Wall Street Experts

Universal Health Services, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 8 974.4 9 084.4 9 078.6 9 206.9 9 634.1 9 565.0 9 540.9 9 673.6 10 317.8 10 448.3 10 552.5 10 639.4 10 761.8 11 023.5 11 069.4 11 273.6 11 265.5 11 721.3 11 752.6 11 594.4 11 668.2 11 620.4 12 148.5 13 009.8 13 476.9 13 096.3 12 812.6 12 846.9 13 093.5 13 144.4 13 296.1 13 378.9 13 494.2 13 556.0 13 732.3 13 873.5 14 356.8 14 046.1 14 071.4 14 353.8 14 469.7 14 875.4
Aktywa trwałe 7 359.3 7 367.1 7 369.6 7 510.3 7 915.8 7 929.6 7 934.2 8 085.7 8 636.4 8 716.2 8 789.3 8 884.2 8 963.8 9 138.8 9 188.9 9 332.3 9 327.7 9 760.8 9 787.6 9 663.8 9 752.3 9 786.1 9 851.7 10 014.6 10 195.0 10 312.2 10 447.3 10 503.6 10 830.0 10 842.5 10 859.9 10 922.3 10 956.8 10 996.9 11 107.6 11 120.5 11 545.5 11 175.2 11 330.7 11 551.9 11 653.5 11 798.1
Rzeczowe aktywa trwałe netto 3 679.7 3 690.8 3 686.0 3 776.1 3 836.0 3 880.6 3 902.5 4 028.2 4 331.0 4 396.5 4 441.9 4 516.1 4 571.8 4 700.6 4 753.1 4 836.6 4 847.9 5 256.9 5 276.8 5 287.7 5 343.2 5 383.6 5 439.9 5 579.0 5 709.6 5 822.3 5 947.1 5 997.1 6 241.8 6 287.4 6 331.5 6 393.6 6 373.1 6 412.3 6 474.3 6 531.0 6 558.5 6 607.0 6 760.2 6 864.0 418.7 7 106.1
Wartość firmy 3 291.2 3 297.4 3 316.9 3 388.4 3 596.1 3 594.9 3 585.9 3 615.1 3 784.1 3 787.5 3 803.4 3 821.6 3 825.2 3 843.1 3 815.2 3 852.9 3 844.6 3 856.7 3 843.4 3 827.9 3 869.8 3 836.6 3 836.0 3 854.3 3 882.7 3 887.0 3 903.3 3 889.0 3 962.6 3 949.8 3 912.4 3 874.0 3 909.5 3 913.9 3 929.7 3 912.1 3 932.4 3 928.1 3 942.4 3 965.5 3 932.9 3 948.2
Wartości niematerialne i prawne 98.0 0.0 0.0 0.0 219.0 0.0 0.0 0.0 228.0 0.0 0.0 0.0 220.0 0.0 0.0 0.0 19.7 0.0 0.0 0.0 83.7 0.0 0.0 0.0 82.6 0.0 0.0 0.0 81.0 0.0 0.0 0.0 78.1 0.0 0.0 0.0 77.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 3 291.2 3 297.4 3 316.9 3 388.4 3 596.1 3 594.9 3 585.9 3 615.1 3 784.1 3 787.5 3 803.4 3 821.6 3 825.2 3 843.1 3 815.2 3 852.9 3 844.6 3 856.7 3 843.4 3 827.9 3 869.8 3 836.6 3 836.0 3 854.3 3 882.7 3 887.0 3 903.3 3 889.0 3 962.6 3 949.8 3 912.4 3 874.0 3 909.5 3 913.9 3 929.7 3 912.1 3 932.4 3 928.1 3 942.4 3 965.5 3 932.9 3 948.2
Należności netto 1 282.7 1 384.0 1 361.0 1 328.3 1 302.4 1 374.7 1 344.9 1 315.8 1 439.6 1 447.8 1 457.0 1 452.0 1 500.9 1 569.8 1 557.3 1 543.3 1 509.9 1 602.4 1 601.4 1 544.1 1 560.8 1 486.8 1 438.7 1 540.7 1 728.9 1 668.6 1 787.9 1 764.2 1 746.6 1 754.9 1 835.2 1 902.5 2 017.7 2 032.2 2 103.5 2 234.3 2 238.3 2 299.4 2 156.8 2 214.3 2 177.8 2 411.5
Inwestycje długoterminowe 9.3 (70.6) (87.9) (99.4) 13.7 (162.7) 12.5 14.1 13.5 12.6 11.7 10.4 9.8 8.9 8.1 6.9 8.8 8.2 7.5 6.9 6.4 5.9 6.4 5.1 5.0 4.8 4.9 6.7 6.5 244.9 245.1 283.7 300.4 296.5 5.9 7.1 308.4 310.0 304.4 0.0 0.0 0.0
Aktywa obrotowe 1 615.1 1 717.2 1 709.0 1 696.6 1 718.3 1 635.4 1 606.8 1 587.9 1 681.4 1 732.1 1 763.2 1 755.2 1 798.0 1 884.7 1 880.5 1 941.3 1 937.8 1 960.4 1 965.0 1 930.6 1 915.9 1 834.3 2 296.8 2 995.2 3 281.9 2 784.2 2 365.3 2 343.3 2 263.6 2 301.9 2 436.2 2 456.6 2 537.3 2 559.1 2 624.7 2 753.0 2 811.4 2 870.9 2 740.7 2 802.0 2 816.3 3 077.4
Środki pieniężne i Inwestycje 32.1 35.1 42.5 39.5 61.2 54.6 56.3 61.7 33.7 63.0 66.4 65.4 74.4 73.1 76.9 83.7 105.2 62.7 61.3 58.9 61.3 54.6 539.6 1 101.2 1 224.5 764.5 199.0 189.7 115.3 106.0 132.7 74.6 102.8 110.0 79.5 80.8 119.4 112.1 128.8 106.1 126.0 126.8
Zapasy 108.1 108.3 109.1 112.7 116.0 116.7 117.7 121.6 125.4 126.5 130.7 135.8 136.2 137.2 140.8 144.5 148.2 149.9 153.6 156.3 159.9 162.6 167.6 176.1 190.4 194.0 195.1 202.8 206.8 208.3 209.6 217.8 218.5 216.2 215.4 214.6 217.0 216.1 218.8 220.1 0.0 222.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0 8.0 8.0 6.0 4.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 32.1 35.1 42.5 39.5 61.2 54.6 56.3 61.7 33.7 63.0 66.4 65.4 74.4 73.1 76.9 83.7 105.2 62.7 61.3 58.9 61.3 54.6 539.6 1 101.2 1 224.5 764.5 199.0 189.7 115.3 106.0 132.7 74.6 102.8 110.0 79.5 80.8 119.4 112.1 128.8 106.1 126.0 126.8
Należności krótkoterminowe 336.4 1 101.1 1 091.1 1 102.6 366.2 1 147.4 1 169.2 1 183.1 439.7 1 172.7 1 182.4 1 284.7 442.0 1 366.3 1 321.0 1 435.6 445.7 1 273.7 1 171.8 1 261.9 447.0 1 300.7 1 371.7 1 591.3 570.5 1 779.7 1 765.8 1 845.5 658.9 1 847.4 1 732.5 1 666.0 636.6 1 636.1 1 843.4 1 783.5 614.0 1 829.8 1 925.8 1 896.2 632.0 2 092.5
Dług krótkoterminowy 68.3 89.0 73.8 84.9 62.7 488.3 94.8 91.2 105.9 126.1 126.1 112.8 545.6 126.2 126.3 342.4 65.6 184.3 204.7 188.2 144.0 185.1 195.3 208.9 391.8 228.9 228.6 166.7 112.9 179.7 193.5 206.6 149.2 242.6 258.7 271.9 269.9 269.5 271.5 184.0 114.7 116.3
Zobowiązania krótkoterminowe 1 182.8 1 255.3 1 194.3 1 196.2 1 100.4 1 285.4 1 268.0 1 279.5 1 317.4 1 517.4 1 322.2 1 397.5 1 848.0 2 019.6 1 447.5 1 778.3 1 448.7 1 656.8 1 544.3 1 621.8 1 563.4 1 690.0 2 259.2 2 668.2 2 481.0 2 239.4 1 968.8 1 968.8 1 984.1 2 146.2 1 991.7 1 939.2 1 914.4 1 863.4 2 035.3 1 989.8 2 013.3 2 075.3 2 149.2 2 011.2 2 210.4 2 330.3
Rozliczenia międzyokresowe 114.6 0.0 0.0 0.0 135.1 0.0 0.0 0.0 1.2 0.0 0.0 (1 284.7) 3.0 0.0 0.0 0.0 5.3 0.0 0.0 0.0 16.2 0.0 271.7 12.8 376.2 189.3 1.8 1.4 0.0 0.0 51.5 55.8 2.4 0.0 (1 843.4) (1 783.5) 5.4 (1 830.2) (1 926.3) 0.0 0.0 0.0
Zobowiązania długoterminowe 3 761.0 3 609.8 3 511.9 3 566.8 3 982.0 3 666.8 3 896.2 3 921.8 4 393.5 4 120.7 4 345.5 4 304.6 3 855.7 3 711.8 4 225.3 4 049.8 4 346.7 4 508.4 4 739.9 4 504.6 4 521.7 4 441.5 4 123.5 4 302.3 4 589.3 4 250.6 4 267.1 4 505.4 4 911.3 5 031.3 5 396.0 5 531.1 5 609.7 5 635.9 5 564.0 5 772.5 6 141.6 5 660.0 5 366.0 5 656.0 5 496.5 5 659.4
Rezerwy z tytułu odroczonego podatku 282.2 280.7 271.1 264.4 315.9 178.9 90.3 82.7 88.1 75.5 73.8 79.0 55.0 44.8 49.6 46.8 49.7 36.0 37.9 21.2 25.1 34.0 19.2 24.9 5.6 0.7 0.0 0.0 0.0 0.0 0.0 0.0 394.3 0.0 0.0 0.0 389.2 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 3 761.0 3 609.8 3 511.9 3 566.8 3 982.0 3 666.8 3 896.2 3 921.8 4 393.5 4 120.7 4 345.5 4 304.6 3 855.7 3 711.8 4 225.3 4 049.8 4 346.7 4 508.4 4 739.9 4 504.6 4 521.7 4 441.5 4 123.5 4 302.3 4 589.3 4 250.6 4 267.1 4 505.4 4 911.3 5 031.3 5 396.0 5 531.1 5 609.7 5 635.9 5 564.0 5 772.5 6 141.6 5 660.0 5 366.0 5 656.0 5 496.5 5 659.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (88.1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.9 342.2 332.1 329.3 326.5 341.8 336.4 331.5 338.1 328.5 319.4 311.6 369.1 371.2 363.8 462.7 463.3 469.7 461.4 461.2 454.2 445.4 451.6 450.4 0.0 368.5
Zobowiązania ogółem 4 943.8 4 865.1 4 706.2 4 762.9 5 082.4 4 952.2 5 164.2 5 201.2 5 710.9 5 638.1 5 667.7 5 702.1 5 703.7 5 731.4 5 672.9 5 828.1 5 795.4 6 165.1 6 284.2 6 126.4 6 085.0 6 131.4 6 382.6 6 970.5 7 070.3 6 490.0 6 235.9 6 474.2 6 895.4 7 177.6 7 387.7 7 470.3 7 524.1 7 499.3 7 599.3 7 762.3 8 154.9 7 735.3 7 515.2 7 667.1 7 706.9 7 989.7
Kapitał (fundusz) podstawowy 1.0 3 907.0 4 061.8 4 133.1 1.0 4 289.2 4 303.0 4 394.7 1.0 4 736.0 4 812.9 4 865.2 0.9 5 215.6 5 317.6 5 363.7 0.9 5 482.4 5 393.1 5 389.2 0.9 5 413.2 0.8 5 962.8 0.9 6 513.9 6 480.1 6 274.0 0.8 5 867.9 5 814.7 0.7 0.7 6 012.1 6 087.2 6 064.9 0.7 0.7 0.7 6 605.7 0.6 6 785.6
Zyski zatrzymane 4 015.4 0.0 0.0 0.0 4 566.5 0.0 0.0 0.0 4 891.3 0.0 0.0 0.0 5 353.2 0.0 0.0 0.0 5 793.3 5 492.0 5 400.1 5 406.5 5 933.5 5 417.6 6 166.7 5 947.4 6 747.7 6 473.8 6 443.1 6 246.3 6 604.1 6 772.9 164.1 6 442.4 6 533.7 6 634.8 6 705.5 6 720.8 6 798.9 6 921.5 7 162.9 0.0 7 372.1 7 489.4
Kapitał własny 4 030.6 4 219.2 4 372.3 4 443.9 4 551.7 4 612.8 4 376.7 4 472.4 4 606.9 4 810.2 4 884.8 4 937.2 5 058.1 5 292.1 5 396.6 5 445.5 5 470.1 5 556.2 5 468.4 5 468.0 5 583.2 5 489.0 5 765.9 6 039.3 6 406.5 6 606.3 6 576.8 6 372.7 6 198.2 5 966.9 5 908.4 5 908.6 5 970.0 6 056.7 6 133.0 6 111.2 6 201.9 6 310.8 6 556.2 6 611.3 6 762.8 6 885.7
Udziały mniejszościowe 294.7 312.3 310.6 310.8 302.0 323.6 73.7 77.7 73.7 74.2 71.9 72.0 68.6 76.5 79.0 81.8 80.8 73.7 75.3 78.8 79.1 75.8 77.2 76.5 89.4 92.4 96.7 98.7 108.5 99.0 93.7 53.3 49.5 44.6 45.8 46.3 52.9 54.1 70.9 5.6 13.3 13.3
Pasywa 8 974.4 9 084.4 9 078.6 9 206.9 9 634.1 9 565.0 9 540.9 9 673.6 10 317.8 10 448.3 10 552.5 10 639.4 10 761.8 11 023.5 11 069.4 11 273.6 11 265.5 11 721.3 11 752.6 11 594.4 11 668.2 11 620.4 12 148.5 13 009.8 13 476.9 13 096.3 12 812.6 12 846.9 13 093.5 13 144.4 13 296.1 13 378.9 13 494.2 13 556.0 13 732.3 13 873.5 14 356.8 14 046.1 14 071.4 14 353.8 14 469.7 14 875.4
Inwestycje 9.3 (70.6) (87.9) (99.4) 13.7 (162.7) 12.5 14.1 13.5 12.6 11.7 10.4 9.8 8.9 8.1 6.9 8.8 8.2 7.5 6.9 6.4 5.9 6.4 5.1 5.0 4.8 4.9 6.7 6.5 244.9 245.1 283.7 300.4 296.5 5.9 7.1 308.4 310.0 304.4 0.0 0.0 0.0
Dług 3 278.5 3 140.6 3 035.3 3 094.8 3 450.0 3 280.4 3 594.2 3 634.2 4 136.1 3 898.6 4 115.0 4 040.2 4 040.0 3 921.3 3 990.5 4 026.3 3 998.6 4 236.2 4 481.1 4 277.7 4 310.6 4 147.1 3 868.4 3 940.6 4 194.4 3 941.6 3 913.0 4 065.9 4 559.4 4 670.4 5 029.2 5 167.4 5 271.3 5 273.2 5 177.8 5 383.8 5 366.6 5 307.2 4 995.8 5 106.9 4 955.4 5 094.1
Środki pieniężne i inne aktywa pieniężne 32.1 35.1 42.5 39.5 61.2 54.6 56.3 61.7 33.7 63.0 66.4 65.4 74.4 73.1 76.9 83.7 105.2 62.7 61.3 58.9 61.3 54.6 539.6 1 101.2 1 224.5 764.5 199.0 189.7 115.3 106.0 132.7 74.6 102.8 110.0 79.5 80.8 119.4 112.1 128.8 106.1 126.0 126.8
Dług netto 3 246.5 3 105.5 2 992.9 3 055.3 3 388.8 3 225.8 3 537.9 3 572.4 4 102.4 3 835.6 4 048.6 3 974.7 3 965.6 3 848.3 3 913.6 3 942.6 3 893.4 4 173.4 4 419.8 4 218.8 4 249.4 4 092.5 3 328.8 2 839.4 2 969.9 3 177.1 3 714.0 3 876.1 4 444.1 4 564.4 4 896.6 5 092.8 5 168.5 5 163.3 5 098.3 5 303.1 5 247.2 5 195.1 4 867.0 5 000.8 4 829.4 4 967.4
Ticker UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS UHS
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD