.0 | 160 063.7 | 131 611.1 | 24 080.1 | 72 226.4 | 190 545.5 | 16 505.6 | 97 534.5 | 59 832.9 | 152 344.2 | (24 587.3) | 36 375.8 | (55 449.1) | 19 329.3 | (56 919.7) | (39 450.4) | (98 718.6) | (67 742.2) | (79 358.8) | (112 698.0) | (176 286.4) | (207 715.1) | (294 455.8) | (337 015.4) | (419 958.8) | (402 497.9) | (410 884.4) | (507 603.3) | (485 700.7) | (512 066.8) | (509 650.8) | (639 174.5) | (826 103.1) | (704 507.4) | (767 903.7) | (702 178.4) | (796 686.1) | (245 127.5) | (52 110.9) | (57 857.5) |
| Ticker | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK | WIIM.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |