Wall Street Experts

Ülker Bisküvi Sanayi A.S.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 3 188.2 3 378.3 3 315.6 3 646.6 3 926.6 5 104.0 4 776.2 4 787.7 5 526.2 6 040.2 7 105.0 7 398.4 8 326.5 9 072.1 9 231.3 11 355.1 10 669.9 11 643.0 12 468.3 12 426.5 12 791.8 13 352.3 14 646.5 16 491.0 17 892.5 20 168.9 20 295.5 18 886.4 26 243.6 28 760.7 31 330.8 34 607.8 37 858.8 41 323.0 44 926.1 37.9 61 589.6 70 253.7 76 252.6 89 877.8
Aktywa trwałe 1 151.0 1 155.0 1 178.1 1 241.2 1 507.8 1 647.3 1 801.4 1 829.1 2 024.4 2 090.8 2 164.6 2 226.8 3 529.9 3 553.7 3 728.6 4 070.0 4 278.0 4 363.0 4 797.6 4 535.0 4 071.6 4 127.8 4 347.7 4 563.2 4 629.6 4 803.5 4 890.3 5 033.5 7 478.7 7 806.1 8 843.3 9 534.2 12 684.5 12 814.9 15 826.8 12.7 24 602.4 26 729.5 28 366.8 31 014.9
Rzeczowe aktywa trwałe netto 569.0 568.4 588.9 613.0 678.5 822.2 971.4 999.9 1 032.2 1 077.6 1 080.2 1 127.0 2 028.5 2 053.2 2 196.0 2 355.9 2 276.4 2 297.5 2 363.5 2 337.1 2 383.2 2 394.8 2 418.1 2 492.0 2 687.9 2 747.5 2 791.5 2 943.7 3 640.9 3 680.5 3 869.1 4 084.9 6 817.0 6 823.7 7 446.5 (4 902.4) 16 274.3 18 307.4 19 590.0 21 438.9
Wartość firmy 0.0 0.0 0.0 0.0 206.4 0.0 0.0 0.0 207.3 0.0 0.0 0.0 243.9 265.8 298.5 389.6 332.0 366.0 363.5 346.7 388.0 402.1 420.6 500.5 496.2 570.9 598.8 594.7 896.5 957.1 1 006.7 1 027.0 1 122.2 1 180.6 1 637.1 1 670.7 1 868.3 2 029.3 2 067.7 2 272.5
Wartości niematerialne i prawne 1.3 1.3 1.6 1.6 1.5 1.6 1.5 1.3 1.6 1.6 1.5 2.4 152.4 163.5 522.1 681.5 589.7 277.3 281.1 274.1 292.2 317.8 333.9 382.1 363.2 410.5 429.1 434.7 651.3 710.1 795.9 871.5 895.5 920.0 1 243.2 891.7 1 419.6 1 556.3 1 581.2 1 658.9
Wartość firmy i wartości niematerialne i prawne 1.3 1.3 1.6 1.6 1.5 1.6 1.5 1.3 1.6 1.6 1.5 2.4 396.3 429.3 522.1 681.5 589.7 643.4 644.7 620.8 680.2 719.9 754.4 882.6 859.4 981.4 1 028.0 1 029.4 1 547.8 1 667.2 1 802.7 1 898.5 2 017.7 2 100.7 2 880.3 891.7 3 287.9 3 585.5 3 648.9 3 931.4
Należności netto 603.8 657.3 556.7 650.0 864.8 742.9 696.8 795.8 732.7 855.9 789.2 889.1 776.9 1 156.3 1 491.6 1 967.0 1 899.1 2 291.4 2 313.0 2 941.1 2 597.9 2 911.9 2 736.4 4 760.7 4 728.9 5 235.8 5 424.1 4 325.3 5 753.9 6 971.6 7 018.4 8 455.2 12 174.0 11 293.2 12 171.8 13 342.2 15 576.4 19 373.3 15 131.2 0.0
Inwestycje długoterminowe 539.3 525.9 527.1 530.4 764.6 770.6 780.6 764.0 928.0 932.2 937.9 943.2 980.5 977.0 950.1 949.9 1 360.6 1 339.5 1 706.4 1 489.3 941.9 (2 874.2) (2 497.7) (1 266.6) (2 661.4) (4 619.4) (5 027.8) (3 299.9) (4 536.4) (4 466.6) (4 018.1) (3 111.6) 2 476.7 2 739.0 3 696.9 3 914.1 4 009.6 4 396.1 4 468.1 4 672.4
Aktywa obrotowe 2 037.2 2 223.2 2 137.5 2 405.4 2 418.8 3 456.7 2 974.9 2 958.7 3 501.8 3 949.4 4 940.3 5 171.6 4 796.6 5 518.4 5 502.7 7 285.0 6 391.8 7 280.0 7 670.7 7 891.5 8 720.1 9 224.5 10 298.8 11 927.7 13 262.9 15 365.4 15 405.2 13 852.9 18 764.9 20 954.6 22 487.5 25 073.5 25 174.3 28 508.1 29 099.3 25.2 36 987.2 43 524.2 47 885.8 58 862.9
Środki pieniężne i Inwestycje 1 034.6 1 150.2 1 207.6 1 397.7 1 319.8 2 218.1 1 746.3 1 680.5 2 170.7 2 346.7 3 461.0 3 544.9 3 181.7 3 483.5 3 091.8 4 036.9 979.5 3 830.8 4 119.1 3 816.6 5 085.1 5 039.6 6 561.7 5 907.0 7 463.8 8 965.1 8 768.0 7 140.6 9 419.7 9 330.2 9 690.2 9 486.8 9 465.3 9 864.7 8 762.0 9 686.5 11 661.5 12 667.1 16 729.5 23 334.2
Zapasy 212.3 237.7 226.0 237.3 234.1 283.0 300.3 304.0 361.9 489.5 447.3 480.7 564.7 534.6 506.8 584.5 604.6 596.2 661.1 681.4 592.7 671.9 804.7 897.9 871.5 929.0 961.3 2 028.7 3 218.2 3 744.9 4 279.8 5 402.1 4 996.4 5 520.6 6 555.2 6 664.3 9 040.7 8 999.1 10 414.9 10 998.7
Inwestycje krótkoterminowe 0.8 0.9 0.8 0.8 0.7 0.6 0.6 0.6 0.8 0.7 0.6 0.6 0.6 0.6 0.6 0.7 0.7 0.8 0.8 0.7 4.1 3 820.2 3 605.7 2 374.6 3 639.5 5 597.5 6 005.9 4 278.0 6 414.9 6 345.1 6 366.1 5 721.3 210.5 3.2 4.0 3.6 4.2 4.6 4.7 4.8
Środki pieniężne i inne aktywa pieniężne 1 033.8 1 149.3 1 206.8 1 396.9 1 319.1 2 217.5 1 745.7 1 679.9 2 169.9 2 346.0 3 460.4 3 544.3 3 181.1 3 482.9 3 091.2 4 036.2 978.8 3 830.0 4 118.3 3 815.9 5 081.0 1 219.4 2 956.0 3 532.4 3 824.3 3 367.6 2 762.1 2 862.6 3 004.8 2 985.1 3 324.1 3 765.4 9 254.8 9 861.5 8 758.0 9 683.0 11 657.2 12 662.5 16 724.8 23 329.3
Należności krótkoterminowe 370.9 499.4 366.3 421.4 604.7 490.8 459.1 417.6 669.5 747.6 620.2 694.4 945.3 996.0 799.8 1 027.5 1 114.1 1 089.0 1 081.9 1 142.8 1 224.6 1 163.0 954.5 1 001.9 1 275.4 1 417.2 1 416.9 1 371.2 2 270.4 2 949.6 3 270.0 3 798.1 6 856.6 3 870.7 4 427.7 5 478.7 7 635.1 6 946.5 7 252.9 7 032.1
Dług krótkoterminowy 91.4 (61.3) 199.2 60.7 1 039.6 941.4 624.7 556.6 2 366.4 2 212.4 2 408.5 2 468.0 884.3 799.9 417.4 318.3 454.6 469.8 2 882.3 2 887.8 5 252.8 5 719.8 3 482.4 4 068.6 1 148.4 860.9 895.4 1 488.3 2 863.0 2 345.5 10 678.2 9 968.9 18 786.6 12 373.2 5 289.2 4 982.0 5 460.6 6 439.7 6 267.3 7 653.6
Zobowiązania krótkoterminowe 657.3 798.6 554.3 631.1 653.5 1 665.2 1 238.6 1 123.1 3 169.0 3 471.8 3 400.1 3 592.2 1 999.2 2 062.1 1 666.3 1 991.5 1 844.9 2 052.8 4 402.0 4 495.0 6 800.0 7 422.1 4 960.0 5 627.8 2 453.9 2 965.6 2 897.9 4 209.9 6 134.2 7 257.2 15 092.1 16 538.5 16 887.3 18 784.5 11 932.7 12 796.6 15 447.5 17 102.5 16 466.4 17 692.9
Rozliczenia międzyokresowe 54.2 175.9 68.3 70.0 64.9 191.8 143.1 136.1 167.7 247.1 177.0 206.8 171.7 250.4 423.3 524.6 231.8 461.8 410.3 435.7 334.5 505.3 489.0 514.7 454.8 630.3 540.2 573.5 949.9 1 207.6 1 067.4 1 174.3 1 208.1 2 305.7 1 961.9 1 923.5 80.9 92.1 0.0 0.0
Zobowiązania długoterminowe 1 300.9 1 402.3 1 515.4 1 715.9 1 633.7 1 823.9 1 854.0 1 920.6 502.6 712.1 1 755.8 1 771.5 3 631.4 4 153.2 4 674.2 6 119.1 5 145.3 5 464.9 3 475.5 3 320.0 1 057.5 1 000.1 4 057.7 4 723.8 8 965.1 10 103.9 10 294.1 10 962.5 15 795.5 17 408.6 12 005.7 13 518.4 13 289.0 13 816.0 24 354.0 24 755.0 26 340.2 29 664.7 33 776.5 43 138.0
Rezerwy z tytułu odroczonego podatku 31.2 27.1 26.5 22.1 34.9 36.2 36.0 37.4 45.4 46.3 46.5 47.0 142.4 160.2 197.7 249.1 238.8 248.6 269.9 243.4 195.2 111.3 117.9 125.7 146.1 138.4 139.3 128.8 134.9 135.9 131.6 143.1 176.1 154.4 80.5 80.7 205.1 506.8 843.5 1 711.9
Zobowiązania długoterminowe 1 300.9 1 402.3 1 515.4 1 715.9 1 633.7 1 823.9 1 854.0 1 920.6 502.6 712.1 1 755.8 1 771.5 3 631.4 4 153.2 4 674.2 6 119.1 5 145.3 5 464.9 3 475.5 3 320.0 1 057.5 1 000.1 4 057.7 4 723.8 8 965.1 10 103.9 10 294.1 10 962.5 15 795.5 17 408.6 12 005.7 13 518.4 13 289.0 13 816.0 24 354.0 24 755.0 26 340.2 29 664.7 33 776.5 43 138.0
Zobowiązania z tytułu leasingu (0.1) (175.9) 87.4 (70.0) 0.5 0.3 0.3 0.2 0.1 (247.1) (177.0) (206.8) 0.0 0.0 0.0 (93.9) 0.0 0.0 68.3 65.6 62.7 60.8 57.4 52.8 49.8 45.7 41.2 36.4 31.4 25.9 20.1 13.8 15.7 3.2 3.1 2.9 2.6 2.4 2.1 1.8
Zobowiązania ogółem 1 958.2 2 200.9 2 069.6 2 347.0 2 287.2 3 489.0 3 092.6 3 043.7 3 671.6 4 183.8 5 155.9 5 363.6 5 630.5 6 215.4 6 340.5 8 110.5 6 990.1 7 517.7 7 877.4 7 815.0 7 857.5 8 422.2 9 017.8 10 351.6 11 418.9 13 069.6 13 192.1 15 172.3 21 929.7 24 665.9 27 097.7 30 056.9 30 176.3 32 600.5 36 286.7 37 551.7 41 787.7 46 767.2 50 242.9 60 830.9
Kapitał (fundusz) podstawowy 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 342.0 369.3 369.3 369.3 369.3 369.3
Zyski zatrzymane 262.6 198.1 264.8 310.1 421.6 345.5 356.1 410.3 534.1 564.1 664.6 728.3 937.0 1 031.8 1 185.6 1 407.5 1 523.7 1 889.1 2 004.1 2 257.6 2 415.3 2 317.0 2 912.6 4 053.7 4 340.7 4 825.3 4 729.3 5 039.3 5 196.5 4 725.8 2 801.0 4 587.2 5 588.0 4 462.8 2 770.5 4 226.5 4 135.9 6 926.3 31 209.1 32 387.3
Kapitał własny 1 230.0 1 177.4 1 245.9 1 299.5 1 639.4 1 615.0 1 683.6 1 744.0 1 854.6 1 856.3 1 949.1 2 034.8 2 695.9 2 856.7 2 890.9 3 244.6 3 679.7 4 125.4 4 590.8 4 611.6 4 934.2 4 930.1 5 628.8 6 139.4 6 473.6 7 099.4 7 103.5 3 714.0 4 313.9 4 094.8 4 233.1 4 550.8 7 682.5 8 722.4 8 639.3 (1 110.7) 19 802.0 23 486.4 26 009.6 29 046.9
Udziały mniejszościowe 92.4 99.0 99.7 104.7 110.8 156.7 216.7 221.8 205.4 214.2 216.0 228.9 268.5 294.1 316.9 403.1 383.5 434.4 465.2 480.5 522.9 609.2 657.8 766.7 779.9 832.7 871.2 913.2 1 327.2 1 506.6 1 716.2 1 816.6 1 996.6 2 210.6 2 731.1 1 612.6 1 830.5 2 079.1 1 881.7 2 031.5
Pasywa 3 188.2 3 378.3 3 315.6 3 646.6 3 926.6 5 104.0 4 776.2 4 787.7 5 526.2 6 040.2 7 105.0 7 398.4 8 326.5 9 072.1 9 231.3 11 355.1 10 669.9 11 643.0 12 468.3 12 426.5 12 791.8 13 352.3 14 646.5 16 491.0 17 892.5 20 168.9 20 295.5 18 886.4 26 243.6 28 760.7 31 330.8 34 607.8 37 858.8 41 323.0 44 926.1 (2 693.2) 61 589.6 70 253.7 76 252.6 89 877.8
Inwestycje 540.0 526.7 527.8 531.3 765.3 771.2 781.2 764.7 928.8 932.9 938.5 943.8 981.1 977.6 950.7 950.7 1 361.3 1 340.2 1 707.2 1 490.1 946.0 946.0 1 108.0 1 108.0 978.1 978.1 978.1 978.1 1 878.5 1 878.5 2 348.1 2 609.8 2 687.2 2 742.2 3 700.8 3 917.6 4 013.9 4 400.7 4 472.8 4 677.3
Dług 1 335.0 1 461.8 1 571.9 1 796.0 1 683.1 2 673.5 2 401.4 2 397.8 2 744.9 3 049.5 4 216.0 4 317.5 4 291.9 4 706.6 4 799.0 6 174.8 5 245.8 5 557.3 5 951.7 5 819.6 5 940.3 6 428.5 7 233.2 8 459.1 9 388.1 10 588.8 10 805.0 12 734.9 18 176.8 19 870.2 22 090.6 24 229.3 23 750.6 25 203.6 28 606.2 28 574.4 30 563.2 34 314.4 37 746.2 47 539.6
Środki pieniężne i inne aktywa pieniężne 1 033.8 1 149.3 1 206.8 1 396.9 1 319.1 2 217.5 1 745.7 1 679.9 2 169.9 2 346.0 3 460.4 3 544.3 3 181.1 3 482.9 3 091.2 4 036.2 978.8 3 830.0 4 118.3 3 815.9 5 081.0 1 219.4 2 956.0 3 532.4 3 824.3 3 367.6 2 762.1 2 862.6 3 004.8 2 985.1 3 324.1 3 765.4 9 254.8 9 861.5 8 758.0 9 683.0 11 657.2 12 662.5 16 724.8 23 329.3
Dług netto 301.2 312.5 365.1 399.1 364.0 455.9 655.7 717.9 575.0 703.5 755.6 773.2 1 110.8 1 223.7 1 707.9 2 138.6 4 267.0 1 727.3 1 833.4 2 003.7 859.3 5 209.2 4 277.2 4 926.8 5 563.8 7 221.2 8 042.9 9 872.3 15 172.0 16 885.0 18 766.6 20 463.9 14 495.8 15 342.1 19 848.2 18 891.5 18 906.0 21 651.9 21 021.4 24 210.3
Ticker ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS ULKER.IS
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY