Wall Street Experts

Welltower Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 25 014.3 26 629.4 27 407.5 27 456.4 29 023.8 29 088.3 28 964.5 29 856.3 28 865.2 27 767.3 27 975.8 28 180.4 27 944.4 27 746.7 27 619.0 30 249.1 30 342.1 30 637.3 33 148.7 31 864.0 33 380.8 32 923.0 33 162.7 32 541.6 32 483.6 32 992.3 32 176.1 33 480.0 34 910.3 35 472.5 36 573.7 37 414.5 37 893.2 38 493.9 40 064.1 41 654.7 44 012.2 44 553.6 45 533.9 48 953.7 51 044.3
Aktywa trwałe 23 352.8 24 647.6 25 407.9 25 287.7 26 679.8 26 826.7 26 654.1 27 445.8 26 473.0 25 719.9 25 970.1 26 374.4 26 257.5 26 082.0 25 876.2 28 588.8 28 641.7 28 794.4 31 283.6 29 969.0 31 500.6 30 924.7 29 785.6 28 824.3 29 046.1 29 008.1 29 267.7 30 880.7 32 325.8 32 912.3 33 827.1 34 371.6 34 817.1 35 384.3 35 294.1 36 145.7 39 119.2 39 119.3 39 357.3 2 695.4 3 749.9
Rzeczowe aktywa trwałe netto 21 787.8 23 168.1 23 951.6 23 996.0 25 429.8 25 497.2 25 145.9 25 533.8 24 466.5 24 646.3 24 952.3 25 434.1 24 632.4 24 805.7 24 426.2 27 105.5 27 116.3 502.4 550.3 536.7 536.4 523.2 502.6 480.9 465.9 454.8 453.6 526.6 522.8 404.7 324.7 323.2 323.9 322.9 322.3 338.7 351.0 291.3 291.0 358.2 1 201.1
Wartość firmy 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 68.3 0.0
Wartości niematerialne i prawne 1 135.9 1 187.1 1 214.6 1 208.5 1 350.6 1 346.1 1 345.4 1 423.0 1 402.9 1 421.3 1 436.0 1 492.3 1 502.5 1 548.6 1 534.8 1 562.6 1 581.2 1 539.4 1 589.1 1 605.0 1 617.1 1 629.7 1 566.0 1 509.1 1 500.0 1 506.8 1 517.0 1 653.4 1 789.6 1 844.8 1 902.1 1 920.8 1 945.5 1 990.8 1 950.3 1 961.8 2 166.5 476.6 2 192.4 0.0 2 548.8
Wartość firmy i wartości niematerialne i prawne 1 204.3 1 255.4 1 282.9 1 276.8 1 418.9 1 414.4 1 413.7 1 491.4 1 471.2 1 489.6 1 504.4 1 560.6 1 570.8 1 616.9 1 603.1 1 631.0 1 649.5 1 607.7 1 657.5 1 673.3 1 685.4 1 698.0 1 634.3 1 577.4 1 568.4 1 575.1 1 585.3 1 721.7 1 857.9 1 913.1 1 970.5 1 989.1 2 013.8 2 059.2 2 018.7 2 030.1 2 234.8 544.9 2 260.7 68.3 2 548.8
Należności netto 1 108.1 1 694.3 1 708.9 1 801.8 1 921.4 1 843.4 1 785.3 455.8 1 784.9 1 624.2 1 518.1 1 510.7 1 377.7 1 400.5 1 470.4 1 379.1 1 384.3 1 435.5 1 505.4 1 564.2 1 494.4 1 605.3 1 550.8 1 562.0 787.4 800.4 1 428.7 1 461.8 1 434.3 1 388.8 1 364.9 1 346.8 1 213.0 1 311.5 1 354.9 1 586.4 2 816.9 1 896.1 2 211.9 3 330.5 3 517.4
Inwestycje długoterminowe 744.2 715.5 569.6 558.4 542.3 545.1 543.1 479.4 457.1 416.1 425.5 407.5 445.6 440.4 450.0 423.2 482.9 484.3 519.4 556.9 583.4 702.5 786.9 822.6 946.2 1 020.0 1 020.1 978.0 1 039.0 1 138.5 1 301.0 1 383.2 1 499.8 1 596.4 1 650.1 1 568.1 1 673.6 1 769.8 1 709.6 2 212.1 0.0
Aktywa obrotowe 1 661.5 1 981.7 1 999.5 2 168.6 2 344.0 2 261.6 2 310.4 2 410.5 2 392.2 2 047.3 2 005.7 1 806.0 1 687.0 1 664.6 1 742.8 1 660.4 1 700.4 1 842.9 1 865.1 1 894.9 1 880.1 1 998.3 3 377.1 3 717.3 3 437.5 3 984.1 2 908.4 2 599.3 2 584.5 2 560.1 2 746.5 3 042.9 3 076.1 3 109.5 4 770.0 5 509.1 4 893.0 5 434.3 6 176.7 7 114.9 7 228.9
Środki pieniężne i Inwestycje 473.7 202.3 217.9 292.0 360.9 355.9 466.6 428.6 419.4 380.4 442.3 236.2 243.8 202.8 215.1 191.2 215.4 249.1 268.7 265.8 284.9 303.4 1 678.8 1 603.7 1 545.0 2 131.8 513.6 304.0 269.3 301.1 363.3 343.4 631.7 571.9 2 203.8 2 582.0 2 076.1 2 478.3 2 863.6 3 564.9 3 506.6
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 039.0 1 138.5 955.1 0.0 0.0 1 087.6 2 810.4 3 226.5 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 039.0 1 138.5 1 301.0 1 383.2 1 499.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 473.7 202.3 217.9 292.0 360.9 355.9 466.6 428.6 419.4 380.4 442.3 236.2 243.8 202.8 215.1 191.2 215.4 249.1 268.7 265.8 284.9 303.4 1 678.8 1 603.7 1 545.0 2 131.8 513.6 304.0 269.3 301.1 363.3 343.4 631.7 571.9 2 203.8 2 582.0 2 076.1 2 478.3 2 863.6 3 564.9 3 506.6
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58.6 0.0 0.0 0.0 101.6 0.0 0.0 0.0 174.8 0.0 0.0 0.0 216.7 0.0 0.0 0.0 173.2 0.0 0.0 0.0 229.3
Dług krótkoterminowy 0.0 335.6 287.1 107.4 0.0 437.9 306.9 78.0 0.0 289.5 175.5 122.6 0.0 353.8 199.5 170.7 0.0 390.2 1 312.3 263.9 997.9 299.3 15.7 0.0 0.0 438.8 253.5 231.8 0.0 612.9 411.5 275.4 0.0 0.0 0.0 0.0 1 800.0 0.0 119.4 0.0 0.0
Zobowiązania krótkoterminowe 626.8 1 014.1 1 000.4 1 176.7 1 532.2 1 310.6 1 473.1 2 117.7 1 472.0 1 339.4 1 278.4 1 447.4 1 630.9 1 813.6 1 524.8 2 387.0 2 181.3 1 420.1 2 945.2 2 360.3 2 597.1 1 842.6 1 015.9 1 041.4 1 041.6 1 023.2 1 061.4 1 385.0 1 560.5 1 503.7 1 608.5 2 100.2 1 535.3 1 521.5 1 531.1 1 636.7 1 099.9 1 419.2 1 515.9 1 733.7 1 369.8
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 183.0 0.0 0.0 0.0 115.4 0.0 0.0 0.0 307.3 0.0 0.0 0.0 432.9 0.0 0.0 0.0 374.5 0.0 0.0 0.0 430.8
Zobowiązania długoterminowe 10 828.0 10 604.8 11 202.4 10 977.8 12 132.7 12 418.2 12 228.7 12 080.9 11 713.2 10 932.2 10 994.9 11 101.6 11 012.9 10 484.8 10 895.6 12 192.1 12 150.1 12 718.8 13 750.6 12 807.6 13 801.2 13 584.7 14 883.1 14 209.1 14 217.0 14 922.1 13 871.5 13 923.0 14 352.0 14 790.7 15 091.3 14 856.6 14 963.9 15 376.2 16 339.9 16 199.4 16 540.5 14 586.5 14 329.4 16 156.0 2 338.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 535.3) 0.0 0.0 0.0 (374.5) 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 10 828.0 10 604.8 11 202.4 10 977.8 12 132.7 12 418.2 12 228.7 12 080.9 11 713.2 10 932.2 10 994.9 11 101.6 11 012.9 10 484.8 10 895.6 12 192.1 12 150.1 12 718.8 13 750.6 12 807.6 13 801.2 13 584.7 14 883.1 14 209.1 14 217.0 14 922.1 13 871.5 13 923.0 14 352.0 14 790.7 15 091.3 14 856.6 14 963.9 15 376.2 16 339.9 16 199.4 16 540.5 14 586.5 14 329.4 16 156.0 2 338.2
Zobowiązania z tytułu leasingu 84.0 75.6 75.2 75.4 75.5 75.1 77.1 75.6 73.9 78.1 75.5 73.9 72.2 75.3 73.4 71.4 70.7 426.6 469.0 454.5 473.7 488.7 463.1 427.8 418.3 408.9 409.6 544.5 545.9 586.2 425.5 410.4 415.8 528.4 398.2 430.3 383.2 461.9 497.8 392.4 0.0
Zobowiązania ogółem 11 454.8 11 618.9 12 202.8 12 154.4 13 664.9 13 728.8 13 701.8 14 198.6 13 185.3 12 271.6 12 273.4 12 549.0 12 643.8 12 298.5 12 420.3 14 579.1 14 331.4 14 139.0 16 695.9 15 167.9 16 398.2 15 427.3 15 899.0 15 250.4 15 258.6 15 945.3 14 932.9 15 307.9 15 912.5 16 294.4 16 699.8 16 956.8 16 499.2 16 897.7 17 871.0 17 836.1 17 640.4 16 005.7 15 845.4 17 889.7 18 471.7
Kapitał (fundusz) podstawowy 328.8 350.4 351.7 353.0 354.8 357.0 358.0 362.7 363.1 365.2 369.5 371.0 372.4 372.7 372.8 376.4 384.5 404.5 406.0 406.5 411.0 418.2 418.3 418.4 418.7 418.9 423.9 436.6 448.6 455.4 464.8 473.9 491.9 497.9 509.8 533.9 565.9 592.6 609.9 620.1 637.0
Zyski zatrzymane (2 793.9) (2 875.7) (2 852.4) (2 961.1) (3 120.3) (3 277.1) (3 389.0) (3 362.3) (3 341.4) (3 344.2) (3 474.6) (3 721.9) (4 155.1) (4 041.2) (4 210.1) (4 469.9) (4 697.0) (4 761.3) (4 977.2) (4 740.6) (4 869.6) (4 920.5) (4 996.1) (4 925.0) (5 016.1) (5 199.5) (5 428.7) (5 510.6) (5 717.2) (5 928.9) (6 116.8) (6 407.0) (6 709.1) (6 985.3) (7 183.0) (7 374.3) (7 628.7) (7 854.1) (7 965.6) (7 924.8) 0.0
Kapitał własny 13 559.5 15 010.5 15 204.7 15 301.9 15 359.0 15 359.4 15 262.7 15 657.8 15 679.9 15 495.7 15 702.4 15 631.4 15 300.6 15 448.2 15 198.6 15 670.1 16 010.6 16 498.4 16 452.8 16 696.1 16 982.5 17 495.7 17 263.7 17 291.2 17 225.1 17 046.9 17 243.2 18 172.1 18 997.9 19 178.0 19 873.9 20 457.6 21 394.0 21 596.2 22 193.1 23 818.6 26 371.7 28 547.9 29 688.6 31 064.0 32 212.4
Udziały mniejszościowe 384.3 455.1 517.5 656.8 768.4 839.9 869.3 867.9 873.5 859.5 873.6 901.5 877.5 889.8 856.7 1 362.4 1 378.3 1 419.9 1 458.4 1 430.0 1 442.1 1 362.9 1 215.5 1 183.3 1 252.3 1 248.1 1 322.8 1 308.9 1 361.9 1 282.4 1 317.7 1 288.3 1 099.2 1 148.0 988.7 864.6 967.4 1 000.0 712.2 729.7 256.2
Pasywa 25 014.3 26 629.4 27 407.5 27 456.4 29 023.8 29 088.3 28 964.5 29 856.3 28 865.2 27 767.3 27 975.8 28 180.4 27 944.4 27 746.7 27 619.0 30 249.1 30 342.1 30 637.3 33 148.7 31 864.0 33 380.8 32 923.0 33 162.7 32 541.6 32 483.6 32 992.3 32 176.1 33 480.0 34 910.3 35 472.5 36 573.7 37 414.5 37 893.2 38 493.9 40 064.1 41 654.7 44 012.2 44 553.6 45 533.9 48 953.7 51 044.3
Inwestycje 744.2 715.5 569.6 558.4 542.3 545.1 543.1 479.4 457.1 416.1 425.5 407.5 445.6 440.4 450.0 423.2 482.9 484.3 519.4 556.9 583.4 702.5 786.9 822.6 946.2 1 020.0 1 020.1 978.0 2 078.1 2 277.1 2 602.0 2 766.5 2 999.6 1 596.4 1 650.1 1 568.1 1 673.6 1 769.8 1 709.6 2 212.1 1 941.0
Dług 10 828.0 11 014.8 11 552.4 11 467.8 12 967.7 13 063.2 12 973.7 13 430.9 12 358.2 11 454.2 11 379.9 11 521.6 11 731.9 11 349.8 11 435.6 13 504.1 13 297.1 13 138.1 15 619.8 14 142.2 15 388.8 14 429.7 14 883.1 14 209.1 14 217.0 14 922.1 13 871.5 14 214.0 14 676.9 15 090.7 15 445.3 15 511.4 14 963.9 15 376.2 16 339.9 16 199.4 16 118.8 14 586.5 14 329.4 16 156.0 2 338.2
Środki pieniężne i inne aktywa pieniężne 473.7 202.3 217.9 292.0 360.9 355.9 466.6 428.6 419.4 380.4 442.3 236.2 243.8 202.8 215.1 191.2 215.4 249.1 268.7 265.8 284.9 303.4 1 678.8 1 603.7 1 545.0 2 131.8 513.6 304.0 269.3 301.1 363.3 343.4 631.7 571.9 2 203.8 2 582.0 2 076.1 2 478.3 2 863.6 3 564.9 3 506.6
Dług netto 10 354.3 10 812.5 11 334.4 11 175.7 12 606.8 12 707.2 12 507.1 13 002.3 11 938.9 11 073.8 10 937.7 11 285.3 11 488.2 11 147.0 11 220.4 13 312.9 13 081.8 12 889.0 15 351.2 13 876.4 15 103.8 14 126.3 13 204.3 12 605.3 12 671.9 12 790.3 13 357.9 13 910.0 14 407.6 14 789.6 15 081.9 15 167.9 14 332.2 14 804.3 14 136.1 13 617.3 14 042.7 12 108.1 11 465.8 12 591.0 (1 168.4)
Ticker WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL WELL
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD