Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 73 065.3 | 72 778.0 | 102 067.2 | 102 207.8 | 101 685.0 | 101 245.3 | 101 547.6 | 101 708.4 | 102 066.2 | 103 355.2 | 104 356.5 | 102 287.0 | 101 382.8 | 102 281.1 | 104 641.0 | 104 334.3 | 102 561.3 | 111 040.0 | 113 061.2 | 110 683.8 | 108 290.0 | 109 814.7 | 110 692.1 | 109 237.4 | 108 738.0 | 111 252.0 | 113 739.0 | 112 916.3 | 115 743.0 | 116 489.9 | 120 009.8 | 122 372.4 | 119 121.5 | 121 842.5 | 120 157.4 | 119 991.0 | 120 738.0 | 123 859.2 | 124 088.8 | 123 668.0 | 124 940.7 | 126 605.0 |
| Aktywa trwałe | 57 547.9 | 57 572.3 | 82 587.4 | 83 174.8 | 83 775.7 | 83 253.3 | 83 006.1 | 83 273.8 | 83 667.3 | 83 338.0 | 83 105.5 | 83 617.8 | 84 651.2 | 84 370.8 | 86 981.4 | 86 484.3 | 84 198.3 | 90 827.4 | 90 300.9 | 89 962.9 | 89 645.0 | 88 670.8 | 88 358.5 | 86 956.2 | 89 678.0 | 89 353.0 | 89 480.0 | 89 529.6 | 94 603.0 | 94 819.5 | 102 208.3 | 101 278.1 | 101 837.6 | 100 989.7 | 100 253.8 | 100 590.0 | 101 493.0 | 100 362.8 | 100 249.0 | 100 591.0 | 102 126.3 | 100 808.0 |
| Rzeczowe aktywa trwałe netto | 20 453.9 | 20 597.4 | 30 073.8 | 30 624.9 | 30 476.7 | 30 236.3 | 30 313.5 | 30 722.4 | 31 924.9 | 31 673.4 | 31 811.1 | 32 417.0 | 33 222.3 | 33 113.9 | 33 473.1 | 34 135.4 | 34 115.3 | 42 208.3 | 42 880.0 | 43 059.0 | 42 847.0 | 42 047.0 | 41 768.3 | 41 728.3 | 44 353.0 | 44 309.0 | 44 329.0 | 44 061.3 | 44 409.0 | 44 802.2 | 45 598.8 | 45 539.3 | 45 898.2 | 45 079.7 | 44 467.0 | 45 479.0 | 46 318.1 | 45 640.8 | 45 518.9 | 45 826.2 | 46 812.4 | 45 757.0 |
| Wartość firmy | 10 225.3 | 10 225.3 | 22 259.1 | 22 454.6 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 0.0 | 23 062.4 | 23 062.4 | 23 062.4 | 23 062.4 | 23 059.2 | 23 059.2 | 23 059.2 | 23 059.2 | 23 059.2 | 23 026.4 | 23 026.4 | 23 026.4 | 22 878.5 | 22 868.3 | 22 868.3 | 26 366.1 | 26 222.2 | 26 361.8 | 26 420.2 | 26 390.7 | 26 390.7 | 26 390.7 | 26 390.7 | 26 390.7 | 26 390.7 | 26 565.1 | 26 624.7 |
| Wartości niematerialne i prawne | 21 062.1 | 20 763.1 | 23 189.7 | 22 877.3 | 22 544.8 | 22 252.0 | 21 964.2 | 21 690.9 | 21 421.1 | 21 019.1 | 20 720.2 | 20 334.7 | 20 269.5 | 19 921.3 | 42 723.2 | 19 352.1 | 19 158.6 | 18 827.6 | 18 633.9 | 18 483.1 | 18 215.8 | 18 036.8 | 17 736.4 | 17 415.8 | 17 555.7 | 17 345.2 | 17 138.9 | 16 930.8 | 21 236.0 | 20 968.9 | 23 487.6 | 23 267.9 | 23 363.4 | 22 953.9 | 22 667.4 | 22 676.3 | 22 572.3 | 22 240.3 | 21 967.0 | 21 780.6 | 21 696.5 | 21 346.4 |
| Wartość firmy i wartości niematerialne i prawne | 31 287.4 | 30 988.4 | 45 448.9 | 45 331.9 | 45 607.2 | 45 314.5 | 45 026.7 | 44 753.3 | 44 483.5 | 44 081.5 | 43 782.6 | 43 397.1 | 43 331.9 | 42 983.7 | 42 723.2 | 42 414.5 | 42 221.0 | 41 890.0 | 41 696.3 | 41 542.3 | 41 275.0 | 41 096.0 | 40 795.6 | 40 475.0 | 40 582.0 | 40 372.0 | 40 165.0 | 39 809.3 | 44 104.0 | 43 837.1 | 49 853.7 | 49 490.1 | 49 725.2 | 49 374.1 | 49 058.0 | 49 067.0 | 48 963.0 | 48 631.0 | 48 358.0 | 48 171.0 | 48 261.6 | 47 971.0 |
| Należności netto | 8 926.7 | 8 738.7 | 10 173.2 | 10 394.1 | 10 807.1 | 9 250.7 | 10 758.5 | 11 097.5 | 11 976.8 | 11 567.3 | 11 688.2 | 11 453.7 | 11 316.7 | 11 539.2 | 11 115.6 | 12 201.2 | 13 253.2 | 13 849.6 | 14 299.9 | 14 209.7 | 13 307.5 | 12 806.3 | 11 619.1 | 11 835.9 | 11 214.2 | 8 150.0 | 7 921.0 | 12 679.5 | 12 500.3 | 11 982.2 | 11 595.2 | 12 118.8 | 12 137.9 | 11 728.1 | 11 323.1 | 11 646.9 | 12 267.9 | 12 563.5 | 12 343.3 | 9 196.0 | 12 630.4 | 9 657.0 |
| Inwestycje długoterminowe | 205.2 | 183.4 | 84.9 | 105.5 | 211.1 | 97.0 | 87.7 | 89.7 | 163.9 | 86.0 | 94.6 | 94.0 | 98.9 | 102.2 | 110.5 | 107.0 | 178.6 | 100.4 | 100.1 | 103.2 | 168.0 | 129.3 | 139.6 | 149.5 | 190.0 | 3 388.7 | 3 397.0 | 699.5 | 393.5 | 383.5 | 374.3 | 392.3 | 411.7 | 4 433.6 | 468.8 | 433.8 | 475.0 | 3 634.3 | 3 685.8 | 3 724.2 | 609.0 | 589.9 |
| Aktywa obrotowe | 15 517.4 | 15 205.7 | 19 479.7 | 19 033.0 | 17 909.3 | 17 992.0 | 18 541.4 | 18 434.6 | 18 398.9 | 20 017.2 | 21 251.0 | 18 669.2 | 16 731.7 | 17 910.4 | 17 659.6 | 17 850.0 | 18 363.0 | 20 212.6 | 22 760.3 | 20 720.8 | 18 645.0 | 21 143.9 | 22 333.6 | 22 281.2 | 19 061.0 | 21 899.0 | 24 259.0 | 23 386.8 | 21 060.0 | 21 670.4 | 17 801.4 | 21 094.4 | 17 283.9 | 20 852.9 | 19 903.6 | 19 401.0 | 19 245.0 | 23 496.5 | 23 839.8 | 23 077.0 | 22 814.3 | 25 797.0 |
| Środki pieniężne i Inwestycje | 4 692.7 | 3 212.2 | 7 094.7 | 6 315.2 | 5 336.8 | 4 068.2 | 5 675.7 | 5 794.6 | 5 105.1 | 6 285.0 | 7 447.1 | 5 571.1 | 4 050.3 | 4 354.5 | 4 429.8 | 3 713.8 | 3 381.3 | 4 074.8 | 5 858.0 | 4 548.3 | 3 393.0 | 5 479.3 | 8 174.1 | 8 356.3 | 5 762.0 | 6 898.0 | 8 413.0 | 8 325.7 | 6 449.0 | 6 461.4 | 3 132.4 | 6 027.1 | 2 274.8 | 5 260.0 | 5 405.9 | 4 556.0 | 4 359.4 | 6 850.5 | 7 487.7 | 6 799.0 | 6 691.1 | 8 185.0 |
| Zapasy | 479.8 | 647.4 | 680.4 | 647.2 | 603.6 | 508.9 | 478.5 | 500.1 | 410.4 | 397.5 | 389.9 | 380.6 | 348.8 | 510.6 | 491.4 | 459.3 | 462.1 | 544.5 | 579.3 | 670.1 | 578.0 | 724.2 | 619.5 | 520.6 | 633.0 | 1 012.0 | 676.0 | 588.1 | 640.0 | 796.7 | 800.9 | 771.0 | 789.7 | 1 131.9 | 760.8 | 888.0 | 822.8 | 1 036.7 | 1 030.8 | 1 201.0 | 1 097.2 | 1 210.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.3 | 39.9 | 30.1 | 30.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 692.7 | 3 212.2 | 7 094.7 | 6 315.2 | 5 336.8 | 4 068.2 | 5 675.7 | 5 794.6 | 5 105.1 | 6 285.0 | 7 447.1 | 5 571.1 | 4 050.3 | 4 354.5 | 4 429.8 | 3 713.8 | 3 381.3 | 4 074.8 | 5 858.0 | 4 548.3 | 3 393.0 | 5 479.3 | 8 174.1 | 8 356.3 | 5 762.0 | 6 898.0 | 8 413.0 | 8 285.9 | 6 449.0 | 6 430.5 | 3 131.4 | 6 026.1 | 2 273.8 | 5 258.9 | 5 404.8 | 4 556.0 | 4 358.3 | 6 850.5 | 7 487.7 | 6 799.0 | 6 691.1 | 8 185.0 |
| Należności krótkoterminowe | 7 641.2 | 6 823.2 | 8 033.7 | 8 001.5 | 8 373.2 | 7 707.8 | 7 564.7 | 7 389.4 | 7 611.2 | 6 849.1 | 7 107.2 | 7 290.6 | 7 447.1 | 7 288.4 | 8 021.2 | 8 109.7 | 7 642.8 | 7 109.2 | 7 260.3 | 7 091.8 | 6 871.8 | 6 330.6 | 5 731.9 | 6 869.8 | 6 613.0 | 8 457.0 | 8 127.0 | 7 445.7 | 7 132.4 | 8 036.0 | 8 489.5 | 7 751.1 | 7 415.8 | 9 502.5 | 8 791.7 | 9 003.9 | 8 169.9 | 9 450.6 | 9 871.6 | 8 139.7 | 9 230.6 | 9 510.0 |
| Dług krótkoterminowy | 2 264.5 | 1 479.0 | 4 544.0 | 3 913.5 | 2 343.0 | 1 319.5 | 1 643.7 | 3 715.7 | 4 663.5 | 4 455.1 | 5 540.2 | 3 408.2 | 3 033.4 | 2 818.8 | 1 537.3 | 1 510.1 | 1 464.2 | 2 992.7 | 3 149.6 | 2 683.6 | 4 126.5 | 4 912.5 | 4 858.7 | 4 800.5 | 3 682.5 | 4 038.0 | 4 399.0 | 4 411.0 | 6 906.9 | 4 940.1 | 4 605.6 | 6 000.4 | 6 019.9 | 1 993.5 | 5 846.9 | 4 377.7 | 4 475.7 | 4 413.7 | 4 579.1 | 6 062.0 | 6 448.0 | 6 607.0 |
| Zobowiązania krótkoterminowe | 16 011.0 | 17 094.3 | 20 640.4 | 20 543.7 | 17 981.7 | 17 193.9 | 18 952.5 | 20 417.1 | 20 438.5 | 18 862.5 | 22 203.7 | 19 473.6 | 17 862.5 | 17 713.5 | 19 550.2 | 19 713.2 | 17 160.9 | 17 951.8 | 22 244.1 | 19 016.4 | 17 732.0 | 19 168.3 | 21 818.1 | 20 102.0 | 17 875.0 | 20 534.0 | 23 408.0 | 22 137.0 | 22 459.0 | 21 719.8 | 25 587.7 | 24 787.2 | 22 170.7 | 23 543.2 | 22 825.4 | 21 044.0 | 20 084.2 | 23 257.6 | 23 170.1 | 24 003.0 | 24 257.9 | 26 758.0 |
| Rozliczenia międzyokresowe | 717.0 | 682.8 | 645.7 | 604.1 | 564.6 | 531.4 | 457.1 | 441.8 | 429.9 | 397.8 | 468.2 | 415.0 | 372.6 | 515.5 | 522.5 | 516.1 | 525.5 | 499.7 | 485.6 | 517.9 | 506.0 | 448.6 | 512.8 | 549.7 | 507.0 | 6 996.0 | 9 842.0 | 610.1 | 604.6 | 653.5 | 761.5 | 818.2 | 845.6 | 809.4 | 885.5 | 4 953.0 | 960.1 | 1 029.0 | 1 216.4 | 1 113.1 | 1 019.1 | 0.0 |
| Zobowiązania długoterminowe | 12 104.2 | 12 500.1 | 14 308.5 | 14 260.9 | 15 136.1 | 14 756.7 | 14 275.3 | 12 627.6 | 12 383.3 | 14 711.3 | 13 495.5 | 13 301.3 | 14 058.9 | 14 144.7 | 14 009.1 | 13 159.6 | 13 793.4 | 20 840.5 | 21 151.0 | 21 055.2 | 20 102.0 | 19 432.8 | 19 631.9 | 19 288.1 | 21 306.0 | 20 699.0 | 21 561.0 | 21 428.8 | 23 199.0 | 24 594.5 | 26 336.4 | 28 439.8 | 28 494.9 | 29 478.9 | 28 629.6 | 29 621.0 | 31 026.5 | 31 875.9 | 31 761.2 | 30 564.0 | 30 883.2 | 31 703.0 |
| Rezerwy z tytułu odroczonego podatku | 5 150.1 | 127.1 | 6 091.9 | 6 216.7 | 6 232.5 | 6 427.2 | 6 593.7 | 6 717.1 | 6 759.0 | 249.8 | 584.0 | 819.5 | 709.3 | 882.3 | 2 030.1 | 2 149.4 | 1 983.0 | 2 279.5 | 2 206.9 | 2 726.4 | 3 146.0 | 3 530.3 | 3 639.8 | 3 920.0 | 4 415.0 | 4 701.0 | 4 960.0 | 5 302.6 | 4 172.0 | 4 071.4 | 4 017.1 | 3 772.1 | 3 831.7 | 3 591.9 | 3 623.3 | 3 343.0 | 3 418.7 | 3 418.7 | 3 715.1 | 3 698.0 | 4 015.7 | 4 096.0 |
| Zobowiązania długoterminowe | 12 104.2 | 12 500.1 | 14 308.5 | 14 260.9 | 15 136.1 | 14 756.7 | 14 275.3 | 12 627.6 | 12 383.3 | 14 711.3 | 13 495.5 | 13 301.3 | 14 058.9 | 14 144.7 | 14 009.1 | 13 159.6 | 13 793.4 | 20 840.5 | 21 151.0 | 21 055.2 | 20 102.0 | 19 432.8 | 19 631.9 | 19 288.1 | 21 306.0 | 20 699.0 | 21 561.0 | 21 428.8 | 23 199.0 | 24 594.5 | 26 336.4 | 28 439.8 | 28 494.9 | 29 478.9 | 28 629.6 | 29 621.0 | 31 026.5 | 31 875.9 | 31 761.2 | 30 564.0 | 30 883.2 | 31 703.0 |
| Zobowiązania z tytułu leasingu | 230.3 | 0.0 | 276.4 | 262.2 | 296.7 | 311.2 | 319.5 | 322.3 | 374.4 | 380.2 | 372.6 | 388.2 | 385.5 | 391.1 | 377.2 | 376.5 | 393.0 | 8 679.6 | 9 346.8 | 7 456.3 | 9 191.2 | 9 117.6 | 9 001.1 | 9 132.7 | 10 818.8 | 8 788.0 | 8 544.0 | 11 333.4 | 11 230.1 | 11 977.8 | 3 291.3 | 12 198.9 | 12 032.6 | 8 138.4 | 11 298.2 | 12 430.3 | 13 596.0 | 13 459.9 | 13 639.7 | 0.0 | 15 246.6 | 14 864.9 |
| Zobowiązania ogółem | 28 115.2 | 29 594.4 | 34 948.9 | 34 804.6 | 33 117.8 | 31 950.6 | 33 227.8 | 33 044.6 | 32 821.8 | 33 573.8 | 35 699.1 | 32 775.0 | 31 921.5 | 31 858.2 | 33 559.3 | 32 872.8 | 30 954.3 | 38 792.3 | 43 395.1 | 40 071.5 | 37 834.0 | 38 601.1 | 41 449.9 | 39 390.1 | 39 181.0 | 41 233.0 | 44 969.0 | 43 565.8 | 45 658.0 | 46 314.3 | 51 924.1 | 53 227.0 | 50 665.6 | 53 022.1 | 51 455.0 | 50 665.0 | 51 110.7 | 55 133.5 | 54 931.3 | 54 567.0 | 55 141.2 | 58 461.0 |
| Kapitał (fundusz) podstawowy | 37 798.1 | 37 798.1 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.0 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.0 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 63 571.4 | 62 071.4 | 62 071.4 | 0.0 | 62 071.4 | 60 071.4 |
| Zyski zatrzymane | 4 303.1 | 579.3 | 721.9 | 1 001.4 | 3 697.8 | 744.9 | 1 060.9 | 1 393.1 | 4 389.0 | 531.1 | 1 311.6 | 2 226.6 | 4 655.1 | 956.6 | 3 796.6 | 4 171.0 | 6 792.9 | 637.9 | 514.8 | 1 506.6 | 5 688.0 | 728.8 | 936.9 | 1 529.1 | 4 737.2 | 2 104.9 | 947.7 | 1 691.2 | 2 147.9 | 309.9 | 424.5 | 1 616.1 | 1 041.2 | 1 479.8 | 1 263.2 | 1 923.6 | 2 044.6 | 2 640.2 | 3 307.0 | 0.0 | 0.0 | 8 401.4 |
| Kapitał własny | 44 950.1 | 43 183.6 | 67 118.2 | 67 403.2 | 68 567.2 | 69 294.7 | 68 319.8 | 68 663.7 | 69 244.4 | 69 781.5 | 68 657.4 | 69 512.1 | 69 461.4 | 70 422.9 | 71 081.7 | 71 461.5 | 71 607.0 | 72 247.7 | 69 666.1 | 70 612.3 | 70 456.0 | 71 213.6 | 69 242.2 | 69 847.3 | 69 557.0 | 70 019.0 | 68 770.0 | 69 395.4 | 70 085.0 | 70 175.6 | 68 085.7 | 69 145.4 | 68 455.8 | 68 820.4 | 68 702.4 | 69 382.1 | 69 627.3 | 68 725.8 | 69 157.5 | 69 102.2 | 69 799.5 | 68 074.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.9 | 79.0 | 72.7 | 55.7 | 52.8 | 52.1 | 52.2 | 51.0 | 56.1 | 60.5 | 61.1 | 71.3 | 72.5 | 69.9 | 68.3 |
| Pasywa | 73 065.3 | 72 778.0 | 102 067.2 | 102 207.8 | 101 685.0 | 101 245.3 | 101 547.6 | 101 708.4 | 102 066.2 | 103 355.2 | 104 356.5 | 102 287.0 | 101 382.8 | 102 281.1 | 104 641.0 | 104 334.3 | 102 561.3 | 111 040.0 | 113 061.2 | 110 683.8 | 108 290.0 | 109 814.7 | 110 692.1 | 109 237.4 | 108 738.0 | 111 252.0 | 113 739.0 | 112 916.3 | 115 743.0 | 116 489.9 | 120 009.8 | 122 372.4 | 119 121.5 | 121 842.5 | 120 157.4 | 119 991.0 | 120 738.0 | 123 859.2 | 124 088.8 | 123 667.7 | 124 940.7 | 126 535.1 |
| Inwestycje | 205.2 | 183.4 | 84.9 | 105.5 | 211.1 | 97.0 | 87.7 | 89.7 | 163.9 | 86.0 | 94.6 | 94.0 | 98.9 | 102.2 | 110.5 | 107.0 | 178.6 | 100.4 | 100.1 | 103.2 | 168.0 | 129.3 | 139.6 | 149.5 | 190.0 | 3 388.7 | 3 419.3 | 739.3 | 423.6 | 414.4 | 375.2 | 393.3 | 412.7 | 4 434.7 | 469.9 | 434.9 | 476.2 | 3 634.3 | 3 685.8 | 3 724.2 | 609.0 | 0.0 |
| Dług | 7 799.2 | 6 983.7 | 11 534.5 | 10 743.2 | 10 221.3 | 8 921.7 | 8 627.3 | 8 844.2 | 9 224.1 | 10 822.9 | 10 422.0 | 8 056.6 | 8 461.8 | 8 029.2 | 6 506.0 | 6 305.6 | 6 139.5 | 14 194.1 | 14 737.7 | 13 710.4 | 13 825.0 | 13 382.7 | 13 148.3 | 12 633.0 | 13 240.0 | 12 846.0 | 12 944.0 | 12 705.0 | 16 934.0 | 15 587.5 | 16 382.6 | 19 747.6 | 19 301.8 | 18 982.1 | 18 268.6 | 17 755.0 | 18 737.2 | 18 525.5 | 18 880.0 | 19 252.0 | 20 746.5 | 20 562.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 692.7 | 3 212.2 | 7 094.7 | 6 315.2 | 5 336.8 | 4 068.2 | 5 675.7 | 5 794.6 | 5 105.1 | 6 285.0 | 7 447.1 | 5 571.1 | 4 050.3 | 4 354.5 | 4 429.8 | 3 713.8 | 3 381.3 | 4 074.8 | 5 858.0 | 4 548.3 | 3 393.0 | 5 479.3 | 8 174.1 | 8 356.3 | 5 762.0 | 6 898.0 | 8 413.0 | 8 285.9 | 6 449.0 | 6 430.5 | 3 131.4 | 6 026.1 | 2 273.8 | 5 258.9 | 5 404.8 | 4 556.0 | 4 358.3 | 6 850.5 | 7 487.7 | 6 799.0 | 6 691.1 | 8 185.0 |
| Dług netto | 3 106.5 | 3 771.5 | 4 439.9 | 4 428.0 | 4 884.5 | 4 853.5 | 2 951.6 | 3 049.6 | 4 119.0 | 4 537.9 | 2 975.0 | 2 485.6 | 4 411.5 | 3 674.7 | 2 076.2 | 2 591.9 | 2 758.2 | 10 119.2 | 8 879.7 | 9 162.2 | 10 432.0 | 7 903.4 | 4 974.3 | 4 276.8 | 7 478.0 | 5 948.0 | 4 531.0 | 4 419.1 | 10 485.0 | 9 157.0 | 13 251.2 | 13 721.4 | 17 028.0 | 13 723.2 | 12 863.8 | 13 199.0 | 14 379.0 | 11 675.0 | 11 392.3 | 12 453.0 | 14 055.4 | 12 377.0 |
| Ticker | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV | VIV |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |