Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 820.5 | 22 123.8 | 22 794.6 | 21 316.5 | 22 267.7 | 22 644.1 | 28 836.3 | 36 538.5 | 34 726.2 | 34 272.6 | 35 506.2 | 35 818.9 | 35 806.3 | 35 184.5 | 33 271.5 | 33 455.6 | 32 734.9 | 31 906.6 | 31 816.9 | 31 053.5 | 31 255.5 | 30 145.9 | 30 155.4 | 31 243.1 | 61 553.0 | 58 979.2 | 57 984.1 | 56 070.4 | 54 842.8 | 53 466.9 | 51 125.1 | 48 662.6 | 50 022.2 | 49 290.2 | 48 695.2 | 48 742.6 | 47 685.5 | 47 343.7 | 45 330.0 | 44 754.1 | 41 500.9 | 38 474.9 |
| Aktywa trwałe | 9 379.3 | 14 697.4 | 14 903.2 | 14 830.6 | 15 795.0 | 16 016.5 | 16 649.6 | 28 573.4 | 27 203.7 | 27 207.1 | 28 540.3 | 28 552.3 | 28 593.0 | 28 423.2 | 26 973.7 | 26 913.9 | 26 367.2 | 25 644.3 | 25 551.5 | 24 408.4 | 24 498.2 | 23 545.4 | 23 690.8 | 23 908.4 | 48 685.5 | 46 660.7 | 46 234.3 | 44 762.0 | 43 939.9 | 41 722.6 | 39 948.6 | 38 174.8 | 39 386.8 | 39 659.9 | 38 917.2 | 37 810.6 | 34 709.4 | 34 420.2 | 33 537.9 | 33 446.4 | 31 980.2 | 28 852.5 |
| Rzeczowe aktywa trwałe netto | 1 785.7 | 1 872.3 | 1 899.3 | 1 884.7 | 1 983.9 | 1 998.8 | 2 057.6 | 2 284.2 | 2 322.2 | 2 338.0 | 2 366.2 | 2 310.0 | 2 339.1 | 2 275.2 | 2 186.2 | 2 119.6 | 2 170.2 | 2 387.6 | 2 396.8 | 2 382.8 | 2 404.2 | 2 303.4 | 2 267.7 | 2 286.2 | 3 783.5 | 3 558.3 | 3 472.0 | 3 419.9 | 3 479.4 | 3 431.9 | 3 359.0 | 3 303.2 | 3 283.8 | 3 261.6 | 3 233.6 | 3 174.3 | 3 005.2 | 2 950.3 | 2 936.0 | 2 676.9 | 0.0 | 2 901.5 |
| Wartość firmy | 4 049.3 | 5 115.8 | 5 212.4 | 5 125.3 | 5 380.1 | 5 566.9 | 5 830.2 | 9 633.1 | 9 231.9 | 9 394.1 | 9 801.0 | 9 984.7 | 10 205.7 | 10 318.3 | 9 880.6 | 9 796.6 | 9 747.8 | 9 607.9 | 9 692.9 | 9 387.1 | 9 590.6 | 9 326.7 | 9 523.3 | 9 817.3 | 12 347.0 | 11 907.3 | 11 990.4 | 12 169.5 | 12 113.7 | 10 978.8 | 10 523.0 | 10 054.6 | 10 425.8 | 10 573.2 | 10 532.5 | 10 278.1 | 9 867.1 | 9 693.5 | 9 325.9 | 9 561.7 | 9 133.3 | 6 462.1 |
| Wartości niematerialne i prawne | 2 347.1 | 6 770.6 | 6 826.4 | 6 888.2 | 7 221.9 | 7 278.4 | 7 716.5 | 15 613.4 | 14 447.8 | 14 370.0 | 15 202.0 | 15 270.5 | 15 245.8 | 15 047.6 | 14 152.8 | 14 239.0 | 13 664.6 | 12 955.5 | 12 730.7 | 11 824.3 | 11 649.9 | 11 046.9 | 10 955.9 | 10 965.8 | 29 683.2 | 28 489.6 | 27 863.7 | 26 987.0 | 26 134.2 | 25 251.8 | 24 101.1 | 23 013.3 | 22 607.1 | 22 701.6 | 22 084.4 | 21 280.5 | 19 181.1 | 19 133.7 | 18 419.0 | 17 978.9 | 17 070.9 | 16 662.3 |
| Wartość firmy i wartości niematerialne i prawne | 6 396.4 | 11 886.4 | 12 038.8 | 12 013.5 | 12 602.0 | 12 845.3 | 13 546.7 | 25 246.5 | 23 679.7 | 23 764.1 | 25 003.0 | 25 255.2 | 25 451.5 | 25 365.9 | 24 033.4 | 24 035.6 | 23 412.4 | 22 563.4 | 22 423.6 | 21 211.4 | 21 240.5 | 20 373.6 | 20 479.2 | 20 783.1 | 42 030.2 | 40 396.9 | 39 854.1 | 39 156.5 | 38 247.9 | 36 230.6 | 34 624.1 | 33 067.9 | 33 032.9 | 33 274.8 | 32 616.9 | 31 558.6 | 29 048.2 | 28 827.2 | 27 744.9 | 27 540.6 | 26 204.2 | 23 124.4 |
| Należności netto | 2 268.5 | 2 264.6 | 2 861.2 | 2 917.1 | 2 434.0 | 2 587.4 | 2 917.4 | 3 098.9 | 3 015.4 | 2 568.2 | 2 642.7 | 2 822.6 | 3 173.1 | 2 555.3 | 2 476.6 | 2 591.0 | 2 416.5 | 2 367.4 | 2 276.6 | 2 546.6 | 2 640.1 | 2 429.2 | 2 440.8 | 2 587.8 | 3 891.3 | 3 889.6 | 3 880.4 | 3 841.5 | 3 774.4 | 3 556.9 | 3 182.9 | 2 829.8 | 3 243.8 | 3 497.5 | 3 607.3 | 3 738.5 | 4 040.6 | 3 942.7 | 3 862.5 | 3 944.9 | 3 221.3 | 3 388.5 |
| Inwestycje długoterminowe | 547.4 | 531.1 | 512.7 | 496.9 | 475.5 | 456.0 | 438.7 | 417.6 | 396.4 | 364.2 | 292.6 | 274.8 | 226.0 | 209.0 | 193.2 | 149.5 | 138.7 | 127.4 | 118.4 | 106.6 | 92.2 | 81.1 | 71.4 | 57.6 | 47.9 | 33.6 | 24.2 | 11.6 | 81.4 | (1 285.8) | (1 243.2) | (1 104.0) | 94.0 | 1 078.6 | 1 183.1 | 1 213.7 | 1 142.0 | 1 188.9 | 132.1 | 1 477.1 | 1 349.8 | 1 234.0 |
| Aktywa obrotowe | 6 441.2 | 7 426.4 | 7 891.4 | 6 485.9 | 6 472.7 | 6 627.6 | 12 186.7 | 7 965.1 | 7 522.5 | 7 065.5 | 6 965.9 | 7 266.6 | 7 213.3 | 6 761.3 | 6 297.8 | 6 541.7 | 6 367.7 | 6 262.3 | 6 265.4 | 6 645.1 | 6 757.3 | 6 600.5 | 6 464.6 | 7 334.7 | 12 867.5 | 12 318.5 | 11 749.8 | 11 308.4 | 10 902.9 | 11 744.3 | 11 176.5 | 10 487.8 | 10 635.4 | 9 630.3 | 9 778.0 | 10 932.0 | 12 976.1 | 12 923.5 | 11 792.1 | 11 307.7 | 9 520.7 | 9 622.4 |
| Środki pieniężne i Inwestycje | 284.1 | 323.4 | 465.4 | 637.7 | 1 349.1 | 1 265.2 | 6 438.1 | 1 323.0 | 1 138.4 | 869.7 | 768.4 | 760.5 | 418.9 | 425.7 | 390.2 | 511.1 | 449.2 | 302.6 | 299.2 | 450.3 | 563.7 | 641.9 | 401.2 | 744.5 | 929.3 | 892.3 | 762.0 | 844.3 | 790.4 | 837.0 | 741.9 | 721.0 | 1 472.5 | 680.1 | 806.0 | 1 564.5 | 1 184.4 | 1 178.7 | 1 019.2 | 2 047.7 | 734.8 | 1 002.2 |
| Zapasy | 1 651.4 | 1 908.3 | 1 934.3 | 1 944.1 | 1 951.0 | 2 144.1 | 2 191.3 | 2 687.5 | 2 456.4 | 2 547.8 | 2 610.2 | 2 548.1 | 2 542.7 | 2 641.1 | 2 561.0 | 2 560.6 | 2 580.2 | 2 708.8 | 2 776.2 | 2 763.5 | 2 670.9 | 2 639.6 | 2 785.7 | 3 022.0 | 5 471.9 | 4 942.2 | 4 487.6 | 4 081.9 | 3 977.7 | 3 797.3 | 3 612.5 | 3 380.4 | 3 519.5 | 3 664.3 | 3 641.5 | 3 671.9 | 3 469.7 | 3 823.2 | 3 942.1 | 4 084.6 | 3 854.1 | 4 096.4 |
| Inwestycje krótkoterminowe | 28.2 | 46.2 | 25.7 | 50.7 | 54.0 | 65.8 | 76.2 | 66.4 | 83.8 | 91.3 | 96.3 | 87.6 | 110.6 | 58.1 | 60.0 | 61.9 | 57.5 | 61.7 | 63.1 | 63.5 | 65.8 | 69.5 | 77.6 | 80.0 | 84.9 | 85.4 | 88.1 | 87.7 | 89.2 | 84.6 | 77.2 | 74.3 | 212.6 | 173.5 | 176.8 | 254.9 | 192.5 | 164.1 | 90.8 | 169.0 | 355.1 | 247.2 |
| Środki pieniężne i inne aktywa pieniężne | 225.5 | 277.2 | 439.7 | 587.0 | 1 236.0 | 1 199.4 | 6 361.9 | 1 256.6 | 998.8 | 723.8 | 612.8 | 614.9 | 292.1 | 367.4 | 330.2 | 449.2 | 388.1 | 229.8 | 211.5 | 358.9 | 475.6 | 572.4 | 323.6 | 664.5 | 844.4 | 806.9 | 673.9 | 756.6 | 701.2 | 752.4 | 664.7 | 646.7 | 1 259.9 | 506.6 | 629.2 | 1 309.6 | 991.9 | 1 014.6 | 917.2 | 1 878.7 | 734.8 | 755.0 |
| Należności krótkoterminowe | 905.6 | 997.0 | 1 101.8 | 1 236.2 | 1 109.6 | 1 076.2 | 1 017.6 | 1 254.9 | 1 348.1 | 780.6 | 1 133.4 | 1 276.1 | 1 452.5 | 953.4 | 933.2 | 1 039.4 | 1 244.7 | 930.2 | 1 155.5 | 1 236.4 | 1 274.9 | 1 129.6 | 1 089.3 | 1 244.1 | 1 634.3 | 2 043.2 | 1 800.2 | 1 337.0 | 1 657.4 | 1 106.2 | 1 176.4 | 897.9 | 1 158.0 | 1 957.5 | 1 309.6 | 1 218.5 | 1 381.4 | 1 584.0 | 1 500.2 | 1 242.2 | 1 355.3 | 1 518.2 |
| Dług krótkoterminowy | 2 784.8 | 2 881.7 | 2 643.7 | 588.4 | 1 010.5 | 1 136.3 | 557.2 | 4 333.0 | 269.7 | 258.2 | 964.3 | 722.8 | 1 795.7 | 2 620.7 | 1 367.2 | 1 147.1 | 657.1 | 735.3 | 779.0 | 630.9 | 1 534.3 | 1 504.4 | 3 212.6 | 3 251.4 | 3 450.1 | 2 384.1 | 3 538.4 | 3 676.8 | 3 440.0 | 3 340.7 | 1 861.7 | 1 340.6 | 1 331.1 | 788.2 | 1 434.1 | 1 387.2 | 2 017.7 | 1 981.5 | 2 448.5 | 1 446.4 | 95.4 | 111.7 |
| Zobowiązania krótkoterminowe | 5 304.0 | 5 288.0 | 5 369.4 | 3 684.1 | 4 122.2 | 3 959.4 | 3 774.6 | 9 554.0 | 5 040.7 | 4 524.2 | 5 169.7 | 4 984.0 | 6 385.3 | 6 386.8 | 4 863.2 | 5 182.0 | 4 587.8 | 4 157.6 | 4 560.3 | 4 645.0 | 5 569.1 | 5 228.2 | 6 971.3 | 7 275.4 | 10 562.9 | 9 978.1 | 10 132.6 | 10 103.9 | 9 884.4 | 9 642.9 | 7 681.2 | 6 521.4 | 6 746.2 | 6 108.1 | 6 523.8 | 6 834.0 | 7 777.4 | 7 759.9 | 7 709.2 | 7 512.4 | 5 779.4 | 5 720.1 |
| Rozliczenia międzyokresowe | 1 009.5 | 895.1 | 1 007.3 | 1 272.1 | 1 197.4 | 1 081.5 | 1 201.3 | 1 978.9 | 1 980.2 | 1 797.2 | 1 882.1 | 1 823.7 | 1 506.0 | 1 351.4 | 1 225.7 | 1 329.5 | 1 216.9 | 1 290.2 | 1 351.4 | 1 564.6 | 1 537.6 | 1 443.5 | 1 380.4 | 1 566.2 | 2 586.7 | 2 700.9 | 2 405.5 | 2 895.7 | 2 992.9 | 2 676.5 | 2 291.1 | 2 161.9 | 2 093.6 | 2 948.8 | 2 823.1 | 3 267.9 | 3 078.4 | 3 016.3 | 2 193.4 | 0.0 | (7.7) | 0.0 |
| Zobowiązania długoterminowe | 7 240.5 | 7 742.6 | 7 855.9 | 7 817.4 | 8 379.7 | 8 409.8 | 14 730.4 | 15 155.7 | 18 567.9 | 18 092.4 | 17 503.6 | 17 543.3 | 16 113.4 | 15 621.0 | 16 199.6 | 16 207.4 | 15 980.0 | 15 857.4 | 15 353.8 | 14 945.1 | 13 802.6 | 13 655.0 | 11 437.9 | 11 419.8 | 28 036.0 | 27 586.4 | 26 644.6 | 24 825.2 | 24 465.7 | 23 376.3 | 23 638.5 | 22 958.9 | 22 203.7 | 22 254.2 | 21 328.1 | 21 043.0 | 19 440.7 | 19 569.5 | 18 100.8 | 17 449.3 | 22 857.1 | 17 104.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 189.6 | 2 006.4 | 2 019.1 | 2 111.6 | 2 138.4 | 2 012.4 | 2 042.4 | 1 824.4 | 1 764.4 | 1 722.0 | 1 643.2 | 1 635.1 | 1 557.0 | 1 627.5 | 1 538.2 | 1 542.2 | 1 417.4 | 3 123.7 | 3 014.6 | 3 485.7 | 2 918.0 | 2 815.0 | 2 729.5 | 2 617.9 | 2 489.3 | 2 432.0 | 2 465.0 | 2 407.8 | 2 319.0 | 1 735.7 | 1 671.9 | 1 573.8 | 0.0 | 0.0 | 1 082.5 |
| Zobowiązania długoterminowe | 7 240.5 | 7 742.6 | 7 855.9 | 7 817.4 | 8 379.7 | 8 409.8 | 14 730.4 | 15 155.7 | 18 567.9 | 18 092.4 | 17 503.6 | 17 543.3 | 16 113.4 | 15 621.0 | 16 199.6 | 16 207.4 | 15 980.0 | 15 857.4 | 15 353.8 | 14 945.1 | 13 802.6 | 13 655.0 | 11 437.9 | 11 419.8 | 28 036.0 | 27 586.4 | 26 644.6 | 24 825.2 | 24 465.7 | 23 376.3 | 23 638.5 | 22 958.9 | 22 203.7 | 22 254.2 | 21 328.1 | 21 043.0 | 19 440.7 | 19 569.5 | 18 100.8 | 17 449.3 | 22 857.1 | 17 104.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 234.3 | 249.7 | 257.7 | 252.4 | 234.6 | 227.4 | 225.4 | 322.4 | 309.1 | 298.1 | 302.6 | 287.6 | 281.6 | 275.6 | 264.5 | 262.0 | 256.7 | 252.2 | 248.9 | 248.4 | 248.0 | 280.3 | 0.0 | 266.4 | 280.3 |
| Zobowiązania ogółem | 12 544.5 | 13 030.6 | 13 225.3 | 11 501.5 | 12 501.9 | 12 369.2 | 18 505.0 | 24 709.7 | 23 608.6 | 22 616.6 | 22 673.3 | 22 527.3 | 22 498.7 | 22 007.8 | 21 062.8 | 21 389.4 | 20 567.8 | 20 015.0 | 19 914.1 | 19 590.1 | 19 371.7 | 18 883.2 | 18 409.2 | 18 695.2 | 38 598.9 | 37 564.5 | 36 777.2 | 34 929.1 | 34 350.1 | 33 019.2 | 31 319.7 | 29 480.3 | 28 949.9 | 28 362.3 | 27 851.9 | 27 877.0 | 27 218.1 | 27 329.4 | 25 810.0 | 24 961.7 | 22 865.4 | 22 824.5 |
| Kapitał (fundusz) podstawowy | 273.3 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.7 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.2 | 12.2 | 12.2 | 12.2 | 12.3 | 12.3 | 12.3 | 0.0 | 12.4 |
| Zyski zatrzymane | 3 614.5 | 3 671.1 | 3 838.9 | 4 267.5 | 4 462.1 | 4 476.0 | 4 644.4 | 4 524.6 | 4 942.1 | 5 008.5 | 5 305.5 | 5 393.8 | 5 644.5 | 5 751.6 | 5 789.1 | 5 965.8 | 6 010.7 | 5 989.3 | 5 820.8 | 6 010.6 | 6 031.1 | 6 051.9 | 6 091.5 | 6 277.0 | 5 361.2 | 4 323.6 | 3 909.9 | 4 087.0 | 3 688.8 | 3 941.5 | 4 106.8 | 4 312.5 | 5 175.6 | 5 252.5 | 5 369.1 | 5 553.0 | 4 639.7 | 4 607.5 | 4 133.9 | 4 082.0 | 0.0 | 227.9 |
| Kapitał własny | 3 276.0 | 9 093.2 | 9 569.3 | 9 815.0 | 9 765.8 | 10 274.9 | 10 331.3 | 11 828.8 | 11 117.6 | 11 656.0 | 12 832.9 | 13 291.6 | 13 307.6 | 13 176.7 | 12 208.7 | 12 066.2 | 12 167.1 | 11 891.6 | 11 902.8 | 11 463.4 | 11 883.8 | 11 262.7 | 11 746.2 | 12 547.9 | 22 954.1 | 21 414.7 | 21 206.9 | 21 141.3 | 20 492.7 | 20 447.7 | 19 805.4 | 19 182.3 | 21 072.3 | 20 927.9 | 20 843.3 | 20 865.6 | 20 467.4 | 20 014.3 | 19 520.0 | 19 792.4 | 18 635.5 | 15 650.4 |
| Udziały mniejszościowe | 20.1 | 19.9 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 15 820.5 | 22 123.8 | 22 794.6 | 21 316.5 | 22 267.7 | 22 644.1 | 28 836.3 | 36 538.5 | 34 726.2 | 34 272.6 | 35 506.2 | 35 818.9 | 35 806.3 | 35 184.5 | 33 271.5 | 33 455.6 | 32 734.9 | 31 906.6 | 31 816.9 | 31 053.5 | 31 255.5 | 30 145.9 | 30 155.4 | 31 243.1 | 61 553.0 | 58 979.2 | 57 984.1 | 56 070.4 | 54 842.8 | 53 466.9 | 51 125.1 | 48 662.6 | 50 022.2 | 49 290.2 | 48 695.2 | 48 742.6 | 47 685.5 | 47 343.7 | 45 330.0 | 44 754.1 | 41 500.9 | 38 474.9 |
| Inwestycje | 575.6 | 577.3 | 538.4 | 547.6 | 529.5 | 521.8 | 514.9 | 484.0 | 480.2 | 455.5 | 388.9 | 362.4 | 336.6 | 267.1 | 253.2 | 211.4 | 196.2 | 189.1 | 181.5 | 170.1 | 158.0 | 150.6 | 149.0 | 137.6 | 132.8 | 119.0 | 112.3 | 99.3 | 170.6 | 84.6 | 77.2 | 74.3 | 306.6 | 159.6 | 236.4 | 245.9 | 358.2 | 256.5 | 222.9 | 1 646.1 | 1 704.9 | 1 481.2 |
| Dług | 8 484.7 | 8 632.1 | 8 534.1 | 6 434.2 | 7 306.1 | 7 462.0 | 13 330.0 | 15 663.3 | 15 472.6 | 14 959.0 | 14 989.9 | 14 715.2 | 14 661.0 | 15 072.1 | 14 687.2 | 14 438.5 | 13 818.3 | 13 742.2 | 13 290.3 | 13 015.0 | 12 671.9 | 12 631.7 | 12 138.8 | 12 284.4 | 25 786.4 | 24 394.4 | 24 365.9 | 23 442.2 | 23 070.4 | 22 013.3 | 20 984.7 | 19 979.9 | 19 265.7 | 18 774.1 | 18 603.6 | 18 375.7 | 18 122.8 | 17 962.2 | 17 091.3 | 17 619.4 | 14 305.9 | 14 458.5 |
| Środki pieniężne i inne aktywa pieniężne | 225.5 | 277.2 | 439.7 | 587.0 | 1 236.0 | 1 199.4 | 6 361.9 | 1 256.6 | 998.8 | 723.8 | 612.8 | 614.9 | 292.1 | 367.4 | 330.2 | 449.2 | 388.1 | 229.8 | 211.5 | 358.9 | 475.6 | 572.4 | 323.6 | 664.5 | 844.4 | 806.9 | 673.9 | 756.6 | 701.2 | 752.4 | 664.7 | 646.7 | 1 259.9 | 506.6 | 629.2 | 1 309.6 | 991.9 | 1 014.6 | 917.2 | 1 878.7 | 734.8 | 755.0 |
| Dług netto | 8 259.2 | 8 354.9 | 8 094.4 | 5 847.2 | 6 070.1 | 6 262.6 | 6 968.1 | 14 406.7 | 14 473.8 | 14 235.2 | 14 377.1 | 14 100.3 | 14 368.9 | 14 704.7 | 14 357.0 | 13 989.3 | 13 430.2 | 13 512.4 | 13 078.8 | 12 656.1 | 12 196.3 | 12 059.3 | 11 815.2 | 11 619.9 | 24 942.0 | 23 587.5 | 23 692.0 | 22 685.6 | 22 369.2 | 21 260.9 | 20 320.0 | 19 333.2 | 18 005.8 | 18 267.5 | 17 974.4 | 17 066.1 | 17 130.9 | 16 947.6 | 16 174.1 | 15 740.7 | 13 571.1 | 13 703.5 |
| Ticker | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS | VTRS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |