VersaBank

Rachunek Zysków i Strat





Wskaźnik 12 11 10 9 8 7 6 5 4 3 2 1 0 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2011-10-31 00:00:00 2012-10-31 00:00:00 2013-10-31 00:00:00 2014-10-31 00:00:00 2015-10-31 00:00:00 2016-10-31 00:00:00 2017-10-31 00:00:00 2018-10-31 00:00:00 2019-10-31 00:00:00 2020-10-31 00:00:00 2021-10-31 00:00:00 2022-10-31 00:00:00 2023-10-31 00:00:00 2024-10-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 29 33 28 31 35 40 44 52 54 54 65 82 109 294
Przychód Δ okr/okr 0.0% 12.5% -15.0% 9.1% 15.9% 12.2% 10.5% 17.9% 4.3% 0.5% 20.6% 26.1% 31.9% 171.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 37.9%
EBIT (mln) 11 8 3 6 9 12 15 54 28 27 31 83 58 55
EBIT Δ okr/okr 0.0% -27.7% -69.0% 147.8% 45.6% 30.1% 25.3% 269.5% -48.9% -3.8% 15.1% 168.6% -30.3% -4.9%
EBIT (%) 38.3% 24.6% 9.0% 20.3% 25.6% 29.6% 33.6% 105.3% 51.6% 49.4% 47.1% 100.4% 53.1% 18.6%
Koszty finansowe (mln) 39 41 35 30 30 31 28 29 34 32 29 50 129 183
EBITDA (mln) 11 8 3 7 9 13 15 55 29 28 33 85 59 57
EBITDA(%) 38.3% 24.6% 10.7% 21.6% 26.7% 31.6% 34.9% 106.5% 52.9% 51.5% 49.8% 102.7% 54.7% 19.5%
Podatek (mln) 4 4 1 1 1 3 -5 7 8 7 8 10 15 15
Zysk Netto (mln) 8 4 2 6 8 8 19 18 20 19 22 23 42 40
Zysk netto Δ okr/okr 0.0% -49.5% -53.9% 221.8% 44.8% 3.1% 129.9% -7.2% 11.7% -3.9% 15.3% 1.2% 86.1% -5.7%
Zysk netto (%) 25.9% 11.6% 6.3% 18.6% 23.2% 21.3% 44.4% 35.0% 37.5% 35.8% 34.2% 27.5% 38.8% 13.5%
EPS 0.48 0.24 0.11 0.29 0.33 0.32 0.83 0.86 0.85 0.82 0.96 0.79 1.57 1.49
EPS (rozwodnione) 0.48 0.24 0.11 0.29 0.33 0.32 0.83 0.86 0.85 0.82 0.96 0.79 1.57 1.49
Ilośc akcji (mln) 16 16 17 19 19 20 21 21 21 21 22 27 26 26
Ważona ilośc akcji (mln) 16 16 17 19 19 20 21 21 21 21 22 27 26 26
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD