Rachunek Zysków i Strat
| Wskaźnik | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2011-10-31 00:00:00 | 2012-10-31 00:00:00 | 2013-10-31 00:00:00 | 2014-10-31 00:00:00 | 2015-10-31 00:00:00 | 2016-10-31 00:00:00 | 2017-10-31 00:00:00 | 2018-10-31 00:00:00 | 2019-10-31 00:00:00 | 2020-10-31 00:00:00 | 2021-10-31 00:00:00 | 2022-10-31 00:00:00 | 2023-10-31 00:00:00 | 2024-10-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 29 | 33 | 28 | 31 | 35 | 40 | 44 | 52 | 54 | 54 | 65 | 82 | 109 | 294 |
| Przychód Δ okr/okr | 0.0% | 12.5% | -15.0% | 9.1% | 15.9% | 12.2% | 10.5% | 17.9% | 4.3% | 0.5% | 20.6% | 26.1% | 31.9% | 171.0% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 37.9% |
| EBIT (mln) | 11 | 8 | 3 | 6 | 9 | 12 | 15 | 54 | 28 | 27 | 31 | 83 | 58 | 55 |
| EBIT Δ okr/okr | 0.0% | -27.7% | -69.0% | 147.8% | 45.6% | 30.1% | 25.3% | 269.5% | -48.9% | -3.8% | 15.1% | 168.6% | -30.3% | -4.9% |
| EBIT (%) | 38.3% | 24.6% | 9.0% | 20.3% | 25.6% | 29.6% | 33.6% | 105.3% | 51.6% | 49.4% | 47.1% | 100.4% | 53.1% | 18.6% |
| Koszty finansowe (mln) | 39 | 41 | 35 | 30 | 30 | 31 | 28 | 29 | 34 | 32 | 29 | 50 | 129 | 183 |
| EBITDA (mln) | 11 | 8 | 3 | 7 | 9 | 13 | 15 | 55 | 29 | 28 | 33 | 85 | 59 | 57 |
| EBITDA(%) | 38.3% | 24.6% | 10.7% | 21.6% | 26.7% | 31.6% | 34.9% | 106.5% | 52.9% | 51.5% | 49.8% | 102.7% | 54.7% | 19.5% |
| Podatek (mln) | 4 | 4 | 1 | 1 | 1 | 3 | -5 | 7 | 8 | 7 | 8 | 10 | 15 | 15 |
| Zysk Netto (mln) | 8 | 4 | 2 | 6 | 8 | 8 | 19 | 18 | 20 | 19 | 22 | 23 | 42 | 40 |
| Zysk netto Δ okr/okr | 0.0% | -49.5% | -53.9% | 221.8% | 44.8% | 3.1% | 129.9% | -7.2% | 11.7% | -3.9% | 15.3% | 1.2% | 86.1% | -5.7% |
| Zysk netto (%) | 25.9% | 11.6% | 6.3% | 18.6% | 23.2% | 21.3% | 44.4% | 35.0% | 37.5% | 35.8% | 34.2% | 27.5% | 38.8% | 13.5% |
| EPS | 0.48 | 0.24 | 0.11 | 0.29 | 0.33 | 0.32 | 0.83 | 0.86 | 0.85 | 0.82 | 0.96 | 0.79 | 1.57 | 1.49 |
| EPS (rozwodnione) | 0.48 | 0.24 | 0.11 | 0.29 | 0.33 | 0.32 | 0.83 | 0.86 | 0.85 | 0.82 | 0.96 | 0.79 | 1.57 | 1.49 |
| Ilośc akcji (mln) | 16 | 16 | 17 | 19 | 19 | 20 | 21 | 21 | 21 | 21 | 22 | 27 | 26 | 26 |
| Ważona ilośc akcji (mln) | 16 | 16 | 17 | 19 | 19 | 20 | 21 | 21 | 21 | 21 | 22 | 27 | 26 | 26 |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |