Rachunek Zysków i Strat
| Wskaźnik | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Data sprawozdania | 2004-06-30 | 2005-06-30 | 2006-06-30 | 2007-06-30 | 2008-06-30 | 2009-06-30 | 2010-06-30 | 2011-06-30 | 2012-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 223 | 0 | 437 | 370 | 418 | 492 | 571 | 648 | 654 | 716 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 38.0% | -100.0% | inf% | -15.4% | 13.1% | 17.7% | 16.0% | 13.4% | 1.0% | 9.5% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | -inf% | -inf% | -inf% | -inf% | -inf% | 22.6% | 20.4% | 0.0% | 9.4% | -2.1% | 12.0% | 16.7% | 31.1% | 14.2% | 11.4% | 27.9% |
| EBIT (mln) | -1 | -1 | -1 | -3 | -2 | -1 | -2 | -3 | -4 | 37 | 44 | 0 | 24 | -52 | -4 | 21 | 106 | 14 | 5 | 129 |
| EBIT Δ r/r | 0.0% | -32.9% | -5.8% | 293.5% | -46.4% | -22.3% | 29.3% | 100.8% | 30.3% | -1018.7% | 19.0% | -100.0% | inf% | -323.3% | -91.7% | -587.1% | 398.0% | -86.6% | -61.9% | 2296.0% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 22.6% | 19.5% | 0.0% | 5.4% | -14.2% | -1.0% | 4.3% | 18.5% | 2.2% | 0.8% | 18.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 0 | 0 | 2 | 5 |
| EBITDA (mln) | -1 | -0 | 1 | 0 | -2 | -2 | 2 | 1 | -11 | 61 | 71 | 0 | 35 | -24 | 54 | 173 | 175 | 31 | 150 | 255 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 37.9% | 31.8% | 0.0% | 8.1% | -6.5% | 12.9% | 35.2% | 30.6% | 4.7% | 23.0% | 35.6% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 10 | 22 | 0 | 9 | -13 | -1 | 9 | 35 | -49 | 4 | 42 |
| Zysk Netto (mln) | -1 | -0 | 1 | 0 | -2 | -3 | 1 | 5 | -11 | 24 | 13 | 0 | 16 | -1 | 14 | 35 | 77 | -111 | 10 | 95 |
| Zysk netto Δ r/r | 0.0% | -93.7% | -2696.3% | -61.4% | -708.4% | 48.8% | -138.6% | 313.3% | -336.7% | -309.8% | -45.3% | -100.0% | inf% | -107.4% | -1306.6% | 144.9% | 121.8% | -244.8% | -109.0% | 852.0% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 14.8% | 5.9% | 0.0% | 3.6% | -0.3% | 3.4% | 7.0% | 13.4% | -17.2% | 1.5% | 13.3% |
| EPS | -0.0075 | -0.0004 | 0.0115 | 0.0035 | -0.0174 | -0.0206 | 0.0057 | 0.0178 | -0.0276 | 0.0786 | 0.043 | 0.0 | 0.0518 | -0.0034 | 0.0374 | 0.0865 | 0.18 | -0.25 | 0.0211 | 0.134 |
| EPS (rozwodnione) | -0.0075 | -0.0004 | 0.0115 | 0.0035 | -0.0174 | -0.0206 | 0.0057 | 0.0178 | -0.0276 | 0.0786 | 0.043 | 0.0 | 0.0518 | -0.0034 | 0.0374 | 0.0865 | 0.18 | -0.25 | 0.0211 | 0.134 |
| Ilośc akcji (mln) | 75 | 75 | 75 | 96 | 117 | 147 | 207 | 271 | 415 | 305 | 305 | 305 | 305 | 341 | 377 | 400 | 423 | 439 | 474 | 708 |
| Ważona ilośc akcji (mln) | 75 | 75 | 75 | 96 | 117 | 147 | 207 | 271 | 415 | 305 | 305 | 305 | 305 | 341 | 377 | 400 | 424 | 439 | 474 | 713 |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |