Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 163.4 | 15 135.6 | 28 614.5 | 28 769.6 | 29 355.2 | 29 104.6 | 29 175.3 | 29 443.5 | 30 123.2 | 30 016.6 | 30 559.6 | 31 013.0 | 31 590.5 | 31 785.6 | 31 937.6 | 32 562.4 | 33 475.8 | 33 737.1 | 33 934.3 | 34 377.2 | 34 951.8 | 34 832.2 | 35 042.0 | 35 422.0 | 37 028.1 | 37 600.6 | 37 794.9 | 38 400.9 | 38 988.5 | 38 974.5 | 39 607.1 | 40 761.0 | 41 872.1 | 42 795.9 | 43 019.3 | 43 441.7 | 43 939.7 | 43 927.2 | 44 582.2 | 45 196.5 | 47 363.2 | 48 232.1 |
| Aktywa trwałe | 13 628.0 | 13 809.2 | 26 337.7 | 26 587.7 | 27 148.4 | 27 208.2 | 27 409.4 | 27 625.8 | 27 954.5 | 28 161.3 | 28 779.9 | 29 189.7 | 29 377.0 | 29 804.8 | 30 127.2 | 30 722.7 | 31 228.2 | 31 728.8 | 32 095.6 | 32 604.2 | 32 858.2 | 32 986.9 | 33 328.6 | 33 694.8 | 34 945.1 | 35 245.1 | 35 516.8 | 35 992.0 | 36 331.8 | 36 411.9 | 36 964.6 | 37 990.0 | 38 684.4 | 39 957.4 | 40 561.7 | 40 998.1 | 41 144.0 | 41 322.6 | 41 998.1 | 42 577.3 | 44 451.5 | 45 288.8 |
| Rzeczowe aktywa trwałe netto | 11 257.7 | 11 316.0 | 18 529.4 | 18 785.2 | 19 189.7 | 19 259.0 | 19 398.9 | 19 612.2 | 19 915.5 | 19 990.2 | 20 524.3 | 20 882.9 | 21 347.0 | 21 466.3 | 21 078.4 | 21 663.7 | 22 000.9 | 22 193.3 | 22 535.8 | 23 035.1 | 23 620.1 | 23 797.1 | 24 171.8 | 24 551.7 | 25 707.4 | 25 994.4 | 26 266.4 | 26 622.7 | 26 982.4 | 27 110.2 | 27 626.2 | 28 575.3 | 29 113.8 | 30 379.4 | 31 010.4 | 31 467.5 | 31 581.5 | 31 729.8 | 32 263.8 | 32 852.9 | 34 645.4 | 35 447.8 |
| Wartość firmy | 441.9 | 441.9 | 3 386.5 | 3 389.1 | 3 023.5 | 2 999.1 | 3 046.2 | 3 046.2 | 3 046.2 | 3 046.2 | 3 053.5 | 3 053.5 | 3 053.5 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 14.7 | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 17.4 | 24.9 | 29.3 | 621.6 | 608.2 | 594.8 | 34.5 | 29.3 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 441.9 | 441.9 | 3 386.5 | 3 389.1 | 3 023.5 | 2 999.1 | 3 046.2 | 3 046.2 | 3 046.2 | 3 046.2 | 3 053.5 | 3 053.5 | 3 053.5 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 | 3 052.8 |
| Należności netto | 643.4 | 658.9 | 956.6 | 844.7 | 1 028.6 | 1 088.1 | 914.9 | 871.5 | 1 241.7 | 1 191.4 | 1 004.3 | 948.0 | 1 350.7 | 1 356.8 | 1 086.1 | 1 017.3 | 1 280.9 | 1 430.1 | 1 004.3 | 911.8 | 1 176.5 | 1 176.9 | 957.9 | 911.8 | 1 202.8 | 1 369.9 | 1 182.7 | 1 103.8 | 1 505.7 | 1 635.7 | 1 581.9 | 1 321.8 | 1 818.4 | 1 780.6 | 1 315.1 | 1 243.2 | 1 503.2 | 1 557.0 | 1 242.7 | 1 175.5 | 1 669.3 | 1 812.4 |
| Inwestycje długoterminowe | 456.9 | 464.1 | 1 169.7 | 1 096.4 | 1 466.7 | 1 510.0 | 1 513.0 | 1 544.5 | 1 443.9 | 1 513.3 | 1 544.0 | 1 560.8 | 1 553.4 | 1 598.9 | 1 596.6 | 1 613.7 | 1 665.3 | 1 670.6 | 1 696.5 | 1 720.4 | 1 720.8 | 1 717.7 | 1 744.7 | 1 750.4 | 1 764.3 | 1 773.6 | 1 782.0 | 1 791.3 | 1 789.4 | 1 818.2 | 1 837.2 | 1 875.9 | 1 909.2 | 1 921.7 | 1 955.9 | 1 983.8 | 2 005.9 | 2 061.0 | 2 083.7 | 2 080.8 | 2 108.9 | 2 149.0 |
| Aktywa obrotowe | 1 535.4 | 1 326.4 | 2 276.8 | 2 181.9 | 2 206.8 | 1 896.4 | 1 765.9 | 1 817.7 | 2 168.7 | 1 855.3 | 1 779.7 | 1 823.3 | 2 213.5 | 1 980.8 | 1 810.4 | 1 839.7 | 2 247.6 | 2 008.3 | 1 838.7 | 1 773.0 | 2 093.6 | 1 845.3 | 1 713.4 | 1 727.2 | 2 083.0 | 2 355.5 | 2 278.1 | 2 408.9 | 2 656.7 | 2 562.6 | 2 642.5 | 2 771.0 | 3 187.7 | 2 838.5 | 2 457.6 | 2 443.6 | 2 795.7 | 2 604.6 | 2 584.1 | 2 619.2 | 2 911.7 | 2 943.3 |
| Środki pieniężne i Inwestycje | 61.9 | 65.2 | 214.4 | 22.2 | 49.8 | 34.7 | 32.1 | 25.0 | 37.5 | 45.7 | 36.5 | 18.1 | 38.9 | 48.1 | 29.8 | 14.5 | 84.5 | 30.6 | 37.9 | 20.0 | 37.5 | 15.4 | 13.3 | 13.1 | 24.8 | 26.1 | 35.0 | 26.0 | 16.3 | 33.8 | 30.3 | 28.5 | 28.9 | 35.7 | 54.7 | 45.9 | 42.9 | 82.5 | 275.3 | 322.5 | 9.8 | 82.2 |
| Zapasy | 400.6 | 289.7 | 562.5 | 719.8 | 687.0 | 470.7 | 494.5 | 654.3 | 587.6 | 417.1 | 510.0 | 672.2 | 539.0 | 376.0 | 466.6 | 608.5 | 548.2 | 330.1 | 461.4 | 593.3 | 549.8 | 391.1 | 467.7 | 573.4 | 528.6 | 353.5 | 452.7 | 645.7 | 635.8 | 368.8 | 572.2 | 924.6 | 807.1 | 523.5 | 603.7 | 749.9 | 775.2 | 608.6 | 695.8 | 789.9 | 813.2 | 576.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 837.2 | 1 875.9 | 1 909.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 61.9 | 65.2 | 214.4 | 22.2 | 49.8 | 34.7 | 32.1 | 25.0 | 37.5 | 45.7 | 36.5 | 18.1 | 38.9 | 48.1 | 29.8 | 14.5 | 84.5 | 30.6 | 37.9 | 20.0 | 37.5 | 15.4 | 13.3 | 13.1 | 24.8 | 26.1 | 35.0 | 26.0 | 16.3 | 33.8 | 30.3 | 28.5 | 28.9 | 35.7 | 54.7 | 45.9 | 42.9 | 82.5 | 275.3 | 322.5 | 9.8 | 82.2 |
| Należności krótkoterminowe | 363.3 | 291.9 | 777.1 | 777.6 | 815.4 | 584.4 | 620.5 | 663.5 | 861.5 | 582.3 | 724.1 | 743.9 | 859.9 | 592.8 | 681.0 | 690.4 | 876.4 | 674.1 | 715.6 | 769.0 | 908.1 | 597.9 | 696.6 | 751.3 | 880.7 | 656.0 | 744.6 | 872.8 | 1 005.7 | 693.7 | 1 078.2 | 1 158.0 | 1 198.1 | 680.0 | 748.5 | 867.7 | 896.6 | 640.9 | 799.9 | 740.7 | 1 137.1 | 791.5 |
| Dług krótkoterminowy | 1 041.7 | 989.8 | 1 434.7 | 1 267.5 | 1 252.7 | 1 048.8 | 1 023.6 | 878.8 | 1 017.4 | 828.4 | 1 483.2 | 1 702.8 | 2 286.7 | 2 158.2 | 1 663.5 | 2 157.7 | 1 805.1 | 1 520.5 | 2 039.1 | 1 389.3 | 1 533.1 | 1 521.5 | 2 106.5 | 1 367.2 | 2 569.5 | 2 367.4 | 1 918.1 | 2 005.6 | 2 070.1 | 1 613.4 | 1 803.5 | 1 426.7 | 2 601.0 | 2 069.4 | 2 467.8 | 2 262.2 | 3 289.8 | 3 214.7 | 1 918.7 | 2 420.7 | 2 845.6 | 4 057.0 |
| Zobowiązania krótkoterminowe | 1 668.7 | 1 560.3 | 2 940.3 | 2 666.8 | 2 709.0 | 2 229.8 | 2 137.1 | 2 025.5 | 2 431.6 | 2 054.6 | 2 787.3 | 3 026.1 | 3 869.3 | 3 605.9 | 3 053.2 | 3 602.5 | 3 331.7 | 2 889.9 | 3 362.0 | 2 818.4 | 3 182.7 | 2 847.7 | 3 484.6 | 2 840.0 | 4 148.1 | 3 714.9 | 3 373.9 | 3 692.6 | 3 753.0 | 3 264.4 | 3 817.8 | 3 369.7 | 4 611.0 | 3 765.8 | 4 096.9 | 4 073.7 | 5 114.8 | 4 709.7 | 3 491.6 | 4 009.4 | 4 841.9 | 5 862.9 |
| Rozliczenia międzyokresowe | 328.1 | 604.7 | 596.2 | 588.1 | 579.4 | 576.1 | 572.3 | 569.5 | 566.2 | 561.0 | 554.6 | 549.2 | 543.3 | 538.1 | 531.8 | 525.9 | 520.4 | 514.5 | 508.7 | 502.8 | 497.1 | 428.5 | 423.7 | 417.8 | 412.2 | 406.4 | 400.7 | 394.9 | 389.2 | 383.8 | 378.7 | 374.2 | 370.7 | 367.0 | 363.5 | 360.4 | 356.4 | 351.1 | 345.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 044.6 | 9 034.3 | 17 136.0 | 17 391.4 | 17 961.0 | 18 026.1 | 18 174.3 | 18 496.1 | 18 731.4 | 18 806.0 | 18 589.1 | 18 761.2 | 18 229.4 | 18 481.5 | 19 128.2 | 19 117.2 | 20 301.4 | 20 735.1 | 20 424.0 | 21 372.4 | 21 514.5 | 21 499.9 | 21 064.7 | 22 022.9 | 22 217.5 | 22 918.1 | 23 390.6 | 23 601.7 | 24 122.2 | 24 265.6 | 24 298.7 | 25 795.2 | 25 644.5 | 27 042.4 | 26 891.0 | 27 267.7 | 26 753.4 | 26 791.4 | 28 696.2 | 28 795.9 | 29 719.4 | 28 942.2 |
| Rezerwy z tytułu odroczonego podatku | 2 906.7 | 2 942.4 | 4 624.3 | 4 690.4 | 4 622.3 | 4 856.5 | 4 938.3 | 5 067.0 | 5 146.6 | 5 287.4 | 5 416.1 | 5 616.0 | 2 999.8 | 3 069.9 | 3 117.1 | 3 172.1 | 3 388.1 | 3 459.9 | 3 598.1 | 3 613.8 | 3 769.3 | 3 870.0 | 3 945.9 | 3 974.7 | 4 059.8 | 4 214.1 | 4 269.6 | 4 295.8 | 4 308.5 | 4 426.2 | 4 493.1 | 4 524.9 | 4 625.6 | 4 703.2 | 4 774.0 | 4 832.2 | 4 918.5 | 5 120.0 | 5 265.4 | 5 322.2 | 5 514.7 | 5 577.2 |
| Zobowiązania długoterminowe | 9 044.6 | 9 034.3 | 17 136.0 | 17 391.4 | 17 961.0 | 18 026.1 | 18 174.3 | 18 496.1 | 18 731.4 | 18 806.0 | 18 589.1 | 18 761.2 | 18 229.4 | 18 481.5 | 19 128.2 | 19 117.2 | 20 301.4 | 20 735.1 | 20 424.0 | 21 372.4 | 21 514.5 | 21 499.9 | 21 064.7 | 22 022.9 | 22 217.5 | 22 918.1 | 23 390.6 | 23 601.7 | 24 122.2 | 24 265.6 | 24 298.7 | 25 795.2 | 25 644.5 | 27 042.4 | 26 891.0 | 27 267.7 | 26 753.4 | 26 791.4 | 28 696.2 | 28 795.9 | 29 719.4 | 28 942.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.4 | 69.9 | 65.4 | 91.6 | 52.2 | 44.2 | 65.8 | 64.6 | 63.4 | 0.0 | 0.0 | 59.9 | 324.3 | 128.0 | 179.1 | 183.0 | 208.6 | 110.8 | 150.4 | 152.2 | 189.4 | 144.7 | 164.6 | 0.0 | 303.3 | 293.9 |
| Zobowiązania ogółem | 10 713.3 | 10 594.6 | 20 076.3 | 20 058.2 | 20 670.0 | 20 255.9 | 20 311.4 | 20 521.6 | 21 163.0 | 20 860.6 | 21 376.4 | 21 787.3 | 22 098.7 | 22 087.4 | 22 181.4 | 22 719.7 | 23 633.1 | 23 625.0 | 23 786.0 | 24 190.8 | 24 697.2 | 24 347.6 | 24 549.3 | 24 862.9 | 26 365.6 | 26 633.0 | 26 764.5 | 27 294.3 | 27 875.2 | 27 530.0 | 28 116.5 | 29 164.9 | 30 255.5 | 30 808.2 | 30 987.9 | 31 341.4 | 31 868.2 | 31 501.1 | 32 187.8 | 32 805.3 | 34 561.3 | 34 805.1 |
| Kapitał (fundusz) podstawowy | 2.3 | 4 510.6 | 8 456.7 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
| Zyski zatrzymane | 4 419.7 | 4 510.6 | 8 456.7 | 4 264.9 | 4 299.8 | 4 489.7 | 4 515.0 | 4 575.8 | 4 613.9 | 4 822.0 | 4 857.0 | 4 908.3 | 5 176.8 | 5 392.7 | 5 449.1 | 5 508.1 | 5 538.2 | 5 772.1 | 5 821.7 | 5 869.9 | 5 927.7 | 6 180.7 | 6 222.8 | 6 290.1 | 6 329.6 | 6 626.0 | 6 688.2 | 6 764.5 | 6 775.1 | 7 111.4 | 7 169.5 | 7 242.0 | 7 265.3 | 7 526.7 | 7 570.4 | 7 640.4 | 7 612.8 | 7 971.6 | 7 919.2 | 7 895.3 | 8 083.8 | 8 524.4 |
| Kapitał własny | 4 480.5 | 4 571.4 | 8 619.7 | 8 792.9 | 8 715.6 | 8 879.1 | 8 894.3 | 8 952.3 | 8 990.6 | 9 186.4 | 9 213.6 | 9 256.1 | 9 522.2 | 9 728.6 | 9 786.6 | 9 842.7 | 9 842.7 | 10 112.1 | 10 148.3 | 10 186.4 | 10 254.6 | 10 484.6 | 10 492.7 | 10 559.1 | 10 662.5 | 10 967.6 | 11 030.4 | 11 106.6 | 11 113.3 | 11 444.5 | 11 490.6 | 11 596.1 | 11 616.6 | 11 987.7 | 12 031.4 | 12 100.3 | 12 071.5 | 12 426.1 | 12 394.4 | 12 391.2 | 37 634.8 | 13 427.0 |
| Udziały mniejszościowe | 30.4 | 30.4 | 81.5 | 81.5 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 37.0 | 23.4 | 97.2 | 101.7 | 105.0 | 110.8 | 110.1 | 78.6 | 78.0 | 162.4 | 170.1 | 169.1 | 167.7 | 169.7 | 170.9 | 169.6 | 210.2 | 209.3 | 320.7 | 319.6 | 316.9 | 316.9 | 283.0 | 281.1 | 278.8 | 406.9 | 420.8 |
| Pasywa | 15 163.4 | 15 135.6 | 28 614.5 | 28 769.6 | 29 355.2 | 29 104.6 | 29 175.3 | 29 443.5 | 30 123.2 | 30 016.6 | 30 559.6 | 31 013.0 | 31 590.5 | 31 785.6 | 31 937.6 | 32 562.4 | 33 475.8 | 33 737.1 | 33 934.3 | 34 377.2 | 34 951.8 | 34 832.2 | 35 042.0 | 35 422.0 | 37 028.1 | 37 600.6 | 37 794.9 | 38 400.9 | 38 988.5 | 38 974.5 | 39 607.1 | 40 761.0 | 41 872.1 | 42 795.9 | 43 019.3 | 43 441.7 | 43 939.7 | 43 927.2 | 44 582.2 | 45 196.5 | 47 363.2 | 48 232.1 |
| Inwestycje | 456.9 | 464.1 | 1 169.7 | 1 096.4 | 1 466.7 | 1 510.0 | 1 513.0 | 1 544.5 | 1 443.9 | 1 513.3 | 1 544.0 | 1 560.8 | 1 553.4 | 1 598.9 | 1 596.6 | 1 613.7 | 1 665.3 | 1 670.6 | 1 696.5 | 1 720.4 | 1 720.8 | 1 717.7 | 1 744.7 | 1 750.4 | 1 764.3 | 1 773.6 | 1 782.0 | 1 791.3 | 1 789.4 | 1 818.2 | 3 674.4 | 3 751.8 | 3 818.4 | 1 921.7 | 1 955.9 | 1 983.8 | 2 005.9 | 2 061.0 | 2 083.7 | 2 080.8 | 2 108.9 | 2 149.0 |
| Dług | 5 228.1 | 5 159.0 | 9 982.3 | 9 994.5 | 10 376.8 | 10 004.6 | 9 925.7 | 9 966.9 | 10 175.6 | 9 972.0 | 10 282.9 | 10 488.6 | 11 033.3 | 10 775.7 | 10 872.8 | 11 276.7 | 11 799.1 | 11 837.9 | 11 950.2 | 12 276.3 | 12 735.0 | 12 716.2 | 12 828.1 | 13 019.7 | 14 290.8 | 14 685.1 | 14 613.8 | 14 683.7 | 15 590.1 | 15 127.7 | 15 326.9 | 16 337.4 | 17 294.5 | 17 896.7 | 18 076.1 | 18 218.7 | 18 797.9 | 18 590.5 | 18 826.5 | 19 309.9 | 20 327.0 | 20 512.7 |
| Środki pieniężne i inne aktywa pieniężne | 61.9 | 65.2 | 214.4 | 22.2 | 49.8 | 34.7 | 32.1 | 25.0 | 37.5 | 45.7 | 36.5 | 18.1 | 38.9 | 48.1 | 29.8 | 14.5 | 84.5 | 30.6 | 37.9 | 20.0 | 37.5 | 15.4 | 13.3 | 13.1 | 24.8 | 26.1 | 35.0 | 26.0 | 16.3 | 33.8 | 30.3 | 28.5 | 28.9 | 35.7 | 54.7 | 45.9 | 42.9 | 82.5 | 275.3 | 322.5 | 9.8 | 82.2 |
| Dług netto | 5 166.2 | 5 093.8 | 9 767.9 | 9 972.3 | 10 327.0 | 9 969.9 | 9 893.6 | 9 941.9 | 10 138.1 | 9 926.3 | 10 246.4 | 10 470.5 | 10 994.4 | 10 727.6 | 10 843.0 | 11 262.2 | 11 714.6 | 11 807.3 | 11 912.3 | 12 256.3 | 12 697.5 | 12 700.8 | 12 814.8 | 13 006.6 | 14 266.0 | 14 659.0 | 14 578.8 | 14 657.7 | 15 573.8 | 15 093.9 | 15 296.6 | 16 308.9 | 17 265.6 | 17 861.0 | 18 021.4 | 18 172.8 | 18 755.0 | 18 508.0 | 18 551.2 | 18 987.4 | 20 317.2 | 20 430.5 |
| Ticker | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC | WEC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |