Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 10 107.7 | 10 559.7 | 10 818.0 | 10 846.5 | 11 141.3 | 11 384.7 | 11 957.7 | 12 935.3 | 14 419.0 | 14 487.3 | 13 477.2 | 14 922.3 | 15 430.8 | 15 446.3 | 15 574.6 | 15 369.2 | 15 892.9 | 15 547.4 | 18 455.5 | 18 994.3 | 19 500.6 | 19 629.9 | 19 428.8 | 19 855.0 | 20 495.0 | 21 175.0 | 22 382.3 | 23 319.4 | 25 604.9 | 28 426.7 | 29 524.0 | 30 455.7 | 31 379.3 | 30 922.5 | 29 295.4 | 27 875.5 | 27 920.2 | 27 813.9 | 27 209.2 | 27 150.9 | 26 316.9 | 26 101.4 |
| Aktywa trwałe | 8 989.9 | 9 271.2 | 9 508.6 | 9 682.6 | 9 787.2 | 10 124.0 | 10 450.9 | 11 563.4 | 12 663.4 | 13 439.6 | 12 314.1 | 13 732.1 | 13 924.3 | 14 012.9 | 14 113.6 | 13 911.2 | 14 369.9 | 14 021.0 | 16 530.6 | 17 336.8 | 17 529.4 | 17 911.1 | 17 676.3 | 18 353.2 | 18 835.9 | 19 653.7 | 20 406.3 | 21 153.6 | 22 832.6 | 25 460.9 | 26 324.0 | 27 197.0 | 28 208.8 | 27 857.9 | 26 289.6 | 24 889.2 | 25 087.4 | 24 927.3 | 24 001.1 | 24 100.0 | 23 068.5 | 23 241.5 |
| Rzeczowe aktywa trwałe netto | 3 908.7 | 3 969.3 | 3 981.0 | 4 011.2 | 4 090.5 | 4 405.3 | 4 457.5 | 4 544.2 | 5 329.5 | 5 376.8 | 5 346.1 | 6 038.6 | 6 025.6 | 6 042.6 | 6 106.8 | 6 106.8 | 6 114.9 | 6 125.5 | 6 201.2 | 6 673.3 | 6 728.2 | 7 024.7 | 7 478.4 | 7 697.7 | 7 965.9 | 8 273.0 | 8 428.6 | 8 641.7 | 8 682.2 | 8 874.3 | 8 830.7 | 8 539.6 | 8 426.6 | 8 417.0 | 8 331.3 | 8 325.9 | 8 302.3 | 8 346.6 | 8 280.5 | 8 474.6 | 8 474.8 | 8 516.6 |
| Wartość firmy | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 723.2 | 729.2 | 729.2 | 729.2 | 729.2 | 724.9 | 724.9 | 724.9 | 724.9 | 724.9 |
| Wartości niematerialne i prawne | 12.9 | 13.0 | 15.2 | 15.6 | 15.2 | 15.3 | 14.7 | 14.2 | 13.2 | 12.1 | 11.0 | 9.8 | 11.2 | 10.3 | 11.9 | 12.9 | 12.9 | 11.7 | 10.4 | 9.2 | 8.0 | 7.3 | 11.4 | 11.5 | 11.3 | 10.5 | 10.0 | 9.7 | 12.5 | 15.2 | 14.3 | 13.7 | 13.3 | 15.7 | 21.4 | 20.6 | 20.2 | 26.0 | 24.6 | 22.8 | 21.8 | 21.3 |
| Wartość firmy i wartości niematerialne i prawne | 736.1 | 736.2 | 738.4 | 738.8 | 738.5 | 738.5 | 737.9 | 737.4 | 736.5 | 735.3 | 734.2 | 733.0 | 734.4 | 733.6 | 735.1 | 736.1 | 736.1 | 735.0 | 733.6 | 732.4 | 731.2 | 730.5 | 734.6 | 734.7 | 734.5 | 733.7 | 733.2 | 732.9 | 735.8 | 738.4 | 737.5 | 736.9 | 736.5 | 744.9 | 750.7 | 749.8 | 749.4 | 750.9 | 749.5 | 747.7 | 746.7 | 746.2 |
| Należności netto | 738.8 | 885.2 | 905.1 | 888.8 | 1 038.9 | 773.0 | 895.4 | 623.9 | 665.2 | 642.4 | 700.6 | 727.9 | 911.1 | 813.7 | 912.0 | 906.0 | 1 028.8 | 1 014.0 | 1 137.2 | 1 117.3 | 1 100.5 | 897.7 | 888.7 | 735.5 | 867.5 | 950.2 | 768.6 | 945.3 | 1 106.8 | 1 246.9 | 1 408.4 | 1 603.7 | 1 429.5 | 1 193.5 | 1 089.3 | 1 050.3 | 1 082.2 | 1 048.0 | 1 059.8 | 1 083.0 | 1 079.1 | 981.4 |
| Inwestycje długoterminowe | 4 044.3 | 4 238.8 | 4 435.2 | 4 512.7 | 4 548.9 | 4 730.3 | 5 008.5 | 6 033.7 | 6 337.8 | 6 984.9 | 5 903.1 | 6 639.4 | 6 842.5 | 6 891.7 | 6 926.4 | 6 730.2 | 7 161.5 | 6 796.7 | 9 156.6 | 9 580.1 | 9 682.3 | 9 640.1 | 3 243.2 | 9 334.4 | 9 584.4 | 10 050.2 | 10 669.8 | 11 235.1 | 12 806.1 | 15 287.6 | 16 195.4 | 17 360.0 | 18 481.4 | 18 123.9 | 15 641.3 | 15 255.6 | 15 481.2 | 15 789.2 | 14 939.0 | 14 843.4 | 13 331.3 | 13 448.6 |
| Aktywa obrotowe | 1 117.9 | 1 288.4 | 1 309.4 | 1 163.9 | 1 354.1 | 1 260.7 | 1 506.7 | 1 371.9 | 1 755.7 | 1 047.7 | 1 163.1 | 1 190.2 | 1 506.4 | 1 433.4 | 1 461.0 | 1 457.9 | 1 523.1 | 1 526.3 | 1 924.9 | 1 657.5 | 1 971.2 | 1 718.8 | 1 752.6 | 1 501.8 | 1 659.1 | 1 521.3 | 1 976.0 | 2 165.7 | 2 772.3 | 2 965.7 | 3 200.0 | 3 258.7 | 3 170.4 | 3 064.6 | 3 005.8 | 2 986.3 | 2 832.7 | 2 886.6 | 3 208.1 | 3 050.9 | 3 248.4 | 2 859.9 |
| Środki pieniężne i Inwestycje | 233.1 | 250.2 | 251.4 | 116.4 | 162.3 | 324.5 | 441.1 | 566.3 | 911.0 | 242.4 | 289.0 | 280.4 | 413.5 | 433.3 | 374.0 | 358.8 | 297.7 | 307.9 | 577.0 | 315.7 | 661.4 | 602.9 | 612.2 | 508.2 | 529.4 | 338.3 | 989.6 | 999.1 | 1 077.8 | 1 269.4 | 1 463.5 | 1 366.4 | 1 497.8 | 1 607.2 | 1 645.5 | 1 652.1 | 1 487.0 | 1 584.3 | 1 890.0 | 1 688.9 | 1 874.6 | 1 629.3 |
| Zapasy | 127.4 | 136.2 | 134.8 | 131.9 | 133.8 | 127.9 | 137.0 | 139.7 | 143.8 | 140.4 | 151.1 | 149.2 | 154.6 | 154.6 | 148.8 | 155.4 | 156.2 | 165.3 | 164.1 | 164.0 | 157.3 | 174.6 | 191.0 | 212.5 | 203.9 | 164.9 | 161.6 | 167.0 | 209.1 | 182.4 | 206.6 | 207.8 | 194.4 | 200.4 | 200.2 | 197.4 | 198.1 | 193.3 | 191.8 | 193.7 | 192.2 | 198.7 |
| Inwestycje krótkoterminowe | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 129.5 | 0.7 | 0.7 | 7.2 | 7.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 156.9 | 400.4 | 658.3 | 716.8 | 757.6 | 996.5 | 967.5 | 1 027.6 | 1 172.4 | 1 203.6 | 1 047.2 | 1 080.9 | 1 152.8 | 1 258.6 | 1 226.0 | 1 470.3 | 1 255.6 |
| Środki pieniężne i inne aktywa pieniężne | 231.9 | 248.9 | 250.1 | 115.0 | 161.0 | 323.2 | 311.5 | 565.5 | 910.3 | 235.1 | 281.7 | 279.7 | 412.7 | 432.6 | 373.2 | 358.0 | 296.9 | 307.1 | 576.2 | 314.9 | 660.6 | 602.9 | 612.2 | 508.2 | 529.4 | 338.3 | 589.2 | 340.8 | 361.0 | 511.8 | 467.0 | 398.9 | 470.2 | 434.8 | 441.9 | 604.9 | 406.1 | 431.5 | 631.5 | 462.8 | 404.3 | 373.8 |
| Należności krótkoterminowe | 247.3 | 257.9 | 241.9 | 230.1 | 256.0 | 269.9 | 272.4 | 256.3 | 291.8 | 287.1 | 283.8 | 275.0 | 311.6 | 308.8 | 310.4 | 303.4 | 332.7 | 311.1 | 319.6 | 310.5 | 332.0 | 342.1 | 339.7 | 260.5 | 314.4 | 335.0 | 314.5 | 352.1 | 384.9 | 398.3 | 413.4 | 446.0 | 419.1 | 444.3 | 431.1 | 436.4 | 447.8 | 403.2 | 411.1 | 411.6 | 438.3 | 431.1 |
| Dług krótkoterminowy | 1 954.2 | 2 187.9 | 2 123.9 | 2 078.7 | 2 235.9 | 2 181.3 | 2 344.3 | 2 830.2 | 3 015.7 | 2 553.8 | 2 646.0 | 3 031.6 | 2 982.9 | 2 783.9 | 2 925.6 | 3 517.8 | 3 415.1 | 3 188.6 | 3 788.3 | 4 324.6 | 4 696.7 | 4 229.9 | 2 003.1 | 4 285.0 | 4 139.5 | 4 156.6 | 4 421.9 | 5 029.9 | 5 316.9 | 5 539.3 | 5 301.9 | 6 253.6 | 6 241.6 | 5 457.4 | 5 328.0 | 4 685.9 | 6 196.7 | 4 925.1 | 4 840.8 | 5 278.4 | 5 589.1 | 6 076.7 |
| Zobowiązania krótkoterminowe | 2 548.9 | 2 847.9 | 2 836.2 | 2 724.5 | 2 876.4 | 2 863.5 | 3 130.3 | 3 485.4 | 3 738.2 | 3 290.7 | 3 449.3 | 3 708.8 | 3 714.7 | 3 533.7 | 3 769.4 | 4 249.2 | 4 270.9 | 4 003.0 | 4 856.2 | 5 277.9 | 5 733.6 | 5 359.0 | 5 305.4 | 5 334.1 | 5 233.5 | 5 304.9 | 5 559.3 | 6 424.6 | 7 160.9 | 7 374.4 | 7 065.0 | 7 962.8 | 7 715.8 | 7 010.8 | 6 841.5 | 7 532.6 | 7 658.0 | 6 358.7 | 6 380.1 | 6 699.3 | 7 054.7 | 7 592.5 |
| Rozliczenia międzyokresowe | 305.8 | 40.5 | 25.6 | 17.1 | 344.4 | 369.2 | 430.7 | 333.1 | 28.9 | 28.9 | 40.4 | 20.2 | 363.8 | 393.1 | 483.0 | 374.0 | 85.4 | 54.6 | 27.6 | 7.0 | 251.3 | 737.4 | 787.7 | 736.5 | 729.9 | 759.7 | 770.5 | 990.6 | 1 401.8 | 324.1 | 164.0 | 103.5 | 0.4 | 0.0 | 0.0 | 0.0 | 917.3 | 116.2 | 207.2 | 112.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 393.5 | 1 299.1 | 1 236.0 | 1 599.4 | 1 482.0 | 1 505.4 | 1 432.4 | 1 695.7 | 1 890.7 | 1 967.2 | 1 662.0 | 2 587.3 | 2 613.4 | 2 545.1 | 2 339.0 | 2 139.1 | 2 159.4 | 2 168.9 | 3 295.8 | 3 535.4 | 3 554.8 | 3 899.2 | 4 058.1 | 4 557.6 | 5 084.3 | 5 136.1 | 5 450.3 | 5 455.0 | 5 540.9 | 5 795.7 | 6 095.9 | 5 609.2 | 5 482.3 | 5 702.2 | 5 283.8 | 4 790.9 | 4 220.1 | 5 236.5 | 5 113.2 | 5 506.5 | 4 818.3 | 4 224.0 |
| Rezerwy z tytułu odroczonego podatku | 496.9 | 504.1 | 527.1 | 538.5 | 528.8 | 517.5 | 560.8 | 693.8 | 693.0 | 730.5 | 490.9 | 619.3 | 629.5 | 626.3 | 595.9 | 563.3 | 610.6 | 566.6 | 741.6 | 785.0 | 748.0 | 699.9 | 567.9 | 633.1 | 669.5 | 716.8 | 834.5 | 918.3 | 1 091.9 | 1 482.6 | 1 638.9 | 1 801.7 | 1 995.7 | 1 975.7 | 1 669.9 | 1 350.3 | 1 383.3 | 1 363.3 | 1 181.1 | 1 131.9 | 935.0 | 845.0 |
| Zobowiązania długoterminowe | 1 393.5 | 1 299.1 | 1 236.0 | 1 599.4 | 1 482.0 | 1 505.4 | 1 432.4 | 1 695.7 | 1 890.7 | 1 967.2 | 1 662.0 | 2 587.3 | 2 613.4 | 2 545.1 | 2 339.0 | 2 139.1 | 2 159.4 | 2 168.9 | 3 295.8 | 3 535.4 | 3 554.8 | 3 899.2 | 4 058.1 | 4 557.6 | 5 084.3 | 5 136.1 | 5 450.3 | 5 455.0 | 5 540.9 | 5 795.7 | 6 095.9 | 5 609.2 | 5 482.3 | 5 702.2 | 5 283.8 | 4 790.9 | 4 220.1 | 5 236.5 | 5 113.2 | 5 506.5 | 4 818.3 | 4 224.0 |
| Zobowiązania z tytułu leasingu | 71.7 | 78.0 | 78.2 | 80.6 | 80.7 | 80.8 | 83.2 | 83.2 | 83.2 | 90.4 | 93.5 | 92.3 | 96.0 | 94.7 | 93.5 | 94.0 | 95.2 | 92.8 | 91.4 | 92.2 | 92.8 | 92.0 | 340.3 | 334.3 | 328.3 | 322.2 | 315.8 | 309.9 | 297.3 | 289.7 | 287.7 | 33.9 | 30.7 | 30.7 | 32.3 | 71.1 | 69.4 | 48.3 | 44.2 | 95.1 | 194.6 | 108.9 |
| Zobowiązania ogółem | 3 942.4 | 4 147.0 | 4 072.2 | 4 324.0 | 4 358.4 | 4 368.9 | 4 562.7 | 5 181.2 | 5 629.0 | 5 258.0 | 5 111.4 | 6 296.1 | 6 328.1 | 6 078.8 | 6 108.5 | 6 388.3 | 6 430.4 | 6 171.9 | 8 151.9 | 8 813.3 | 9 288.5 | 9 258.2 | 9 363.4 | 9 891.7 | 10 317.8 | 10 441.0 | 11 009.6 | 11 879.6 | 12 701.8 | 13 170.1 | 13 160.9 | 13 572.0 | 13 198.1 | 12 713.1 | 12 125.3 | 12 323.5 | 11 878.1 | 11 595.2 | 11 493.3 | 12 205.8 | 11 872.9 | 11 816.4 |
| Kapitał (fundusz) podstawowy | 1 257.7 | 1 257.7 | 1 257.7 | 1 257.7 | 1 257.7 | 1 260.8 | 1 260.8 | 1 260.8 | 1 260.8 | 1 316.4 | 1 316.4 | 1 316.4 | 1 316.4 | 1 319.7 | 1 319.7 | 1 319.7 | 1 319.7 | 1 319.9 | 1 319.9 | 1 319.9 | 1 319.9 | 1 326.5 | 1 326.5 | 1 326.5 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 | 1 357.6 |
| Zyski zatrzymane | 758.4 | 917.1 | 1 095.6 | 842.4 | 1 043.6 | 1 256.0 | 1 400.9 | 1 108.4 | 1 335.3 | 1 542.4 | 1 692.0 | 1 426.9 | 1 725.9 | 1 952.9 | 2 148.2 | 1 875.6 | 2 097.5 | 2 195.6 | 2 305.3 | 1 941.9 | 2 319.7 | 2 464.7 | 2 673.3 | 2 026.7 | 2 063.1 | 2 449.1 | 2 626.3 | 2 362.4 | 3 016.6 | 3 729.1 | 4 183.8 | 3 860.8 | 4 271.8 | 4 525.8 | 4 698.0 | 4 141.4 | 4 433.1 | 4 780.7 | 5 003.1 | 4 422.0 | 4 611.9 | 4 532.2 |
| Kapitał własny | 6 165.3 | 6 412.7 | 6 745.8 | 6 522.5 | 6 782.9 | 7 015.7 | 7 395.0 | 7 754.1 | 8 790.1 | 9 229.4 | 8 365.8 | 8 626.2 | 9 102.7 | 9 367.5 | 9 466.1 | 8 980.9 | 9 462.5 | 9 375.5 | 10 303.6 | 10 181.0 | 10 212.2 | 10 371.7 | 10 065.4 | 9 963.2 | 10 177.2 | 10 734.0 | 11 372.7 | 11 439.8 | 12 903.1 | 15 256.6 | 16 363.1 | 16 883.7 | 18 181.2 | 18 209.4 | 17 170.1 | 15 552.0 | 16 042.1 | 16 218.7 | 15 715.9 | 14 945.2 | 14 444.0 | 14 285.0 |
| Udziały mniejszościowe | 1 524.4 | 1 556.3 | 1 654.8 | 1 651.9 | 1 708.4 | 1 723.8 | 1 848.7 | 2 170.1 | 2 327.8 | 2 429.7 | 1 950.5 | 2 223.0 | 2 293.7 | 2 354.1 | 2 318.7 | 2 238.1 | 2 320.0 | 2 268.2 | 2 549.5 | 2 607.2 | 2 613.4 | 2 583.1 | 2 552.8 | 2 520.9 | 2 506.8 | 2 563.4 | 2 602.0 | 2 532.1 | 2 653.9 | 3 072.3 | 3 211.2 | 3 525.0 | 3 734.1 | 3 817.9 | 3 808.1 | 3 468.9 | 3 428.4 | 3 332.6 | 3 163.2 | 3 074.3 | 2 945.1 | 2 868.4 |
| Pasywa | 10 107.7 | 10 559.7 | 10 818.0 | 10 846.5 | 11 141.3 | 11 384.7 | 11 957.7 | 12 935.3 | 14 419.0 | 14 487.3 | 13 477.2 | 14 922.3 | 15 430.8 | 15 446.3 | 15 574.6 | 15 369.2 | 15 892.9 | 15 547.4 | 18 455.5 | 18 994.3 | 19 500.6 | 19 629.9 | 19 428.8 | 19 855.0 | 20 495.0 | 21 175.0 | 22 382.3 | 23 319.4 | 25 604.9 | 28 426.7 | 29 524.0 | 30 455.7 | 31 379.3 | 30 922.5 | 29 295.4 | 27 875.5 | 27 920.2 | 27 813.9 | 27 209.2 | 27 150.9 | 26 316.9 | 26 101.4 |
| Inwestycje | 4 045.6 | 4 240.1 | 4 436.5 | 4 514.0 | 4 550.2 | 4 731.6 | 5 138.0 | 6 034.5 | 6 338.6 | 6 992.2 | 5 910.4 | 6 640.1 | 6 843.3 | 6 892.5 | 6 927.2 | 6 731.0 | 7 162.2 | 6 797.4 | 9 157.4 | 9 580.9 | 9 683.1 | 9 640.1 | 3 243.2 | 9 334.4 | 9 584.4 | 10 050.2 | 11 070.2 | 11 893.4 | 13 522.9 | 16 045.2 | 17 191.9 | 18 327.4 | 19 509.0 | 19 296.3 | 16 844.9 | 16 302.7 | 16 562.1 | 16 942.0 | 16 197.6 | 16 069.4 | 14 801.5 | 14 704.1 |
| Dług | 2 747.3 | 2 874.9 | 2 719.9 | 3 020.2 | 3 069.1 | 3 049.6 | 3 095.0 | 3 694.5 | 4 069.6 | 3 654.3 | 3 673.4 | 4 857.4 | 4 822.6 | 4 554.4 | 4 520.1 | 4 940.6 | 4 809.1 | 4 634.2 | 6 179.6 | 6 868.2 | 7 266.2 | 7 153.2 | 5 203.7 | 7 904.7 | 8 231.8 | 8 229.1 | 8 688.3 | 9 205.5 | 9 398.8 | 9 512.9 | 9 432.8 | 9 739.4 | 9 400.2 | 8 914.3 | 8 665.1 | 7 841.1 | 8 743.4 | 8 504.0 | 8 477.4 | 9 361.6 | 9 174.8 | 9 151.4 |
| Środki pieniężne i inne aktywa pieniężne | 231.9 | 248.9 | 250.1 | 115.0 | 161.0 | 323.2 | 311.5 | 565.5 | 910.3 | 235.1 | 281.7 | 279.7 | 412.7 | 432.6 | 373.2 | 358.0 | 296.9 | 307.1 | 576.2 | 314.9 | 660.6 | 602.9 | 612.2 | 508.2 | 529.4 | 338.3 | 589.2 | 340.8 | 361.0 | 511.8 | 467.0 | 398.9 | 470.2 | 434.8 | 441.9 | 604.9 | 406.1 | 431.5 | 631.5 | 462.8 | 404.3 | 373.8 |
| Dług netto | 2 515.4 | 2 626.0 | 2 469.8 | 2 905.1 | 2 908.1 | 2 726.4 | 2 783.4 | 3 129.0 | 3 159.3 | 3 419.1 | 3 391.7 | 4 577.8 | 4 409.8 | 4 121.8 | 4 146.9 | 4 582.5 | 4 512.2 | 4 327.1 | 5 603.4 | 6 553.3 | 6 605.6 | 6 550.3 | 4 591.5 | 7 396.6 | 7 702.4 | 7 890.8 | 8 099.1 | 8 864.7 | 9 037.8 | 9 001.1 | 8 965.8 | 9 340.5 | 8 930.1 | 8 479.6 | 8 223.2 | 7 236.2 | 8 337.4 | 8 072.4 | 7 845.9 | 8 898.8 | 8 770.5 | 8 777.6 |
| Ticker | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK | VIBHA.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |