Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 12 467.0 | 12 282.0 | 12 605.0 | 12 598.0 | 12 083.0 | 11 784.0 | 12 120.0 | 12 275.0 | 11 988.0 | 11 822.0 | 13 284.0 | 13 744.0 | 15 030.0 | 14 688.0 | 15 108.0 | 16 354.0 | 18 133.0 | 18 586.0 | 19 047.0 | 19 405.0 | 18 970.0 | 18 868.0 | 17 900.0 | 17 908.0 | 17 868.0 | 17 542.0 | 19 641.0 | 20 306.0 | 20 292.0 | 20 169.0 | 20 820.0 | 21 419.0 | 24 183.0 | 24 629.0 | 25 506.0 | 25 832.0 | 25 589.0 | 26 658.0 | 27 613.0 | 28 412.0 | 28 163.0 | 28 050.0 | 29 206.0 |
| Aktywa trwałe | 10 921.0 | 10 830.0 | 11 169.0 | 11 172.0 | 10 789.0 | 10 602.0 | 10 856.0 | 10 921.0 | 10 627.0 | 10 502.0 | 11 801.0 | 12 105.0 | 13 258.0 | 13 098.0 | 13 602.0 | 14 662.0 | 16 372.0 | 16 866.0 | 17 207.0 | 17 524.0 | 17 128.0 | 16 654.0 | 16 278.0 | 16 180.0 | 15 851.0 | 15 538.0 | 17 487.0 | 18 106.0 | 18 141.0 | 18 159.0 | 18 656.0 | 19 092.0 | 21 460.0 | 22 007.0 | 22 668.0 | 22 854.0 | 22 656.0 | 23 649.0 | 24 394.0 | 25 091.0 | 24 914.0 | 24 809.0 | 25 686.0 |
| Rzeczowe aktywa trwałe netto | 6 446.0 | 6 416.0 | 6 821.0 | 6 874.0 | 6 631.0 | 6 467.0 | 6 762.0 | 6 862.0 | 6 619.0 | 6 533.0 | 7 525.0 | 7 842.0 | 8 291.0 | 8 145.0 | 8 693.0 | 9 439.0 | 10 214.0 | 10 640.0 | 11 036.0 | 11 401.0 | 11 060.0 | 10 688.0 | 10 361.0 | 10 302.0 | 9 997.0 | 9 741.0 | 11 024.0 | 11 942.0 | 11 956.0 | 12 021.0 | 12 472.0 | 13 002.0 | 14 935.0 | 15 386.0 | 16 020.0 | 16 286.0 | 16 003.0 | 16 076.0 | 16 854.0 | 17 496.0 | 2 371.0 | 17 254.0 | 2 391.0 |
| Wartość firmy | 3 272.0 | 3 249.0 | 3 253.0 | 3 257.0 | 3 243.0 | 3 262.0 | 3 259.0 | 3 267.0 | 3 260.0 | 3 262.0 | 3 468.0 | 3 493.0 | 4 082.0 | 4 115.0 | 4 096.0 | 4 313.0 | 5 058.0 | 5 121.0 | 5 134.0 | 5 143.0 | 5 154.0 | 5 122.0 | 5 135.0 | 5 147.0 | 5 168.0 | 5 167.0 | 5 845.0 | 5 458.0 | 5 528.0 | 5 517.0 | 5 610.0 | 5 543.0 | 6 026.0 | 5 708.0 | 5 826.0 | 5 792.0 | 5 940.0 | 6 863.0 | 6 749.0 | 6 853.0 | 6 900.0 | 6 860.0 | 6 888.0 |
| Wartości niematerialne i prawne | 1 106.0 | 1 047.0 | 1 000.0 | 948.0 | 905.0 | 864.0 | 825.0 | 782.0 | 742.0 | 701.0 | 798.0 | 759.0 | 875.0 | 825.0 | 798.0 | 895.0 | 1 084.0 | 1 089.0 | 1 019.0 | 961.0 | 895.0 | 823.0 | 761.0 | 701.0 | 648.0 | 592.0 | 576.0 | 662.0 | 615.0 | 583.0 | 533.0 | 500.0 | 452.0 | 868.0 | 773.0 | 728.0 | 670.0 | 666.0 | 744.0 | 694.0 | 663.0 | 642.0 | 588.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 378.0 | 4 296.0 | 4 253.0 | 4 205.0 | 4 148.0 | 4 126.0 | 4 084.0 | 4 049.0 | 4 002.0 | 3 963.0 | 4 266.0 | 4 252.0 | 4 957.0 | 4 940.0 | 4 894.0 | 5 208.0 | 6 142.0 | 6 210.0 | 6 153.0 | 6 104.0 | 6 049.0 | 5 945.0 | 5 896.0 | 5 848.0 | 5 816.0 | 5 759.0 | 6 421.0 | 6 120.0 | 6 143.0 | 6 100.0 | 6 143.0 | 6 043.0 | 6 478.0 | 6 576.0 | 6 599.0 | 6 520.0 | 6 610.0 | 7 529.0 | 7 493.0 | 7 547.0 | 7 563.0 | 7 502.0 | 7 476.0 |
| Należności netto | 940.0 | 848.0 | 894.0 | 994.0 | 930.0 | 833.0 | 867.0 | 929.0 | 920.0 | 854.0 | 990.0 | 1 151.0 | 1 233.0 | 1 154.0 | 1 203.0 | 1 438.0 | 1 545.0 | 1 487.0 | 1 525.0 | 1 595.0 | 1 530.0 | 1 413.0 | 1 226.0 | 1 324.0 | 1 315.0 | 1 254.0 | 1 400.0 | 1 602.0 | 1 677.0 | 1 607.0 | 1 744.0 | 1 934.0 | 2 004.0 | 2 034.0 | 2 138.0 | 2 277.0 | 2 230.0 | 2 221.0 | 2 260.0 | 2 396.0 | 2 357.0 | 2 298.0 | 2 368.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (557.0) | 0.0 | 0.0 | 0.0 | (656.0) | 0.0 | 0.0 | 0.0 | (590.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 546.0 | 1 452.0 | 1 436.0 | 1 426.0 | 1 294.0 | 1 182.0 | 1 264.0 | 1 354.0 | 1 361.0 | 1 320.0 | 1 483.0 | 1 639.0 | 1 772.0 | 1 590.0 | 1 506.0 | 1 692.0 | 1 761.0 | 1 720.0 | 1 840.0 | 1 881.0 | 1 842.0 | 2 214.0 | 1 622.0 | 1 728.0 | 2 017.0 | 2 004.0 | 2 154.0 | 2 200.0 | 2 151.0 | 2 010.0 | 2 164.0 | 2 327.0 | 2 723.0 | 2 622.0 | 2 838.0 | 2 978.0 | 2 933.0 | 3 009.0 | 3 219.0 | 3 321.0 | 3 249.0 | 3 241.0 | 3 520.0 |
| Środki pieniężne i Inwestycje | 158.0 | 257.0 | 200.0 | 171.0 | 179.0 | 219.0 | 265.0 | 297.0 | 312.0 | 337.0 | 338.0 | 324.0 | 352.0 | 278.0 | 117.0 | 65.0 | 43.0 | 52.0 | 75.0 | 60.0 | 52.0 | 513.0 | 127.0 | 174.0 | 202.0 | 278.0 | 336.0 | 320.0 | 144.0 | 101.0 | 68.0 | 76.0 | 106.0 | 99.0 | 227.0 | 284.0 | 363.0 | 429.0 | 467.0 | 479.0 | 457.0 | 542.0 | 548.0 |
| Zapasy | 78.0 | 81.0 | 81.0 | 77.0 | 69.0 | 74.0 | 71.0 | 72.0 | 68.0 | 75.0 | 78.0 | 82.0 | 75.0 | 84.0 | 94.0 | 104.0 | 109.0 | 123.0 | 135.0 | 130.0 | 120.0 | 115.0 | 107.0 | 108.0 | 125.0 | 114.0 | 174.0 | 166.0 | 164.0 | 179.0 | 199.0 | 193.0 | 232.0 | 222.0 | 210.0 | 201.0 | 205.0 | 208.0 | 219.0 | 211.0 | 200.0 | 227.0 | 242.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 158.0 | 257.0 | 200.0 | 171.0 | 179.0 | 219.0 | 265.0 | 297.0 | 312.0 | 337.0 | 338.0 | 324.0 | 352.0 | 278.0 | 117.0 | 65.0 | 43.0 | 52.0 | 75.0 | 60.0 | 52.0 | 513.0 | 127.0 | 174.0 | 202.0 | 278.0 | 336.0 | 320.0 | 144.0 | 101.0 | 68.0 | 76.0 | 106.0 | 99.0 | 227.0 | 284.0 | 363.0 | 429.0 | 467.0 | 479.0 | 457.0 | 542.0 | 548.0 |
| Należności krótkoterminowe | 250.0 | 465.0 | 683.0 | 475.0 | 271.0 | 330.0 | 609.0 | 409.0 | 243.0 | 382.0 | 692.0 | 612.0 | 409.0 | 513.0 | 859.0 | 688.0 | 536.0 | 557.0 | 752.0 | 839.0 | 454.0 | 484.0 | 316.0 | 541.0 | 466.0 | 562.0 | 897.0 | 1 057.0 | 816.0 | 828.0 | 1 065.0 | 1 136.0 | 1 139.0 | 1 117.0 | 1 339.0 | 1 121.0 | 905.0 | 959.0 | 1 349.0 | 1 216.0 | 748.0 | 1 029.0 | 1 439.0 |
| Dług krótkoterminowy | 618.0 | 593.0 | 590.0 | 639.0 | 607.0 | 550.0 | 576.0 | 609.0 | 597.0 | 577.0 | 644.0 | 694.0 | 723.0 | 726.0 | 900.0 | 896.0 | 903.0 | 930.0 | 995.0 | 973.0 | 1 175.0 | 854.0 | 806.0 | 700.0 | 882.0 | 585.0 | 852.0 | 888.0 | 1 108.0 | 960.0 | 60.0 | 156.0 | 372.0 | 156.0 | 1 444.0 | 1 448.0 | 1 714.0 | 1 087.0 | 1 369.0 | 1 510.0 | 1 178.0 | 1 420.0 | 1 287.0 |
| Zobowiązania krótkoterminowe | 1 478.0 | 1 555.0 | 1 582.0 | 1 517.0 | 1 233.0 | 1 229.0 | 1 508.0 | 1 420.0 | 1 184.0 | 1 317.0 | 1 744.0 | 1 773.0 | 1 668.0 | 1 641.0 | 2 229.0 | 2 087.0 | 2 116.0 | 2 238.0 | 2 535.0 | 2 643.0 | 2 198.0 | 1 996.0 | 1 921.0 | 1 916.0 | 1 890.0 | 1 841.0 | 2 544.0 | 2 752.0 | 2 603.0 | 2 597.0 | 2 023.0 | 2 264.0 | 2 445.0 | 2 280.0 | 3 810.0 | 3 673.0 | 3 637.0 | 3 364.0 | 3 969.0 | 4 026.0 | 3 323.0 | 3 794.0 | 4 100.0 |
| Rozliczenia międzyokresowe | 39.0 | 0.0 | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 46.0 | 0.0 | 0.0 | 0.0 | 56.0 | 0.0 | 0.0 | 0.0 | 55.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 83.0 | 0.0 | 0.0 | 0.0 | 131.0 | 0.0 | 0.0 | 0.0 | 138.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 191.0 | 9 232.0 | 9 571.0 | 9 584.0 | 9 374.0 | 9 054.0 | 9 110.0 | 9 316.0 | 9 156.0 | 8 752.0 | 9 592.0 | 9 760.0 | 10 256.0 | 9 989.0 | 9 715.0 | 10 933.0 | 12 614.0 | 12 973.0 | 13 034.0 | 13 112.0 | 12 942.0 | 13 237.0 | 12 072.0 | 11 831.0 | 11 433.0 | 10 956.0 | 12 003.0 | 12 071.0 | 11 698.0 | 11 488.0 | 12 751.0 | 12 802.0 | 14 676.0 | 15 219.0 | 14 282.0 | 14 403.0 | 13 822.0 | 15 174.0 | 15 363.0 | 15 805.0 | 16 218.0 | 15 467.0 | 16 071.0 |
| Rezerwy z tytułu odroczonego podatku | 1 692.0 | 1 690.0 | 1 696.0 | 1 653.0 | 1 765.0 | 1 797.0 | 1 790.0 | 1 863.0 | 1 896.0 | 1 911.0 | 1 952.0 | 2 012.0 | 1 419.0 | 1 455.0 | 1 509.0 | 1 628.0 | 1 687.0 | 1 714.0 | 1 743.0 | 1 800.0 | 1 887.0 | 1 878.0 | 1 820.0 | 1 818.0 | 1 768.0 | 1 773.0 | 1 911.0 | 2 081.0 | 2 154.0 | 2 188.0 | 2 204.0 | 2 263.0 | 2 671.0 | 2 703.0 | 2 724.0 | 2 757.0 | 2 701.0 | 2 690.0 | 2 672.0 | 2 675.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 191.0 | 9 232.0 | 9 571.0 | 9 584.0 | 9 374.0 | 9 054.0 | 9 110.0 | 9 316.0 | 9 156.0 | 8 752.0 | 9 592.0 | 9 760.0 | 10 256.0 | 9 989.0 | 9 715.0 | 10 933.0 | 12 614.0 | 12 973.0 | 13 034.0 | 13 112.0 | 12 942.0 | 13 237.0 | 12 072.0 | 11 831.0 | 11 433.0 | 10 956.0 | 12 003.0 | 12 071.0 | 11 698.0 | 11 488.0 | 12 751.0 | 12 802.0 | 14 676.0 | 15 219.0 | 14 282.0 | 14 403.0 | 13 822.0 | 15 174.0 | 15 363.0 | 15 805.0 | 16 218.0 | 15 467.0 | 16 071.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.0 | 0.0 | 0.0 | 0.0 | 122.0 | 497.0 | 497.0 | 522.0 | 711.0 | 530.0 | 532.0 | 524.0 | 727.0 | 541.0 | 630.0 | 615.0 | 823.0 | 760.0 | 763.0 | 755.0 | 853.0 | 1 023.0 | 1 071.0 | 1 078.0 | 1 144.0 | 966.0 | 988.0 | 1 021.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 10 669.0 | 10 787.0 | 11 153.0 | 11 101.0 | 10 607.0 | 10 283.0 | 10 618.0 | 10 736.0 | 10 340.0 | 10 069.0 | 11 336.0 | 11 533.0 | 11 924.0 | 11 630.0 | 11 944.0 | 13 020.0 | 14 730.0 | 15 211.0 | 15 569.0 | 15 755.0 | 15 140.0 | 15 233.0 | 13 993.0 | 13 747.0 | 13 323.0 | 12 797.0 | 14 547.0 | 14 823.0 | 14 301.0 | 14 085.0 | 14 774.0 | 15 066.0 | 17 121.0 | 17 499.0 | 18 092.0 | 18 076.0 | 17 459.0 | 18 538.0 | 19 332.0 | 19 831.0 | 19 541.0 | 19 261.0 | 20 171.0 |
| Kapitał (fundusz) podstawowy | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Zyski zatrzymane | 503.0 | 618.0 | 704.0 | 919.0 | 1 088.0 | 1 180.0 | 1 314.0 | 1 501.0 | 1 654.0 | 1 763.0 | 1 909.0 | 2 108.0 | 3 005.0 | 3 188.0 | 3 458.0 | 3 791.0 | 4 101.0 | 4 276.0 | 4 546.0 | 4 937.0 | 5 275.0 | 5 448.0 | 5 660.0 | 5 868.0 | 6 165.0 | 6 368.0 | 6 661.0 | 7 070.0 | 7 551.0 | 7 918.0 | 8 411.0 | 9 017.0 | 9 656.0 | 10 003.0 | 10 493.0 | 11 094.0 | 11 672.0 | 12 103.0 | 12 630.0 | 13 231.0 | 13 813.0 | 14 214.0 | 14 718.0 |
| Kapitał własny | 1 798.0 | 1 495.0 | 1 452.0 | 1 497.0 | 1 476.0 | 1 501.0 | 1 502.0 | 1 539.0 | 1 648.0 | 1 753.0 | 1 948.0 | 2 211.0 | 3 106.0 | 3 058.0 | 3 164.0 | 3 334.0 | 3 403.0 | 3 375.0 | 3 478.0 | 3 650.0 | 3 830.0 | 3 635.0 | 3 907.0 | 4 161.0 | 4 545.0 | 4 745.0 | 5 094.0 | 5 483.0 | 5 991.0 | 6 084.0 | 6 046.0 | 6 353.0 | 7 062.0 | 7 130.0 | 7 414.0 | 7 756.0 | 8 130.0 | 8 120.0 | 8 281.0 | 8 581.0 | 8 622.0 | 8 789.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 12 467.0 | 12 282.0 | 12 605.0 | 12 598.0 | 12 083.0 | 11 784.0 | 12 120.0 | 12 275.0 | 11 988.0 | 11 822.0 | 13 284.0 | 13 744.0 | 15 030.0 | 14 688.0 | 15 108.0 | 16 354.0 | 18 133.0 | 18 586.0 | 19 047.0 | 19 405.0 | 18 970.0 | 18 868.0 | 17 900.0 | 17 908.0 | 17 868.0 | 17 542.0 | 19 641.0 | 20 306.0 | 20 292.0 | 20 169.0 | 20 820.0 | 21 419.0 | 24 183.0 | 24 629.0 | 25 506.0 | 25 832.0 | 25 589.0 | 26 658.0 | 27 613.0 | 28 412.0 | 28 163.0 | 28 050.0 | 29 206.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (557.0) | 0.0 | 0.0 | 0.0 | (656.0) | 0.0 | 0.0 | 0.0 | (590.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 8 052.0 | 8 075.0 | 8 410.0 | 8 515.0 | 8 162.0 | 7 753.0 | 7 841.0 | 8 002.0 | 7 790.0 | 7 349.0 | 8 215.0 | 8 371.0 | 9 440.0 | 9 138.0 | 8 986.0 | 10 078.0 | 11 747.0 | 12 103.0 | 12 192.0 | 12 186.0 | 11 961.0 | 12 127.0 | 10 937.0 | 10 575.0 | 10 231.0 | 9 623.0 | 10 790.0 | 10 719.0 | 10 306.0 | 10 113.0 | 10 454.0 | 10 540.0 | 12 012.0 | 12 505.0 | 12 833.0 | 12 918.0 | 12 662.0 | 13 371.0 | 13 877.0 | 14 415.0 | 14 495.0 | 13 993.0 | 14 455.0 |
| Środki pieniężne i inne aktywa pieniężne | 158.0 | 257.0 | 200.0 | 171.0 | 179.0 | 219.0 | 265.0 | 297.0 | 312.0 | 337.0 | 338.0 | 324.0 | 352.0 | 278.0 | 117.0 | 65.0 | 43.0 | 52.0 | 75.0 | 60.0 | 52.0 | 513.0 | 127.0 | 174.0 | 202.0 | 278.0 | 336.0 | 320.0 | 144.0 | 101.0 | 68.0 | 76.0 | 106.0 | 99.0 | 227.0 | 284.0 | 363.0 | 429.0 | 467.0 | 479.0 | 457.0 | 542.0 | 548.0 |
| Dług netto | 7 894.0 | 7 818.0 | 8 210.0 | 8 344.0 | 7 983.0 | 7 534.0 | 7 576.0 | 7 705.0 | 7 478.0 | 7 012.0 | 7 877.0 | 8 047.0 | 9 088.0 | 8 860.0 | 8 869.0 | 10 013.0 | 11 704.0 | 12 051.0 | 12 117.0 | 12 126.0 | 11 909.0 | 11 614.0 | 10 810.0 | 10 401.0 | 10 029.0 | 9 345.0 | 10 454.0 | 10 399.0 | 10 162.0 | 10 012.0 | 10 386.0 | 10 464.0 | 11 906.0 | 12 406.0 | 12 606.0 | 12 634.0 | 12 299.0 | 12 942.0 | 13 410.0 | 13 936.0 | 14 038.0 | 13 451.0 | 13 907.0 |
| Ticker | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI | URI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |