Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 347 308.0 | 351 209.0 | 375 827.0 | 374 019.0 | 371 411.0 | 381 935.0 | 396 927.0 | 401 429.0 | 403 890.0 | 409 732.0 | 425 556.0 | 416 247.0 | 417 485.0 | 422 193.0 | 432 069.0 | 441 116.0 | 443 857.0 | 458 156.0 | 471 222.0 | 479 981.0 | 489 715.0 | 488 071.0 | 491 151.0 | 500 253.0 | 501 229.0 | 497 114.0 | 511 305.0 | 517 119.0 | 516 744.0 | 528 609.0 | 543 528.0 | 546 858.0 | 574 026.0 | 564 772.0 | 568 842.0 | 581 294.0 | 594 577.0 | 630 826.0 | 622 207.0 | 630 386.0 | 631 429.0 |
| Aktywa trwałe | 215 051.0 | 220 106.0 | 232 980.0 | 230 444.0 | 226 652.0 | 236 548.0 | 235 381.0 | 238 320.0 | 242 673.0 | 254 010.0 | 253 949.0 | 250 850.0 | 253 881.0 | 262 081.0 | 263 645.0 | 264 844.0 | 269 254.0 | 274 620.0 | 284 896.0 | 288 358.0 | 293 833.0 | 300 608.0 | 297 752.0 | 295 324.0 | 295 035.0 | 302 170.0 | 307 816.0 | 309 535.0 | 321 024.0 | 328 261.0 | 331 561.0 | 336 809.0 | 341 664.0 | 340 464.0 | 340 395.0 | 343 896.0 | 349 509.0 | 383 315.0 | 366 114.0 | 369 867.0 | 373 218.0 |
| Rzeczowe aktywa trwałe netto | 70 216.0 | 73 755.0 | 77 274.0 | 78 205.0 | 78 268.0 | 83 344.0 | 83 527.0 | 85 574.0 | 87 399.0 | 92 473.0 | 92 009.0 | 90 658.0 | 90 995.0 | 94 496.0 | 93 928.0 | 96 033.0 | 97 954.0 | 101 177.0 | 107 593.0 | 108 741.0 | 111 050.0 | 115 091.0 | 114 417.0 | 112 504.0 | 112 129.0 | 114 569.0 | 116 836.0 | 118 804.0 | 120 918.0 | 123 394.0 | 122 540.0 | 123 506.0 | 123 888.0 | 123 271.0 | 122 797.0 | 124 255.0 | 127 791.0 | 130 974.0 | 132 933.0 | 135 213.0 | 137 414.0 |
| Wartość firmy | 242.0 | 23 577.0 | 240.0 | 236.0 | 230.0 | 23 646.0 | 223.0 | 220.0 | 216.0 | 23 559.0 | 219.0 | 208.0 | 201.0 | 23 443.0 | 201.0 | 200.0 | 203.0 | 23 317.0 | 207.0 | 201.0 | 197.0 | 23 247.0 | 188.0 | 179.0 | 171.0 | 23 318.0 | 0.0 | 172.0 | 390.0 | 26 174.0 | 397.0 | 407.0 | 0.0 | 26 202.0 | 0.0 | 0.0 | 0.0 | 26 292.0 | 598.0 | 566.0 | 0.0 |
| Wartości niematerialne i prawne | 59 640.0 | 36 358.0 | 60 045.0 | 60 127.0 | 59 895.0 | 37 501.0 | 61 102.0 | 61 263.0 | 61 871.0 | 39 040.0 | 62 713.0 | 63 021.0 | 63 370.0 | 39 976.0 | 63 202.0 | 63 393.0 | 63 398.0 | 41 296.0 | 64 578.0 | 64 746.0 | 64 941.0 | 42 967.0 | 65 831.0 | 66 240.0 | 66 389.0 | 44 650.0 | 68 553.0 | 68 989.0 | 75 428.0 | 51 515.0 | 78 813.0 | 80 209.0 | 82 171.0 | 57 039.0 | 84 170.0 | 85 093.0 | 86 824.0 | 62 817.0 | 89 878.0 | 90 623.0 | 91 027.0 |
| Wartość firmy i wartości niematerialne i prawne | 59 882.0 | 59 935.0 | 60 285.0 | 60 363.0 | 60 125.0 | 61 147.0 | 61 325.0 | 61 483.0 | 62 087.0 | 62 599.0 | 62 932.0 | 63 229.0 | 63 571.0 | 63 419.0 | 63 403.0 | 63 593.0 | 63 601.0 | 64 613.0 | 64 785.0 | 64 947.0 | 65 138.0 | 66 214.0 | 66 019.0 | 66 419.0 | 66 560.0 | 67 968.0 | 68 553.0 | 69 161.0 | 75 818.0 | 77 689.0 | 79 210.0 | 80 616.0 | 82 171.0 | 83 241.0 | 84 170.0 | 85 093.0 | 86 824.0 | 89 109.0 | 90 476.0 | 91 189.0 | 91 027.0 |
| Należności netto | 69 043.0 | 67 180.0 | (7 445.0) | 75 764.0 | 72 991.0 | 70 941.0 | 77 195.0 | 80 656.0 | 79 610.0 | 75 962.0 | 80 789.0 | 84 212.0 | 83 336.0 | 81 643.0 | (13 138.0) | 92 290.0 | 87 296.0 | 87 916.0 | 97 760.0 | (16 195.0) | 98 145.0 | 94 296.0 | 97 839.0 | 96 368.0 | (22 405.0) | 92 803.0 | 77 462.0 | 100 082.0 | 93 486.0 | 90 089.0 | 74 796.0 | 103 453.0 | 77 960.0 | 96 601.0 | 110 961.0 | 115 066.0 | 116 594.0 | 107 650.0 | (31 521.0) | 90 733.0 | 0.0 |
| Inwestycje długoterminowe | 19 507.0 | 2 369.0 | 19 725.0 | 14 959.0 | 12 014.0 | (4 491.0) | 12 116.0 | 10 880.0 | 10 471.0 | (9 439.0) | 13 491.0 | 10 738.0 | 12 109.0 | (8 370.0) | 15 483.0 | 12 289.0 | 13 273.0 | (10 049.0) | 13 895.0 | 12 139.0 | 16 011.0 | (10 007.0) | 14 593.0 | 15 082.0 | 15 549.0 | (11 921.0) | 16 554.0 | 15 112.0 | 17 349.0 | (10 538.0) | 22 535.0 | 23 133.0 | 25 811.0 | (24 424.0) | 133 428.0 | 134 549.0 | 134 894.0 | 124 995.0 | (4 350.0) | 143 465.0 | 144 777.0 |
| Aktywa obrotowe | 132 256.0 | 131 102.0 | 142 848.0 | 143 575.0 | 144 759.0 | 145 387.0 | 161 546.0 | 163 109.0 | 161 217.0 | 155 722.0 | 171 607.0 | 165 397.0 | 163 604.0 | 160 112.0 | 168 423.0 | 176 272.0 | 174 603.0 | 183 536.0 | 186 326.0 | 191 623.0 | 195 882.0 | 187 463.0 | 193 399.0 | 204 929.0 | 206 194.0 | 194 944.0 | 203 489.0 | 207 585.0 | 195 720.0 | 200 347.0 | 211 967.0 | 210 050.0 | 232 362.0 | 224 309.0 | 228 446.0 | 237 397.0 | 245 069.0 | 247 511.0 | 256 093.0 | 260 519.0 | 258 211.0 |
| Środki pieniężne i Inwestycje | 31 254.0 | 32 593.0 | 32 972.0 | 32 693.0 | 37 628.0 | 39 556.0 | 48 645.0 | 44 943.0 | 43 860.0 | 40 959.0 | 43 788.0 | 38 517.0 | 37 643.0 | 38 182.0 | 38 127.0 | 38 330.0 | 41 916.0 | 50 044.0 | 39 278.0 | 42 696.0 | 48 083.0 | 46 647.0 | 46 917.0 | 62 876.0 | 66 220.0 | 58 608.0 | 58 083.0 | 62 840.0 | 58 684.0 | 66 879.0 | 67 237.0 | 57 677.0 | 56 392.0 | 70 786.0 | 62 193.0 | 63 021.0 | 71 540.0 | 70 221.0 | 78 368.0 | 77 833.0 | 78 996.0 |
| Zapasy | 31 960.0 | 31 328.0 | 34 857.0 | 35 119.0 | 34 139.0 | 34 892.0 | 35 707.0 | 37 512.0 | 37 749.0 | 38 799.0 | 42 090.0 | 42 667.0 | 42 624.0 | 40 289.0 | 41 979.0 | 45 650.0 | 45 393.0 | 45 577.0 | 49 287.0 | 49 610.0 | 49 652.0 | 46 519.0 | 48 644.0 | 45 683.0 | 43 264.0 | 43 535.0 | 45 735.0 | 44 662.0 | 43 552.0 | 43 380.0 | 45 764.0 | 48 919.0 | 51 277.0 | 51 109.0 | 55 293.0 | 59 311.0 | 56 936.0 | 53 601.0 | 57 401.0 | 61 102.0 | 58 042.0 |
| Inwestycje krótkoterminowe | 8 881.0 | 13 469.0 | 14 824.0 | 15 095.0 | 14 647.0 | 18 684.0 | 14 866.0 | 15 252.0 | 16 850.0 | 21 695.0 | 16 084.0 | 16 229.0 | 16 248.0 | 19 725.0 | 16 177.0 | 16 610.0 | 16 741.0 | 21 106.0 | 17 022.0 | 19 690.0 | 17 686.0 | 20 724.0 | 18 468.0 | 19 472.0 | 20 672.0 | 24 698.0 | 21 643.0 | 22 028.0 | 22 076.0 | 27 155.0 | 22 390.0 | 23 756.0 | 23 496.0 | 41 614.0 | 25 946.0 | 25 892.0 | 25 878.0 | 26 772.0 | 27 183.0 | 27 442.0 | 27 604.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 373.0 | 19 124.0 | 18 148.0 | 17 598.0 | 22 981.0 | 20 872.0 | 33 779.0 | 29 691.0 | 27 010.0 | 19 264.0 | 27 704.0 | 22 288.0 | 21 395.0 | 18 457.0 | 21 950.0 | 21 720.0 | 25 175.0 | 28 938.0 | 22 256.0 | 23 006.0 | 30 397.0 | 25 923.0 | 28 449.0 | 43 404.0 | 45 548.0 | 33 910.0 | 36 440.0 | 40 812.0 | 36 608.0 | 39 724.0 | 44 847.0 | 33 921.0 | 32 896.0 | 29 172.0 | 36 247.0 | 37 129.0 | 45 662.0 | 43 449.0 | 51 185.0 | 50 391.0 | 51 392.0 |
| Należności krótkoterminowe | 19 876.0 | 19 530.0 | 20 902.0 | 20 511.0 | 19 909.0 | 20 461.0 | 20 816.0 | 21 811.0 | 21 878.0 | 22 794.0 | 23 214.0 | 22 565.0 | 23 020.0 | 23 046.0 | 24 808.0 | 25 326.0 | 23 464.0 | 23 607.0 | 24 405.0 | 25 187.0 | 24 892.0 | 22 745.0 | 22 035.0 | 20 692.0 | 23 724.0 | 22 675.0 | 25 216.0 | 23 825.0 | 22 210.0 | 23 624.0 | 24 413.0 | 27 878.0 | 29 258.0 | 28 748.0 | 30 484.0 | 31 885.0 | 30 028.0 | 30 901.0 | 32 014.0 | 31 580.0 | 32 402.0 |
| Dług krótkoterminowy | 39 130.0 | 41 211.0 | 42 203.0 | 43 177.0 | 41 711.0 | 46 955.0 | 51 920.0 | 51 481.0 | 51 744.0 | 57 441.0 | 55 796.0 | 55 556.0 | 50 154.0 | 52 553.0 | 55 391.0 | 54 222.0 | 55 281.0 | 61 202.0 | 54 459.0 | 54 632.0 | 51 332.0 | 57 660.0 | 72 346.0 | 77 352.0 | 70 283.0 | 61 914.0 | 56 835.0 | 61 157.0 | 57 107.0 | 54 341.0 | 55 692.0 | 53 246.0 | 51 481.0 | 59 341.0 | 62 998.0 | 67 320.0 | 70 394.0 | 110 476.0 | 73 521.0 | 129 168.0 | 68 270.0 |
| Zobowiązania krótkoterminowe | 129 991.0 | 130 706.0 | 141 899.0 | 140 024.0 | 142 259.0 | 148 489.0 | 159 550.0 | 160 826.0 | 161 444.0 | 177 515.0 | 178 527.0 | 168 597.0 | 163 971.0 | 160 389.0 | 170 994.0 | 171 573.0 | 167 696.0 | 167 968.0 | 167 486.0 | 166 939.0 | 165 976.0 | 167 924.0 | 183 053.0 | 183 710.0 | 182 204.0 | 165 410.0 | 169 766.0 | 173 008.0 | 166 107.0 | 164 393.0 | 172 322.0 | 173 339.0 | 175 381.0 | 182 992.0 | 186 037.0 | 198 059.0 | 201 358.0 | 206 591.0 | 220 342.0 | 228 924.0 | 224 444.0 |
| Rozliczenia międzyokresowe | 28 587.0 | 66 696.0 | 28 248.0 | 27 944.0 | 27 959.0 | 77 805.0 | 33 344.0 | 33 913.0 | 34 839.0 | 93 501.0 | 37 084.0 | 34 230.0 | 34 022.0 | 80 720.0 | 35 147.0 | 35 385.0 | 33 995.0 | 80 620.0 | 29 461.0 | 30 881.0 | 32 075.0 | 84 942.0 | 31 344.0 | 31 206.0 | 30 159.0 | 78 737.0 | 26 792.0 | 27 215.0 | 26 199.0 | 84 194.0 | 0.0 | 0.0 | 0.0 | 9 579.0 | 0.0 | 31 809.0 | 33 905.0 | 10 446.0 | 46 427.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 126 314.0 | 130 314.0 | 144 661.0 | 137 833.0 | 135 540.0 | 145 176.0 | 147 812.0 | 151 713.0 | 151 594.0 | 139 307.0 | 149 983.0 | 143 179.0 | 147 669.0 | 152 726.0 | 150 373.0 | 155 693.0 | 161 639.0 | 172 846.0 | 186 228.0 | 194 405.0 | 204 184.0 | 196 496.0 | 182 212.0 | 192 256.0 | 196 624.0 | 202 921.0 | 207 014.0 | 204 097.0 | 208 979.0 | 218 062.0 | 212 292.0 | 207 303.0 | 209 624.0 | 203 452.0 | 200 597.0 | 202 281.0 | 204 102.0 | 249 478.0 | 207 387.0 | 222 867.0 | 215 344.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 7 989.0 | 0.0 | 0.0 | 0.0 | 8 373.0 | 0.0 | 0.0 | 0.0 | 8 301.0 | 0.0 | 0.0 | 0.0 | 8 666.0 | 0.0 | 0.0 | 0.0 | 8 077.0 | 0.0 | 0.0 | 0.0 | 7 998.0 | 0.0 | 0.0 | 0.0 | 8 182.0 | 0.0 | 0.0 | 0.0 | 8 523.0 | 0.0 | 0.0 | 0.0 | 15 054.0 | 0.0 | 0.0 | 0.0 | 39 552.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 126 314.0 | 130 314.0 | 144 661.0 | 137 833.0 | 135 540.0 | 145 176.0 | 147 812.0 | 151 713.0 | 151 594.0 | 139 307.0 | 149 983.0 | 143 179.0 | 147 669.0 | 152 726.0 | 150 373.0 | 155 693.0 | 161 639.0 | 172 846.0 | 186 228.0 | 194 405.0 | 204 184.0 | 196 496.0 | 182 212.0 | 192 256.0 | 196 624.0 | 202 921.0 | 207 014.0 | 204 097.0 | 208 979.0 | 218 062.0 | 212 292.0 | 207 303.0 | 209 624.0 | 203 452.0 | 200 597.0 | 202 281.0 | 204 102.0 | 249 478.0 | 207 387.0 | 222 867.0 | 215 344.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 396.0 | 0.0 | 0.0 | 0.0 | 471.0 | 0.0 | 0.0 | 0.0 | 539.0 | 0.0 | 0.0 | 0.0 | 479.0 | 0.0 | 0.0 | 0.0 | 450.0 | 5 901.0 | 5 793.0 | 6 050.0 | 6 210.0 | 6 043.0 | 5 998.0 | 5 908.0 | 6 124.0 | 6 249.0 | 2 052.0 | 6 055.0 | 6 245.0 | 6 251.0 | 6 213.0 | 6 185.0 | 6 385.0 | 6 295.0 | 6 175.0 | 6 080.0 | 5 381.0 | 6 825.0 | 5 607.0 | 6 765.0 |
| Zobowiązania ogółem | 256 305.0 | 261 020.0 | 286 560.0 | 277 857.0 | 277 799.0 | 293 665.0 | 307 362.0 | 312 539.0 | 313 038.0 | 316 822.0 | 328 510.0 | 311 776.0 | 311 640.0 | 313 115.0 | 321 367.0 | 327 266.0 | 329 335.0 | 340 814.0 | 353 714.0 | 361 344.0 | 370 160.0 | 364 420.0 | 365 265.0 | 375 966.0 | 378 828.0 | 368 331.0 | 376 780.0 | 377 105.0 | 375 086.0 | 382 455.0 | 384 614.0 | 380 642.0 | 385 005.0 | 386 444.0 | 386 634.0 | 400 340.0 | 405 460.0 | 456 069.0 | 427 729.0 | 451 791.0 | 439 788.0 |
| Kapitał (fundusz) podstawowy | 1 218.0 | 1 218.0 | 1 218.0 | 1 218.0 | 1 218.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 | 1 283.0 |
| Zyski zatrzymane | 71 160.0 | 71 197.0 | 70 214.0 | 75 705.0 | 74 276.0 | 69 039.0 | 68 302.0 | 67 130.0 | 68 456.0 | 70 446.0 | 74 268.0 | 77 284.0 | 78 343.0 | 81 367.0 | 83 718.0 | 85 456.0 | 88 026.0 | 91 105.0 | 91 561.0 | 91 407.0 | 92 911.0 | 96 929.0 | 100 765.0 | 95 687.0 | 94 297.0 | 100 772.0 | 107 011.0 | 112 029.0 | 113 290.0 | 117 342.0 | 128 045.0 | 133 950.0 | 144 716.0 | 137 267.0 | 141 241.0 | 140 186.0 | 146 124.0 | 148 306.0 | 151 732.0 | 151 746.0 | 151 996.0 |
| Kapitał własny | 91 003.0 | 90 189.0 | 89 267.0 | 96 162.0 | 93 612.0 | 88 270.0 | 89 565.0 | 88 890.0 | 90 852.0 | 92 910.0 | 97 046.0 | 104 471.0 | 105 845.0 | 109 078.0 | 110 702.0 | 113 850.0 | 114 522.0 | 117 342.0 | 117 508.0 | 118 637.0 | 119 555.0 | 123 651.0 | 125 886.0 | 124 287.0 | 122 401.0 | 128 783.0 | 134 525.0 | 140 014.0 | 141 658.0 | 146 154.0 | 158 914.0 | 166 216.0 | 189 021.0 | 178 328.0 | 182 208.0 | 180 954.0 | 189 117.0 | 174 757.0 | 194 478.0 | 178 595.0 | 191 641.0 |
| Udziały mniejszościowe | 194.0 | 198.0 | 200.0 | 207.0 | 207.0 | 210.0 | 211.0 | 215.0 | 219.0 | 221.0 | 225.0 | 223.0 | 224.0 | 229.0 | 230.0 | 231.0 | 219.0 | 225.0 | 489.0 | 1 756.0 | 1 801.0 | 1 870.0 | 1 815.0 | 1 766.0 | 1 638.0 | 1 734.0 | 1 794.0 | 1 767.0 | 1 723.0 | 1 705.0 | 1 875.0 | 1 908.0 | 12 552.0 | 12 950.0 | 13 343.0 | 13 766.0 | 14 267.0 | 14 218.0 | 14 509.0 | 14 285.0 | 14 517.0 |
| Pasywa | 347 308.0 | 351 209.0 | 375 827.0 | 374 019.0 | 371 411.0 | 381 935.0 | 396 927.0 | 401 429.0 | 403 890.0 | 409 732.0 | 425 556.0 | 416 247.0 | 417 485.0 | 422 193.0 | 432 069.0 | 441 116.0 | 443 857.0 | 458 156.0 | 471 222.0 | 479 981.0 | 489 715.0 | 488 071.0 | 491 151.0 | 500 253.0 | 501 229.0 | 497 114.0 | 511 305.0 | 517 119.0 | 516 744.0 | 528 609.0 | 543 528.0 | 546 858.0 | 574 026.0 | 564 772.0 | 568 842.0 | 581 294.0 | 594 577.0 | 630 826.0 | 622 207.0 | 630 386.0 | 631 429.0 |
| Inwestycje | 28 388.0 | 15 838.0 | 34 549.0 | 30 054.0 | 26 661.0 | 14 193.0 | 26 982.0 | 26 132.0 | 27 321.0 | 12 256.0 | 29 575.0 | 26 967.0 | 28 357.0 | 11 355.0 | 31 660.0 | 28 899.0 | 30 014.0 | 11 057.0 | 30 917.0 | 31 829.0 | 33 697.0 | 10 717.0 | 33 061.0 | 34 554.0 | 36 221.0 | 12 777.0 | 38 197.0 | 37 140.0 | 39 425.0 | 16 617.0 | 44 925.0 | 46 889.0 | 49 307.0 | 17 190.0 | 25 946.0 | 25 892.0 | 25 878.0 | 151 767.0 | 22 833.0 | 170 907.0 | 172 381.0 |
| Dług | 103 809.0 | 108 647.0 | 111 566.0 | 112 762.0 | 111 987.0 | 119 105.0 | 120 485.0 | 117 342.0 | 115 680.0 | 121 040.0 | 129 199.0 | 125 633.0 | 124 298.0 | 132 066.0 | 129 927.0 | 134 306.0 | 141 067.0 | 160 872.0 | 159 792.0 | 166 184.0 | 166 408.0 | 168 820.0 | 170 879.0 | 181 657.0 | 176 962.0 | 174 312.0 | 175 586.0 | 173 034.0 | 176 479.0 | 183 370.0 | 182 220.0 | 178 940.0 | 175 442.0 | 178 436.0 | 178 645.0 | 182 462.0 | 191 992.0 | 247 954.0 | 195 241.0 | 270 922.0 | 196 912.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 373.0 | 19 124.0 | 18 148.0 | 17 598.0 | 22 981.0 | 20 872.0 | 33 779.0 | 29 691.0 | 27 010.0 | 19 264.0 | 27 704.0 | 22 288.0 | 21 395.0 | 18 457.0 | 21 950.0 | 21 720.0 | 25 175.0 | 28 938.0 | 22 256.0 | 23 006.0 | 30 397.0 | 25 923.0 | 28 449.0 | 43 404.0 | 45 548.0 | 33 910.0 | 36 440.0 | 40 812.0 | 36 608.0 | 39 724.0 | 44 847.0 | 33 921.0 | 32 896.0 | 29 172.0 | 36 247.0 | 37 129.0 | 45 662.0 | 43 449.0 | 51 185.0 | 50 391.0 | 51 392.0 |
| Dług netto | 81 436.0 | 89 523.0 | 93 418.0 | 95 164.0 | 89 006.0 | 98 233.0 | 86 706.0 | 87 651.0 | 88 670.0 | 101 776.0 | 101 495.0 | 103 345.0 | 102 903.0 | 113 609.0 | 107 977.0 | 112 586.0 | 115 892.0 | 131 934.0 | 137 536.0 | 143 178.0 | 136 011.0 | 142 897.0 | 142 430.0 | 138 253.0 | 131 414.0 | 140 402.0 | 139 146.0 | 132 222.0 | 139 871.0 | 143 646.0 | 137 373.0 | 145 019.0 | 142 546.0 | 149 264.0 | 142 398.0 | 145 333.0 | 146 330.0 | 204 505.0 | 144 056.0 | 220 531.0 | 145 520.0 |
| Ticker | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY | VWAGY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |