Wall Street Experts

WHA Utilities and Power Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 0.0 11 592.7 11 592.7 0.0 18 480.9 18 629.0 18 652.1 18 892.5 20 328.8 20 831.9 21 378.2 21 995.0 22 845.2 23 137.0 23 773.3 22 809.6 22 992.4 23 668.8 26 418.7 26 582.8 25 942.1 26 061.6 26 171.6 26 471.0 25 747.1 25 753.4 25 838.8 26 316.0 29 119.6 27 138.0 27 645.4 27 718.7 30 297.2 29 245.6 29 817.1 30 204.7 30 362.2 31 145.9 31 246.8
Aktywa trwałe (70.0) 11 346.9 11 346.9 (95.8) 15 912.1 16 637.6 16 516.6 17 100.7 18 169.2 19 029.6 19 296.4 20 230.8 20 533.1 21 203.5 21 699.7 20 687.3 21 371.0 22 039.7 24 344.5 23 343.2 23 420.1 23 533.6 23 927.6 24 327.7 24 083.4 24 339.9 24 475.2 25 020.5 25 521.9 25 843.4 26 320.9 26 533.3 26 812.1 27 601.5 27 777.2 28 224.7 28 404.5 29 040.9 28 857.6
Rzeczowe aktywa trwałe netto 0.0 1 019.4 1 019.4 0.0 2 847.5 2 834.5 2 823.6 2 855.9 2 914.1 3 009.2 3 089.1 3 119.7 3 169.4 3 176.9 3 214.3 3 269.8 3 439.6 3 723.4 3 950.2 4 457.8 4 709.7 4 880.0 5 039.0 5 057.3 5 223.0 5 272.3 5 454.7 5 659.1 6 018.6 6 299.3 6 645.4 6 771.0 6 995.4 7 413.1 7 667.7 7 932.4 8 255.5 8 749.8 8 959.6
Wartość firmy 0.0 2 162.2 2 162.2 0.0 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9 2 772.9
Wartości niematerialne i prawne 0.0 391.2 391.2 0.0 2 191.2 2 180.0 2 168.8 2 157.9 2 146.8 2 135.9 2 126.5 2 115.4 2 103.5 2 092.0 2 081.7 2 070.1 2 059.1 2 047.3 2 035.5 1 908.9 2 012.3 2 000.2 1 987.9 1 976.3 1 966.2 1 955.6 1 945.7 1 934.8 1 924.9 1 918.4 1 907.7 1 896.9 1 888.8 1 872.8 1 869.0 1 857.5 1 847.6 1 837.8 1 830.1
Wartość firmy i wartości niematerialne i prawne 0.0 2 553.4 2 553.4 0.0 4 964.0 4 952.9 4 941.7 4 930.8 4 919.7 4 908.8 4 899.3 4 888.2 4 876.4 4 864.9 4 854.5 4 843.0 4 832.0 4 820.2 4 808.3 4 681.7 4 785.1 4 773.1 4 760.8 4 749.2 4 739.1 4 728.5 4 718.6 4 707.7 4 697.8 4 691.2 4 680.6 4 669.8 4 661.6 4 645.7 4 641.9 4 630.3 4 620.5 4 610.7 4 602.9
Należności netto 0.0 77.5 136.7 0.0 135.2 1 871.6 1 969.8 225.3 1 225.3 1 250.7 1 271.4 1 226.1 1 013.2 1 044.2 1 021.5 1 174.5 949.3 993.5 1 090.2 540.6 504.3 513.6 235.3 440.3 336.5 323.9 292.1 384.7 375.5 353.1 378.0 468.1 580.4 548.9 483.8 583.2 570.3 515.9 474.7
Inwestycje długoterminowe 0.0 7 767.9 7 767.9 0.0 8 100.6 8 849.8 8 745.1 9 307.8 10 329.1 11 105.5 11 300.1 12 214.5 12 478.9 13 153.3 13 622.4 12 550.3 13 091.0 13 489.2 15 578.7 14 196.1 13 895.2 13 849.3 13 817.6 14 204.5 13 803.4 14 021.0 13 996.4 14 335.1 14 537.6 14 566.7 14 652.3 14 770.3 14 848.1 15 217.5 15 439.1 15 632.5 15 496.9 15 345.4 14 970.1
Aktywa obrotowe 70.0 245.7 245.7 95.8 2 568.8 1 991.4 2 135.5 1 791.8 2 159.7 1 802.3 2 081.7 1 764.2 2 312.1 1 933.5 2 073.6 2 122.3 1 621.4 1 629.1 2 074.3 3 239.6 2 522.0 2 528.0 2 244.0 2 143.3 1 663.7 1 413.5 1 363.7 1 295.4 3 597.7 1 294.5 1 324.5 1 185.5 3 485.2 1 644.1 2 039.9 1 980.0 1 957.7 2 105.0 2 389.1
Środki pieniężne i Inwestycje 70.0 95.8 95.8 95.8 719.1 113.5 147.5 290.9 720.0 335.6 591.6 325.3 1 091.2 688.8 853.5 754.1 471.6 415.6 754.6 2 469.0 1 773.2 1 763.7 1 784.2 1 500.9 1 123.4 892.0 904.5 755.9 3 038.7 730.2 721.2 522.3 2 675.4 848.9 1 295.4 1 171.7 1 152.8 1 320.1 1 598.1
Zapasy 0.0 0.0 4.8 0.0 0.0 0.0 7.5 0.0 4.1 2.9 2.0 4.5 4.3 3.3 2.1 0.0 0.0 0.0 4.7 0.0 0.0 0.0 6.2 0.0 0.0 0.0 8.6 0.0 9.2 36.1 26.6 0.0 16.0 31.5 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 139.9 0.0 0.0 191.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 265.2 0.0 120.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne (70.0) 95.8 95.8 (95.8) 719.1 113.5 147.5 290.9 720.0 335.6 591.6 325.3 1 091.2 423.6 853.5 633.3 471.6 415.6 754.6 2 469.0 1 773.2 1 763.7 1 784.2 1 500.9 1 123.4 892.0 904.5 755.9 3 038.7 730.2 721.2 522.3 2 675.4 848.9 1 295.4 1 171.7 1 152.8 1 320.1 1 598.1
Należności krótkoterminowe 0.0 100.5 100.5 0.0 102.3 46.6 95.8 150.6 142.5 163.0 154.5 139.2 102.4 91.4 95.4 206.9 258.9 363.9 134.5 320.8 450.4 290.3 243.5 105.9 109.8 97.3 234.2 216.3 346.3 197.1 281.7 250.2 352.3 356.2 376.0 382.2 404.6 478.5 346.7
Dług krótkoterminowy 0.0 1 272.5 1 272.5 0.0 10 465.0 2 482.0 2 491.5 4 472.8 1 974.5 0.0 0.0 0.0 300.0 0.0 0.0 0.0 80.0 4 202.9 5 888.1 4 258.1 6 239.8 2 647.4 2 647.4 3 101.1 2 708.9 3 010.8 4 510.2 4 509.9 5 799.0 5 298.0 4 402.6 4 301.7 3 111.5 2 810.6 3 710.2 2 061.4 5 782.4 3 883.7 3 232.7
Zobowiązania krótkoterminowe 0.0 1 449.5 1 449.5 0.0 10 633.6 2 661.9 2 824.6 4 791.4 2 337.9 295.6 386.0 286.7 545.9 204.1 234.2 261.7 381.0 4 598.8 6 481.7 4 934.6 7 003.0 2 967.6 3 034.2 3 408.8 3 108.1 3 317.1 5 049.3 4 967.5 6 391.5 5 781.0 4 982.0 4 843.5 3 745.8 3 439.2 4 342.8 2 745.5 6 413.5 4 720.9 3 911.7
Rozliczenia międzyokresowe 0.0 0.0 28.5 0.0 0.0 119.8 215.8 0.0 203.6 0.0 0.0 0.0 10.9 0.0 0.0 0.0 24.4 12.7 187.7 74.8 49.1 15.4 2.7 2.4 2.1 2.0 1.4 7.4 7.0 6.5 33.4 29.2 249.9 242.0 5.5 7.5 9.8 0.0 0.0
Zobowiązania długoterminowe 0.0 0.0 43.0 0.0 0.0 8 394.3 8 408.0 6 404.6 6 413.3 8 392.6 8 415.2 8 424.4 9 484.1 9 492.7 9 489.8 9 509.7 9 532.5 5 535.6 6 377.8 9 484.5 7 104.4 10 982.8 10 980.3 10 370.4 10 417.9 9 886.1 8 405.6 8 524.2 10 034.0 8 539.2 10 042.0 10 058.3 13 564.7 12 251.4 11 907.6 13 503.7 10 386.0 12 771.2 13 773.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 33.3 0.0 0.0 187.8 181.7 0.0 145.7 139.2 149.2 145.2 146.5 145.8 140.0 136.1 131.3 126.9 122.8 132.8 129.0 125.7 121.5 111.9 108.3 105.1 89.8 86.8 85.7 87.4 80.9 77.0 82.0 68.2 54.2 44.8 43.1 33.5 26.4
Zobowiązania długoterminowe 0.0 0.0 43.0 0.0 0.0 8 394.3 8 408.0 6 404.6 6 413.3 8 392.6 8 415.2 8 424.4 9 484.1 9 492.7 9 489.8 9 509.7 9 532.5 5 535.6 6 377.8 9 484.5 7 104.4 10 982.8 10 980.3 10 370.4 10 417.9 9 886.1 8 405.6 8 524.2 10 034.0 8 539.2 10 042.0 10 058.3 13 564.7 12 251.4 11 907.6 13 503.7 10 386.0 12 771.2 13 773.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 238.7 243.4 244.2 243.4 268.1 317.2 298.4 290.1 413.7 411.5 408.2 425.6 446.9 444.9 441.6 436.6 441.5 437.7 453.8 451.6
Zobowiązania ogółem 0.0 1 449.5 1 492.5 0.0 10 633.6 11 056.2 11 232.6 11 196.0 8 751.2 8 688.2 8 801.2 8 711.1 10 030.0 9 696.8 9 724.0 9 771.4 9 913.5 10 134.4 12 859.5 14 419.1 14 107.4 13 950.3 14 014.5 13 779.2 13 526.0 13 203.2 13 454.9 13 491.7 16 425.5 14 320.1 15 024.0 14 901.8 17 310.4 15 690.6 16 250.4 16 249.2 16 799.5 17 492.1 17 684.7
Kapitał (fundusz) podstawowy 0.0 645.0 645.0 0.0 3 200.0 3 200.0 3 200.0 3 200.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0 3 825.0
Zyski zatrzymane 0.0 288.9 254.0 0.0 4 187.6 761.2 622.2 4 507.5 1 595.5 2 165.4 2 566.2 3 282.4 2 800.3 3 431.4 4 000.5 2 993.4 3 042.0 3 498.2 3 492.0 3 594.6 3 300.0 3 487.6 3 316.4 3 447.1 3 080.8 3 286.6 3 022.0 3 100.3 2 692.8 2 719.2 2 605.5 2 862.9 2 961.1 3 472.6 7 114.8 4 018.4 7 180.9 3 746.7 3 734.5
Kapitał własny 750.3 10 100.2 10 100.2 10 100.2 7 387.6 7 572.7 7 419.5 7 696.5 11 577.6 12 143.7 12 577.0 13 283.9 12 815.2 13 440.2 14 049.3 13 038.2 13 078.9 13 534.3 13 559.3 12 163.7 11 834.7 12 111.2 12 157.1 12 691.9 12 221.0 12 550.2 12 383.9 12 824.3 12 694.1 12 817.8 12 621.4 12 817.0 12 986.8 13 555.0 13 566.7 13 955.5 13 562.7 13 653.9 13 562.0
Udziały mniejszościowe 0.0 9 166.2 9 166.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 750.3 11 549.7 11 592.7 10 100.2 18 021.2 18 629.0 18 652.1 18 892.5 20 328.8 20 831.9 21 378.2 21 995.0 22 845.2 23 137.0 23 773.3 22 809.6 22 992.4 23 668.8 26 418.7 26 582.8 25 942.1 26 061.6 26 171.6 26 471.0 25 747.1 25 753.4 25 838.8 26 316.0 29 119.6 27 138.0 27 645.4 27 718.7 30 297.2 29 245.6 29 817.1 30 204.7 30 362.2 31 145.9 31 246.8
Inwestycje 139.9 7 767.9 7 767.9 191.7 8 100.6 8 849.8 8 745.1 9 307.8 10 329.1 11 105.5 11 300.1 12 214.5 12 478.9 13 418.5 13 622.4 12 671.0 13 091.0 13 489.2 15 578.7 14 196.1 13 895.2 13 849.3 13 817.6 14 204.5 13 803.4 14 021.0 13 996.4 14 335.1 14 537.6 14 566.7 14 652.3 14 770.3 14 848.1 15 217.5 15 439.1 15 632.5 15 496.9 15 345.4 14 970.1
Dług 0.0 1 272.5 1 272.5 0.0 10 465.0 10 406.5 10 421.4 10 419.4 7 926.3 7 925.4 7 930.3 7 935.3 9 285.7 8 986.8 8 988.0 9 010.4 9 111.3 9 232.5 11 756.7 13 228.0 12 827.2 13 109.2 13 109.6 12 960.0 12 618.2 12 397.9 12 391.1 12 514.7 15 310.3 13 308.6 13 925.5 13 847.1 16 152.5 14 550.6 15 106.1 15 063.1 15 662.3 16 159.4 16 517.1
Środki pieniężne i inne aktywa pieniężne (70.0) 95.8 95.8 (95.8) 719.1 113.5 147.5 290.9 720.0 335.6 591.6 325.3 1 091.2 423.6 853.5 633.3 471.6 415.6 754.6 2 469.0 1 773.2 1 763.7 1 784.2 1 500.9 1 123.4 892.0 904.5 755.9 3 038.7 730.2 721.2 522.3 2 675.4 848.9 1 295.4 1 171.7 1 152.8 1 320.1 1 598.1
Dług netto 70.0 1 176.7 1 176.7 95.8 9 745.9 10 293.0 10 274.0 10 128.5 7 206.3 7 589.7 7 338.8 7 610.0 8 194.5 8 563.2 8 134.5 8 377.1 8 639.7 8 816.8 11 002.1 10 759.0 11 053.9 11 345.5 11 325.4 11 459.2 11 494.8 11 505.9 11 486.5 11 758.8 12 271.6 12 578.4 13 204.3 13 324.8 13 477.2 13 701.7 13 810.7 13 891.4 14 509.5 14 839.3 14 919.0
Ticker WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK WHAUP.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB