Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 949.132 | 3 204.271 | 8 336.655 | 8 064.438 | 7 613.879 | 8 109.884 | 7 729.058 | 3 957.527 | 3 823.598 | 4 119.243 | 2 727.194 | 2 860.473 | 2 786.924 | 2 891.764 | 3 525.491 | 3 035.214 | 3 434.931 | 4 139.172 |
| Aktywa trwałe (mln) | 986.341 | 1 674.511 | 5 033.878 | 4 628.629 | 4 993.319 | 5 838.978 | 5 829.464 | 2 146.462 | 2 150.111 | 2 201.96 | 1 950.224 | 1 878.945 | 1 850.559 | 1 879.101 | 1 793.442 | 1 797.449 | 1 842.073 | 2 204.74 |
| Rzeczowe aktywa trwałe netto | 364.653 | 888.955 | 1 834.043 | 2 402.963 | 2 276.29 | 2 220.083 | 2 185.313 | 1 784.82 | 1 899.144 | 1 950.266 | 1 876.052 | 1 807.531 | 1 773.76 | 1 781.714 | 1 693.598 | 1 699.305 | 1 695.632 | 2 057.575 |
| Wartość firmy | 0.0 | 0.0 | 1 672.347 | 1 381.321 | 1 386.996 | 1 481.086 | 1 489.017 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 526.899 | 1 235.183 | 1 139.002 | 838.914 | 825.278 | 823.468 | 771.937 | 3.49 | 10.342 | 8.908 | 7.777 | 5.765 | 4.129 | 2.275 | 1.013 | 0.885 | 2.66 | 2.282 |
| Wartość firmy i wartości niematerialne i prawne | 334.56 | 291.473 | 2 811.349 | 2 220.235 | 2 212.275 | 2 304.554 | 2 260.954 | 3.49 | 10.342 | 8.908 | 7.777 | 5.765 | 4.129 | 2.275 | 1.013 | 0.885 | 2.66 | 2.282 |
| Należności netto | 526.899 | 1 235.183 | 2 229.487 | 2 712.128 | 2 342.324 | 1 450.718 | 1 300.517 | 985.168 | 749.416 | 846.612 | 294.582 | 444.087 | 507.92 | 344.675 | 627.992 | 708.38 | 903.598 | 1 141.563 |
| Inwestycje długoterminowe | 287.128 | 494.083 | 0.0 | 5.431 | 0.0 | (17.557) | 5.431 | 0.091 | 0.091 | 0.261 | 0.196 | 0.198 | (120.316) | (1.169) | 0.093 | 0.144 | 8.141 | 40.568 |
| Aktywa obrotowe | 962.791 | 1 529.76 | 3 302.777 | 3 435.809 | 3 077.991 | 2 247.918 | 1 899.594 | 1 811.065 | 1 673.486 | 1 917.283 | 776.97 | 981.528 | 936.366 | 1 012.663 | 1 732.05 | 1 237.865 | 1 592.858 | 1 934.432 |
| Środki pieniężne i Inwestycje | 231.142 | 31.267 | 296.844 | 146.157 | 88.345 | 182.516 | 168.994 | 120.347 | 72.206 | 50.254 | 28.675 | 27.4 | 146.994 | 101.313 | 226.563 | 48.043 | 34.002 | 150.626 |
| Zapasy | 132.636 | 161.966 | 629.083 | 523.402 | 491.758 | 588.855 | 428.433 | 337.68 | 346.135 | 342.276 | 130.707 | 193.33 | 122.573 | 248.528 | 497.291 | 219.874 | 360.232 | 376.797 |
| Inwestycje krótkoterminowe | 123.277 | 11.297 | 0.0 | 0.0 | 0.0 | 22.988 | 0.0 | 0.0 | 0.094 | 0.0 | 0.0 | 0.0 | 120.384 | 1.301 | 1.301 | 42.115 | 0.0 | 110.021 |
| Środki pieniężne i inne aktywa pieniężne | 107.865 | 19.97 | 296.844 | 146.157 | 88.345 | 159.528 | 168.994 | 120.347 | 72.206 | 50.254 | 28.675 | 27.4 | 26.61 | 100.012 | 225.262 | 14.943 | 34.002 | 40.605 |
| Należności krótkoterminowe | 145.056 | 349.878 | 1 076.629 | 823.814 | 787.181 | 829.162 | 873.19 | 991.499 | 861.099 | 1 401.132 | 831.338 | 1 122.36 | 1 218.68 | 1 337.665 | 1 795.573 | 1 487.114 | 1 627.49 | 1 384.648 |
| Dług krótkoterminowy | 407.806 | 733.189 | 0.0 | 0.0 | 1 830.172 | 1 965.161 | 879.33 | 1 402.284 | 2 026.282 | 1 160.595 | 1 798.279 | 1 646.473 | 1 087.697 | 1 274.992 | 1 035.332 | 1 062.08 | 305.527 | 158.012 |
| Zobowiązania krótkoterminowe | 722.288 | 1 295.742 | 3 326.372 | 3 106.265 | 4 658.902 | 4 681.392 | 4 474.116 | 2 747.558 | 3 907.894 | 4 019.151 | 3 473.72 | 3 615.977 | 3 110.422 | 3 553.544 | 3 597.727 | 3 200.262 | 2 141.057 | 1 746.12 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.873 | 112.77 | 23.741 | 0.0 | 0.0 | 34.32 | 46.402 | 22.891 | 33.277 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 215.421 | 617.339 | 4 798.825 | 4 763.594 | 1 905.158 | 2 717.36 | 3 467.895 | 2 981.832 | 2 513.712 | 1 632.868 | 1 091.549 | 1 337.253 | 1 111.033 | 900.656 | 161.962 | 163.114 | 1 014.46 | 1 800.334 |
| Rezerwy z tytułu odroczonego podatku | 58.665 | 0.0 | 70.882 | 74.392 | 2.534 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -76.438 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.366 | 65.795 | 41.303 | 65.326 | 36.845 |
| Zobowiązania ogółem | 937.709 | 1 913.081 | 6 752.24 | 6 139.93 | 6 564.06 | 7 398.752 | 7 942.011 | 5 729.39 | 5 455.885 | 5 652.019 | 4 574.023 | 4 953.23 | 4 221.455 | 4 454.2 | 3 759.689 | 3 363.376 | 3 155.517 | 3 546.454 |
| Kapitał własny | 1 011.423 | 1 291.19 | 1 584.415 | 1 924.508 | 1 503.701 | 711.132 | (212.953) | (1 672.783) | (1 621.055) | (1 532.776) | (1 846.829) | (2 092.757) | (1 434.531) | (1 562.436) | (234.198) | (61.542) | 279.414 | 592.718 |
| Udziały mniejszościowe | 0.0 | 0.0 | 76.405 | 76.405 | 266.624 | 266.624 | 266.624 | 266.624 | 266.624 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 949.132 | 3 204.271 | 8 336.655 | 8 064.438 | 7 613.879 | 8 109.884 | 7 729.058 | 4 056.607 | 3 834.83 | 4 119.243 | 2 727.194 | 2 860.473 | 2 786.924 | 2 891.764 | 3 525.491 | 3 035.214 | nan | 4 139.172 |
| Inwestycje | 410.405 | 505.38 | 388.485 | 5.431 | 5.431 | 5.431 | 5.431 | 0.091 | 0.185 | 0.261 | 0.196 | 0.198 | 0.068 | 0.132 | 0.093 | 42.259 | 0.255 | 40.568 |
| Dług (mln) | 553.299 | 1 336.936 | 4 727.943 | 4 689.202 | 3 485.447 | 3 432.349 | 3 752.212 | 3 483.345 | 4 107.952 | 3 287.187 | 2 788.39 | 2 876.789 | 2 083.113 | 2 038.146 | 1 076.636 | 1 085.847 | 1 164.846 | 1 769.128 |
| Środki pieniężne i inne aktywa pieniężne | 107.865 | 19.97 | 296.844 | 146.157 | 88.345 | 159.528 | 168.994 | 120.347 | 72.206 | 50.254 | 28.675 | 27.4 | 26.61 | 100.012 | 225.262 | 14.943 | 34.002 | 40.605 |
| Dług netto | 445.434 | 1 316.966 | 4 431.099 | 4 543.045 | 3 397.102 | 3 272.796 | 3 583.218 | 3 362.998 | 4 091.62 | 3 236.933 | 2 759.715 | 2 849.389 | 2 056.503 | 1 938.134 | 851.374 | 1 070.904 | 1 130.844 | 1 728.523 |
| Ticker | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO | WANBURY.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |