Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 402 529.0 | 410 233.0 | 419 075.0 | 415 943.0 | 421 853.0 | 428 638.0 | 438 463.0 | 454 134.0 | 445 964.0 | 449 522.0 | 463 844.0 | 459 227.0 | 462 040.0 | 460 119.0 | 461 329.0 | 464 607.0 | 467 374.0 | 475 775.0 | 481 719.0 | 487 671.0 | 495 426.0 | 542 909.0 | 546 652.0 | 540 455.0 | 553 905.0 | 553 375.0 | 558 886.0 | 567 495.0 | 573 284.0 | 586 517.0 | 591 381.0 | 600 973.0 | 674 805.0 | 682 377.0 | 680 825.0 | 668 039.0 | 663 491.0 | 683 606.0 | 680 058.0 | 686 469.0 | 678 318.0 |
| Aktywa trwałe | 115 356.0 | 116 438.0 | 117 475.0 | 119 037.0 | 119 267.0 | 120 972.0 | 122 244.0 | 123 881.0 | 123 610.0 | 124 695.0 | 125 306.0 | 126 069.0 | 126 904.0 | 126 435.0 | 125 468.0 | 123 802.0 | 125 326.0 | 129 960.0 | 131 047.0 | 137 095.0 | 138 924.0 | 139 183.0 | 143 079.0 | 149 487.0 | 152 688.0 | 172 162.0 | 176 232.0 | 165 312.0 | 191 569.0 | 184 898.0 | 178 130.0 | (2 141.0) | 185 036.0 | 177 131.0 | 178 974.0 | 175 072.0 | 175 609.0 | 606 621.0 | 608 649.0 | 21 646.0 | 535 452.0 |
| Rzeczowe aktywa trwałe netto | 2 618.0 | 2 575.0 | 2 551.0 | 2 515.0 | 2 513.0 | 2 486.0 | 2 459.0 | 2 449.0 | 2 443.0 | 2 432.0 | 2 413.0 | 2 402.0 | 2 432.0 | 2 441.0 | 2 431.0 | 2 438.0 | 2 457.0 | 3 686.0 | 3 690.0 | 3 673.0 | 3 702.0 | 3 660.0 | 3 616.0 | 3 516.0 | 3 468.0 | 3 388.0 | 3 295.0 | 3 262.0 | 3 305.0 | 3 207.0 | 3 177.0 | 3 155.0 | 3 858.0 | 3 735.0 | 3 695.0 | 3 616.0 | 3 623.0 | 3 537.0 | 3 570.0 | 3 585.0 | 3 565.0 |
| Wartość firmy | 9 389.0 | 9 363.0 | 9 374.0 | 9 368.0 | 9 361.0 | 9 368.0 | 9 359.0 | 9 357.0 | 9 344.0 | 9 348.0 | 9 361.0 | 9 370.0 | 9 434.0 | 9 440.0 | 9 425.0 | 9 530.0 | 9 369.0 | 9 547.0 | 9 548.0 | 9 632.0 | 9 655.0 | 9 836.0 | 9 842.0 | 9 889.0 | 9 918.0 | 9 905.0 | 9 911.0 | 9 996.0 | 10 262.0 | 10 250.0 | 10 157.0 | 10 125.0 | 12 373.0 | 12 560.0 | 12 486.0 | 12 472.0 | 12 489.0 | 12 479.0 | 12 476.0 | 12 573.0 | 12 536.0 |
| Wartości niematerialne i prawne | 3 162.0 | 3 033.0 | 3 225.0 | 3 176.0 | 3 350.0 | 3 042.0 | 2 852.0 | 2 887.0 | 3 303.0 | 3 313.0 | 3 216.0 | 3 193.0 | 3 228.0 | 3 388.0 | 3 415.0 | 3 544.0 | 3 392.0 | 3 341.0 | 3 161.0 | 2 983.0 | 3 223.0 | 2 629.0 | 2 518.0 | 2 654.0 | 2 864.0 | 3 462.0 | 3 363.0 | 3 528.0 | 3 738.0 | 4 194.0 | 4 487.0 | 4 604.0 | 7 155.0 | 6 883.0 | 6 634.0 | 6 435.0 | 6 084.0 | 6 031.0 | 5 757.0 | 5 488.0 | 5 547.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 551.0 | 12 396.0 | 12 599.0 | 12 544.0 | 12 711.0 | 12 410.0 | 12 211.0 | 12 244.0 | 12 647.0 | 12 661.0 | 12 577.0 | 12 563.0 | 12 662.0 | 12 828.0 | 12 840.0 | 13 074.0 | 12 761.0 | 12 888.0 | 12 709.0 | 12 615.0 | 12 878.0 | 12 465.0 | 12 360.0 | 12 543.0 | 12 782.0 | 13 367.0 | 13 274.0 | 13 524.0 | 14 000.0 | 14 444.0 | 14 644.0 | 14 729.0 | 19 528.0 | 19 443.0 | 19 120.0 | 18 907.0 | 18 573.0 | 18 510.0 | 18 233.0 | 18 061.0 | 18 083.0 |
| Należności netto | 11 252.0 | 11 134.0 | 10 913.0 | 10 613.0 | 10 518.0 | 10 559.0 | 10 847.0 | 11 426.0 | 11 774.0 | 12 401.0 | 13 193.0 | 13 402.0 | 13 591.0 | 13 634.0 | 13 824.0 | 14 028.0 | 14 141.0 | 14 129.0 | 14 003.0 | 14 050.0 | 14 185.0 | 14 142.0 | 14 052.0 | 14 060.0 | 13 706.0 | 13 191.0 | 13 088.0 | 12 642.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 340.0 | 0.0 | 8 383.0 | 8 242.0 | 8 270.0 |
| Inwestycje długoterminowe | 101 043.0 | 102 423.0 | 103 311.0 | 103 978.0 | 105 587.0 | 107 025.0 | 108 520.0 | 110 028.0 | 109 275.0 | 110 424.0 | 111 114.0 | 111 790.0 | 112 499.0 | 111 737.0 | 112 402.0 | 110 958.0 | 112 165.0 | 114 398.0 | 115 580.0 | 121 079.0 | 122 613.0 | 123 681.0 | 128 120.0 | 134 032.0 | 136 840.0 | 156 003.0 | 160 288.0 | 149 376.0 | 174 821.0 | 167 247.0 | 160 309.0 | 154 097.0 | 161 650.0 | 153 953.0 | 156 159.0 | 152 549.0 | 153 413.0 | 2 080.0 | 8 845.0 | 161 416.0 | 164 306.0 |
| Aktywa obrotowe | 287 173.0 | 293 795.0 | 301 600.0 | 296 906.0 | 302 586.0 | 307 666.0 | 316 219.0 | 330 253.0 | 322 354.0 | 324 827.0 | 338 538.0 | 333 158.0 | 335 136.0 | 333 684.0 | 335 861.0 | 340 805.0 | 342 048.0 | 345 815.0 | 350 672.0 | 350 576.0 | 356 502.0 | 403 726.0 | 403 573.0 | 390 968.0 | 401 217.0 | 381 213.0 | 382 654.0 | 402 183.0 | 173 678.0 | 179 828.0 | 39 124.0 | 41 652.0 | 136 533.0 | 132 719.0 | 139 863.0 | 131 561.0 | 138 972.0 | 76 985.0 | 71 409.0 | 73 562.0 | 142 866.0 |
| Środki pieniężne i Inwestycje | 66 393.0 | 70 508.0 | 74 673.0 | 70 526.0 | 72 126.0 | 74 944.0 | 79 582.0 | 89 979.0 | 81 234.0 | 86 528.0 | 95 621.0 | 87 626.0 | 86 953.0 | 85 800.0 | 83 163.0 | 82 326.0 | 85 511.0 | 85 216.0 | 85 197.0 | 89 598.0 | 144 749.0 | 169 863.0 | 179 495.0 | 177 475.0 | 199 018.0 | 198 908.0 | 204 236.0 | 212 430.0 | 161 311.0 | 167 896.0 | 137 930.0 | 41 652.0 | 126 452.0 | 132 719.0 | 139 863.0 | 131 561.0 | 130 632.0 | 76 985.0 | 65 832.0 | 73 562.0 | 142 866.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (30 120.0) | (45 181.0) | (11 343.0) | (53 704.0) | (54 267.0) | (79 473.0) | (82 127.0) | (75 514.0) | (61 192.0) | (85 318.0) | (74 215.0) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 56 069.0 | 56 826.0 | 57 078.0 | 60 076.0 | 61 997.0 | 64 912.0 | 66 490.0 | 67 155.0 | 66 284.0 | 67 031.0 | 67 455.0 | 67 772.0 | 68 137.0 | 67 125.0 | 66 347.0 | 64 912.0 | 66 115.0 | 68 113.0 | 69 197.0 | 74 598.0 | 122 613.0 | 123 681.0 | 128 120.0 | 134 032.0 | 136 840.0 | 156 003.0 | 160 288.0 | 149 376.0 | 132 963.0 | 123 593.0 | 98 806.0 | 68 523.0 | 72 910.0 | 65 491.0 | 69 221.0 | 67 207.0 | 69 440.0 | 72 158.0 | 80 203.0 | 82 098.0 | 86 364.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 654.0 | 14 072.0 | 17 925.0 | 10 450.0 | 11 147.0 | 10 981.0 | 14 038.0 | 23 664.0 | 15 705.0 | 20 319.0 | 28 964.0 | 20 540.0 | 19 505.0 | 19 246.0 | 19 021.0 | 20 082.0 | 21 453.0 | 18 115.0 | 16 932.0 | 15 272.0 | 22 405.0 | 46 805.0 | 52 392.0 | 44 047.0 | 62 580.0 | 43 501.0 | 44 573.0 | 63 904.0 | 28 905.0 | 44 303.0 | 39 124.0 | 41 652.0 | 53 542.0 | 67 228.0 | 70 642.0 | 64 354.0 | 61 192.0 | 76 985.0 | 65 832.0 | 73 562.0 | 56 502.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 29 893.0 | 28 226.0 | 27 784.0 | 26 915.0 | 27 877.0 | 23 777.0 | 18 433.0 | 15 695.0 | 13 963.0 | 12 183.0 | 14 412.0 | 15 856.0 | 16 651.0 | 17 703.0 | 18 136.0 | 23 868.0 | 14 139.0 | 15 396.0 | 15 032.0 | 14 579.0 | 23 723.0 | 26 344.0 | 20 595.0 | 13 723.0 | 9 559.0 | 12 098.0 | 13 413.0 | 16 088.0 | 11 796.0 | 21 042.0 | 24 963.0 | 25 066.0 | 29 559.0 | 56 875.0 | 32 334.0 | 21 900.0 | 11 455.0 | 17 102.0 | 16 557.0 | 23 708.0 | 7 624.0 |
| Zobowiązania krótkoterminowe | 28 059.0 | 28 226.0 | 27 784.0 | 26 915.0 | 26 138.0 | 23 777.0 | 18 433.0 | 15 695.0 | 12 715.0 | 12 183.0 | 14 412.0 | 15 856.0 | 15 596.0 | 17 703.0 | 18 136.0 | 23 868.0 | 11 099.0 | 15 396.0 | 15 032.0 | 14 579.0 | 21 730.0 | 26 344.0 | 20 595.0 | 13 723.0 | 9 559.0 | 12 098.0 | 13 413.0 | 16 088.0 | 9 593.0 | 21 042.0 | 24 963.0 | 25 066.0 | 31 216.0 | 56 875.0 | 32 334.0 | 21 900.0 | 11 455.0 | 108 322.0 | 103 313.0 | 23 708.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 32 260.0 | 35 104.0 | 34 141.0 | 32 504.0 | 32 078.0 | 34 872.0 | 36 941.0 | 37 978.0 | 33 323.0 | 35 948.0 | 37 814.0 | 34 515.0 | 32 259.0 | 33 201.0 | 37 172.0 | 40 894.0 | 41 340.0 | 40 680.0 | 41 008.0 | 41 274.0 | 40 167.0 | 52 298.0 | 42 579.0 | 42 443.0 | 41 297.0 | 37 419.0 | 36 360.0 | 35 671.0 | 32 125.0 | 32 931.0 | 29 408.0 | 527 929.0 | 31 216.0 | 56 875.0 | 45 283.0 | 43 074.0 | 51 480.0 | 519 251.0 | 519 860.0 | 516 602.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9 063.0) | 0.0 | 0.0 | (9 204.0) | (9 165.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 32 260.0 | 35 104.0 | 34 141.0 | 32 504.0 | 32 078.0 | 34 872.0 | 36 941.0 | 37 978.0 | 33 323.0 | 35 948.0 | 37 814.0 | 34 515.0 | 32 259.0 | 33 201.0 | 37 172.0 | 40 894.0 | 41 340.0 | 40 680.0 | 41 008.0 | 41 274.0 | 40 167.0 | 52 298.0 | 42 579.0 | 42 443.0 | 41 297.0 | 37 419.0 | 36 360.0 | 35 671.0 | 32 125.0 | 32 931.0 | 29 408.0 | 527 929.0 | 31 216.0 | 56 875.0 | 45 283.0 | 43 074.0 | 51 480.0 | 519 251.0 | 519 860.0 | 516 602.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 959.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 978.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 358 361.0 | 365 268.0 | 373 844.0 | 370 176.0 | 375 036.0 | 381 245.0 | 390 434.0 | 405 735.0 | 398 031.0 | 401 089.0 | 414 895.0 | 409 876.0 | 412 374.0 | 410 307.0 | 411 072.0 | 413 600.0 | 415 717.0 | 423 089.0 | 428 179.0 | 433 524.0 | 442 943.0 | 490 747.0 | 494 172.0 | 487 260.0 | 500 180.0 | 501 067.0 | 505 212.0 | 513 117.0 | 517 897.0 | 534 849.0 | 542 312.0 | 552 995.0 | 623 573.0 | 628 923.0 | 627 341.0 | 614 461.0 | 607 720.0 | 627 573.0 | 623 173.0 | 627 148.0 | 619 278.0 |
| Kapitał (fundusz) podstawowy | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 |
| Zyski zatrzymane | 42 530.0 | 43 463.0 | 44 434.0 | 45 413.0 | 46 377.0 | 47 267.0 | 48 269.0 | 49 231.0 | 50 151.0 | 51 069.0 | 52 033.0 | 53 023.0 | 54 142.0 | 55 549.0 | 56 742.0 | 57 878.0 | 59 065.0 | 60 092.0 | 61 252.0 | 62 419.0 | 63 186.0 | 62 544.0 | 62 526.0 | 63 391.0 | 64 188.0 | 65 740.0 | 67 039.0 | 68 297.0 | 69 201.0 | 69 987.0 | 70 772.0 | 71 782.0 | 71 901.0 | 72 807.0 | 73 355.0 | 74 023.0 | 74 026.0 | 74 473.0 | 75 231.0 | 76 057.0 | 76 863.0 |
| Kapitał własny | 44 168.0 | 44 965.0 | 45 231.0 | 45 767.0 | 46 817.0 | 47 393.0 | 48 029.0 | 48 399.0 | 47 933.0 | 48 433.0 | 48 949.0 | 49 351.0 | 49 666.0 | 49 812.0 | 50 257.0 | 51 007.0 | 51 657.0 | 52 686.0 | 53 540.0 | 54 147.0 | 52 483.0 | 52 162.0 | 52 480.0 | 53 195.0 | 53 725.0 | 52 308.0 | 53 674.0 | 54 378.0 | 55 387.0 | 51 668.0 | 49 069.0 | 47 978.0 | 51 232.0 | 53 454.0 | 53 484.0 | 53 578.0 | 55 771.0 | 56 033.0 | 56 885.0 | 59 321.0 | 59 040.0 |
| Udziały mniejszościowe | 689.0 | 688.0 | 694.0 | 692.0 | 686.0 | 638.0 | 639.0 | 640.0 | 635.0 | 635.0 | 629.0 | 628.0 | 626.0 | 625.0 | 629.0 | 632.0 | 628.0 | 629.0 | 627.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 635.0 | 635.0 | 469.0 | 468.0 | 464.0 | 465.0 | 466.0 | 465.0 | 465.0 | 465.0 | 465.0 | 465.0 | 465.0 | 462.0 | 462.0 |
| Pasywa | 402 529.0 | 410 233.0 | 419 075.0 | 415 943.0 | 421 853.0 | 428 638.0 | 438 463.0 | 454 134.0 | 445 964.0 | 449 522.0 | 463 844.0 | 459 227.0 | 462 040.0 | 460 119.0 | 461 329.0 | 464 607.0 | 467 374.0 | 475 775.0 | 481 719.0 | 487 671.0 | 495 426.0 | 542 909.0 | 546 652.0 | 540 455.0 | 553 905.0 | 553 375.0 | 558 886.0 | 567 495.0 | 573 284.0 | 586 517.0 | 591 381.0 | 600 973.0 | 674 805.0 | 682 377.0 | 680 825.0 | 668 039.0 | 663 491.0 | 683 606.0 | 680 058.0 | 686 469.0 | 678 318.0 |
| Inwestycje | 155 926.0 | 157 903.0 | 159 073.0 | 164 054.0 | 165 022.0 | 170 039.0 | 173 118.0 | 175 503.0 | 174 049.0 | 175 811.0 | 176 973.0 | 178 190.0 | 179 258.0 | 177 720.0 | 174 339.0 | 170 534.0 | 174 166.0 | 180 487.0 | 182 913.0 | 195 133.0 | 244 688.0 | 246 116.0 | 254 206.0 | 266 856.0 | 272 876.0 | 310 814.0 | 319 326.0 | 297 052.0 | 306 670.0 | 290 840.0 | 259 115.0 | 222 620.0 | 234 560.0 | 219 444.0 | 225 380.0 | 219 756.0 | 222 853.0 | 2 080.0 | 8 845.0 | 243 514.0 | 250 670.0 |
| Dług | 62 153.0 | 63 330.0 | 61 925.0 | 59 419.0 | 59 955.0 | 58 649.0 | 55 374.0 | 53 673.0 | 47 286.0 | 48 131.0 | 52 226.0 | 50 371.0 | 48 910.0 | 50 904.0 | 55 308.0 | 64 762.0 | 55 479.0 | 56 076.0 | 56 040.0 | 55 853.0 | 63 890.0 | 78 642.0 | 63 174.0 | 56 166.0 | 53 063.0 | 49 517.0 | 49 773.0 | 51 759.0 | 43 921.0 | 53 973.0 | 54 371.0 | 57 294.0 | 71 045.0 | 98 920.0 | 77 617.0 | 64 974.0 | 62 935.0 | 69 795.0 | 69 277.0 | 78 547.0 | 65 626.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 654.0 | 14 072.0 | 17 925.0 | 10 450.0 | 11 147.0 | 10 981.0 | 14 038.0 | 23 664.0 | 15 705.0 | 20 319.0 | 28 964.0 | 20 540.0 | 19 505.0 | 19 246.0 | 19 021.0 | 20 082.0 | 21 453.0 | 18 115.0 | 16 932.0 | 15 272.0 | 22 405.0 | 46 805.0 | 52 392.0 | 44 047.0 | 62 580.0 | 43 501.0 | 44 573.0 | 63 904.0 | 28 905.0 | 44 303.0 | 39 124.0 | 41 652.0 | 53 542.0 | 67 228.0 | 70 642.0 | 64 354.0 | 61 192.0 | 76 985.0 | 65 832.0 | 73 562.0 | 56 502.0 |
| Dług netto | 51 499.0 | 49 258.0 | 44 000.0 | 48 969.0 | 48 808.0 | 47 668.0 | 41 336.0 | 30 009.0 | 31 581.0 | 27 812.0 | 23 262.0 | 29 831.0 | 29 405.0 | 31 658.0 | 36 287.0 | 44 680.0 | 34 026.0 | 37 961.0 | 39 108.0 | 40 581.0 | 41 485.0 | 31 837.0 | 10 782.0 | 12 119.0 | (9 517.0) | 6 016.0 | 5 200.0 | (12 145.0) | 15 016.0 | 9 670.0 | 15 247.0 | 15 642.0 | 17 503.0 | 31 692.0 | 6 975.0 | 620.0 | 1 743.0 | (7 190.0) | 3 445.0 | 4 985.0 | 9 124.0 |
| Ticker | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB | USB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |