Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 0.0 | 67 327.7 | 0.0 | 64 738.9 | 0.0 | 68 785.0 | 0.0 | 68 040.9 | 0.0 | 72 258.9 | 0.0 | 71 484.3 | 0.0 | 73 604.0 | 0.0 | 76 882.0 | 0.0 | 82 165.2 | 0.0 | 79 596.3 | 0.0 | 85 921.3 | 0.0 | 100 163.8 | 0.0 | 108 915.2 | 0.0 | 118 196.0 | 0.0 | 127 331.6 | 0.0 | 144 411.1 | 0.0 | 163 387.1 | 0.0 | 164 376.8 | 0.0 | 166 766.9 | 0.0 | 173 477.0 | 0.0 | 182 937.1 | 0.0 | 194 365.1 |
| Aktywa trwałe | (2 074.2) | 36 506.1 | (2 551.8) | 35 652.0 | (1 921.9) | 36 940.1 | (2 809.7) | 38 870.2 | (3 893.3) | 40 984.4 | (3 486.4) | 41 457.8 | (2 309.3) | 41 089.9 | (3 251.1) | 42 014.1 | (2 232.5) | 44 142.5 | (2 755.3) | 44 051.7 | (2 125.2) | 48 484.5 | (3 333.4) | 63 425.7 | (4 435.4) | 68 174.5 | (5 238.3) | 70 910.2 | (6 590.4) | 70 751.5 | (6 310.3) | 77 510.5 | (5 882.7) | 85 575.6 | (7 833.4) | 88 685.1 | (11 158.3) | 89 801.8 | (14 589.1) | 96 753.0 | (10 732.5) | 100 780.0 | 0.0 | 109 781.6 |
| Rzeczowe aktywa trwałe netto | 0.0 | 33 314.4 | 0.0 | 32 255.2 | 0.0 | 33 548.0 | 0.0 | 34 658.1 | 0.0 | 36 995.9 | 0.0 | 38 088.2 | 0.0 | 37 630.0 | 0.0 | 39 381.1 | 0.0 | 39 903.3 | 0.0 | 41 926.5 | 0.0 | 42 893.5 | 0.0 | 60 252.7 | 0.0 | 62 046.9 | 0.0 | 67 298.5 | 0.0 | 64 639.8 | 0.0 | 73 357.4 | 0.0 | 75 142.6 | 0.0 | 82 166.8 | 0.0 | 82 662.0 | 0.0 | 87 326.4 | 0.0 | 87 158.3 | 0.0 | 94 240.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 100.3 | 0.0 | 0.0 | 0.0 | 177.7 | 0.0 | 164.2 | 0.0 | 493.6 | 0.0 | 445.4 | 0.0 | 540.0 | 0.0 | 490.5 | 0.0 | 549.1 | 0.0 | 602.4 | 0.0 | 423.7 | 0.0 | 475.1 | 0.0 | 415.7 | 0.0 | 338.4 | 0.0 | 301.2 | 0.0 | 253.2 | 0.0 | 234.9 | 0.0 | 203.1 | 0.0 | 180.0 | 0.0 | 155.8 | 0.0 | 255.9 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 100.6 | 0.0 | 2.6 | 0.0 | 177.7 | 0.0 | 164.2 | 0.0 | 495.6 | 0.0 | 445.4 | 0.0 | 540.0 | 0.0 | 490.5 | 0.0 | 549.1 | 0.0 | 602.4 | 0.0 | 423.7 | 0.0 | 475.1 | 0.0 | 415.7 | 0.0 | 338.4 | 0.0 | 301.2 | 0.0 | 253.2 | 0.0 | 234.9 | 0.0 | 203.1 | 0.0 | 180.0 | 0.0 | 155.8 | 0.0 | 255.9 |
| Należności netto | 0.0 | 21 614.3 | 0.0 | 20 544.3 | 0.0 | 22 067.5 | 0.0 | 19 083.2 | 0.0 | 16 916.1 | 0.0 | 16 593.3 | 0.0 | 17 278.8 | 0.0 | 19 325.9 | 0.0 | 21 613.9 | 0.0 | 20 455.2 | 0.0 | 20 517.4 | 0.0 | 19 473.6 | 0.0 | 20 153.4 | 0.0 | 28 637.5 | 0.0 | 28 000.0 | 0.0 | 35 579.7 | 0.0 | 36 688.3 | 0.0 | 32 735.8 | 0.0 | 33 129.9 | 0.0 | 34 462.8 | 0.0 | 0.0 | 0.0 | 37 509.7 |
| Inwestycje długoterminowe | 0.0 | 1 275.7 | 0.0 | 997.8 | 0.0 | 1 378.1 | 0.0 | 598.1 | 0.0 | 661.6 | 0.0 | (423.0) | 0.0 | (709.8) | 0.0 | 434.4 | 0.0 | (1 627.1) | 0.0 | 416.5 | 0.0 | (1 201.9) | 0.0 | 1 987.1 | 0.0 | 1 130.9 | 0.0 | 2 578.4 | 0.0 | 2 656.8 | 0.0 | 3 233.5 | 0.0 | 4 302.6 | 0.0 | 2 973.0 | 0.0 | 2 775.1 | 0.0 | 3 258.8 | 0.0 | 2 786.7 | 0.0 | 1 447.8 |
| Aktywa obrotowe | 2 074.2 | 30 821.6 | 2 551.8 | 29 086.9 | 1 921.9 | 31 844.9 | 2 809.7 | 29 171.7 | 3 893.3 | 31 274.5 | 3 486.4 | 30 026.5 | 2 309.3 | 32 514.1 | 3 251.1 | 34 867.9 | 2 232.5 | 38 022.7 | 2 755.3 | 35 544.6 | 2 125.2 | 37 436.8 | 3 333.4 | 36 738.1 | 4 435.4 | 40 740.7 | 5 238.3 | 47 285.8 | 6 590.4 | 56 580.1 | 6 310.3 | 66 900.6 | 5 882.7 | 77 811.5 | 7 833.4 | 75 691.7 | 11 158.3 | 76 965.1 | 14 589.1 | 76 724.0 | 10 732.5 | 82 157.1 | 0.0 | 84 583.5 |
| Środki pieniężne i Inwestycje | 2 074.2 | 2 551.8 | 2 551.8 | 1 917.8 | 1 921.9 | 2 809.7 | 2 809.7 | 3 879.2 | 3 893.3 | 3 531.1 | 3 486.4 | 4 338.3 | 2 309.3 | 4 772.1 | 3 251.1 | 2 232.5 | 2 232.5 | 3 980.7 | 2 755.3 | 2 125.2 | 2 125.2 | 4 082.2 | 3 333.4 | 3 310.6 | 4 435.4 | 5 265.9 | 5 238.3 | 5 166.8 | 6 590.4 | 6 588.6 | 6 310.3 | 5 426.1 | 5 882.7 | 9 030.6 | 7 833.4 | 12 217.7 | 11 158.3 | 15 784.6 | 14 589.1 | 10 732.5 | 10 732.5 | 11 205.8 | 10 430.7 | 11 535.5 |
| Zapasy | 0.0 | 6 595.5 | 0.0 | 6 609.7 | 0.0 | 6 946.1 | 0.0 | 6 208.3 | 0.0 | 6 743.9 | 0.0 | 6 786.2 | 0.0 | 7 296.0 | 0.0 | 7 968.4 | 0.0 | 8 796.0 | 0.0 | 8 435.4 | 0.0 | 8 927.2 | 0.0 | 8 549.5 | 0.0 | 10 044.4 | 0.0 | 11 505.7 | 0.0 | 14 882.3 | 0.0 | 18 314.0 | 0.0 | 25 117.4 | 0.0 | 23 108.5 | 0.0 | 18 289.3 | 0.0 | 19 177.9 | 0.0 | 22 557.9 | 0.0 | 25 354.1 |
| Inwestycje krótkoterminowe | 4 148.5 | 0.0 | 5 103.6 | 98.0 | 3 843.8 | 0.0 | 5 619.4 | 287.4 | 7 786.6 | 44.7 | 6 972.8 | 1 375.3 | 4 618.6 | 1 521.0 | 6 502.2 | 361.1 | 4 464.9 | 2 113.2 | 5 510.6 | 178.6 | 4 250.4 | 1 575.3 | 6 666.8 | 90.0 | 8 870.8 | 934.8 | 10 476.6 | 1 296.2 | 13 180.8 | 1 494.3 | 12 620.6 | 28.2 | 11 765.4 | 2 383.0 | 15 666.8 | 2 134.0 | 22 316.5 | 2 028.8 | 29 178.2 | 1 279.3 | 0.0 | 996.1 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | (2 074.2) | 2 551.8 | (2 551.8) | 1 819.7 | (1 921.9) | 2 809.7 | (2 809.7) | 3 591.8 | (3 893.3) | 3 486.4 | (3 486.4) | 2 963.0 | (2 309.3) | 3 251.1 | (3 251.1) | 2 232.5 | (2 232.5) | 1 867.5 | (2 755.3) | 2 125.2 | (2 125.2) | 2 506.9 | (3 333.4) | 3 310.6 | (4 435.4) | 4 331.1 | (5 238.3) | 5 166.8 | (6 590.4) | 5 094.3 | (6 310.3) | 5 397.9 | (5 882.7) | 6 647.6 | (7 833.4) | 10 083.7 | (11 158.3) | 13 755.8 | (14 589.1) | 10 732.5 | 0.0 | 10 209.7 | 0.0 | 11 535.5 |
| Należności krótkoterminowe | 0.0 | 9 151.5 | 0.0 | 7 597.6 | 0.0 | 9 173.2 | 0.0 | 7 824.0 | 0.0 | 9 009.7 | 0.0 | 9 573.0 | 0.0 | 9 676.9 | 0.0 | 11 964.2 | 0.0 | 13 061.7 | 0.0 | 10 563.0 | 0.0 | 11 219.3 | 0.0 | 10 524.8 | 0.0 | 10 836.4 | 0.0 | 13 471.1 | 0.0 | 17 068.9 | 0.0 | 19 474.1 | 0.0 | 24 205.2 | 0.0 | 21 573.1 | 0.0 | 19 693.8 | 0.0 | 20 502.7 | 0.0 | 26 875.3 | 0.0 | 22 907.4 |
| Dług krótkoterminowy | 0.0 | 6 425.5 | 0.0 | 8 062.1 | 0.0 | 8 783.0 | 0.0 | 7 142.6 | 0.0 | 7 468.2 | 0.0 | 7 516.5 | 0.0 | 8 073.7 | 0.0 | 10 244.5 | 0.0 | 7 635.2 | 0.0 | 12 287.1 | 0.0 | 9 038.7 | 0.0 | 11 490.7 | 0.0 | 7 594.3 | 0.0 | 11 867.8 | 0.0 | 13 417.4 | 0.0 | 15 050.5 | 0.0 | 20 804.6 | 0.0 | 20 442.1 | 0.0 | 22 582.1 | 0.0 | 25 742.3 | 0.0 | 24 880.7 | 0.0 | 32 621.6 |
| Zobowiązania krótkoterminowe | 0.0 | 24 311.5 | 0.0 | 22 219.9 | 0.0 | 26 329.9 | 0.0 | 21 334.5 | 0.0 | 23 534.7 | 0.0 | 23 282.8 | 0.0 | 24 693.3 | 0.0 | 24 956.8 | 0.0 | 26 829.1 | 0.0 | 25 639.8 | 0.0 | 26 805.2 | 0.0 | 26 077.3 | 0.0 | 26 749.5 | 0.0 | 30 185.1 | 0.0 | 36 326.0 | 0.0 | 40 777.5 | 0.0 | 52 054.1 | 0.0 | 48 474.0 | 0.0 | 48 470.9 | 0.0 | 52 673.8 | 0.0 | 60 303.6 | 0.0 | 64 613.0 |
| Rozliczenia międzyokresowe | 0.0 | 724.2 | 0.0 | 4 720.5 | 0.0 | 698.3 | 0.0 | 4 569.9 | 0.0 | 4 571.4 | 0.0 | 4 282.6 | 0.0 | 4 596.7 | 0.0 | 2 220.7 | 0.0 | 4 757.8 | 0.0 | 2 256.9 | 0.0 | 5 329.0 | 0.0 | 3 852.7 | 0.0 | 6 330.7 | 0.0 | 1 006.4 | 0.0 | 2 854.2 | 0.0 | 1 185.8 | 0.0 | 5 087.2 | 0.0 | 1 057.0 | 0.0 | 4 709.9 | 0.0 | 161.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 13 755.3 | 0.0 | 11 492.6 | 0.0 | 10 392.2 | 0.0 | 12 189.6 | 0.0 | 12 869.1 | 0.0 | 11 760.8 | 0.0 | 10 525.3 | 0.0 | 12 129.1 | 0.0 | 12 230.1 | 0.0 | 10 913.2 | 0.0 | 14 240.8 | 0.0 | 27 115.4 | 0.0 | 31 078.4 | 0.0 | 32 444.7 | 0.0 | 30 934.8 | 0.0 | 36 675.2 | 0.0 | 37 186.6 | 0.0 | 40 847.7 | 0.0 | 46 150.9 | 0.0 | 48 553.6 | (72 249.6) | 51 478.8 | (71 154.7) | 55 787.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 406.2 | 0.0 | 1 314.7 | 0.0 | 1 420.9 | 0.0 | 1 493.2 | 0.0 | 1 638.3 | 0.0 | 1 264.6 | 0.0 | 1 346.2 | 0.0 | 1 282.1 | 0.0 | 1 566.1 | 0.0 | 1 789.5 | 0.0 | 1 936.5 | 0.0 | 1 873.0 | 0.0 | 2 201.3 | 0.0 | 2 960.7 | 0.0 | 2 906.1 | 0.0 | 2 855.5 | 0.0 | 3 041.4 | 0.0 | 3 027.3 | 0.0 | 3 088.8 | 0.0 | 3 425.6 | 0.0 | 3 413.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 13 755.3 | 0.0 | 11 492.6 | 0.0 | 10 392.2 | 0.0 | 12 189.6 | 0.0 | 12 869.1 | 0.0 | 11 760.8 | 0.0 | 10 525.3 | 0.0 | 12 129.1 | 0.0 | 12 230.1 | 0.0 | 10 913.2 | 0.0 | 14 240.8 | 0.0 | 27 115.4 | 0.0 | 31 078.4 | 0.0 | 32 444.7 | 0.0 | 30 934.8 | 0.0 | 36 675.2 | 0.0 | 37 186.6 | 0.0 | 40 847.7 | 0.0 | 46 150.9 | 0.0 | 48 553.6 | (72 249.6) | 51 478.8 | (71 154.7) | 55 787.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 354.0 | 0.0 | 316.8 | 0.0 | 556.2 | 0.0 | 533.0 | 0.0 | 2 241.2 | 0.0 | 2 142.8 | 0.0 | 2 086.7 | 0.0 | 2 053.4 | 0.0 | 2 075.3 | 0.0 | 2 111.9 | 0.0 | 2 366.6 |
| Zobowiązania ogółem | 0.0 | 38 066.8 | 0.0 | 33 712.5 | 0.0 | 36 722.1 | 0.0 | 33 524.1 | 0.0 | 36 403.8 | 0.0 | 35 043.6 | 0.0 | 35 218.6 | 0.0 | 37 085.9 | 0.0 | 39 059.2 | 0.0 | 36 553.0 | 0.0 | 41 046.0 | 0.0 | 53 192.7 | 0.0 | 57 827.9 | 0.0 | 62 629.8 | 0.0 | 67 260.8 | 0.0 | 77 452.7 | 0.0 | 89 240.7 | 0.0 | 89 321.7 | 0.0 | 94 621.8 | 0.0 | 101 227.4 | (72 249.6) | 111 782.4 | (71 154.7) | 120 400.2 |
| Kapitał (fundusz) podstawowy | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 | 0.0 | 722.1 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 17 871.1 | 0.0 | 0.0 | 0.0 | 20 480.8 | 0.0 | 0.0 | 0.0 | 27 148.5 | 0.0 | 0.0 | 0.0 | 27 621.0 | 0.0 | 0.0 | 0.0 | 30 611.2 | 0.0 | 0.0 | 0.0 | 34 045.7 | 0.0 | 0.0 | 0.0 | 42 078.2 | 0.0 | 0.0 | 0.0 | 52 540.5 | 0.0 | 0.0 | 0.0 | 56 971.1 | 0.0 | 0.0 | 0.0 | 49 769.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 28 229.1 | 29 260.9 | 29 260.9 | 31 033.8 | 30 084.4 | 32 062.9 | 32 062.9 | 34 555.2 | 33 475.8 | 35 855.1 | 35 855.1 | 36 440.7 | 36 440.7 | 38 385.4 | 38 385.4 | 39 796.2 | 39 796.2 | 43 106.0 | 43 106.0 | 43 043.3 | 43 043.3 | 44 875.3 | 44 875.3 | 46 971.1 | 46 971.1 | 51 087.3 | 51 087.3 | 55 566.2 | 55 566.2 | 60 070.8 | 60 070.8 | 66 958.4 | 66 958.4 | 74 146.4 | 74 146.4 | 75 148.7 | 75 055.1 | 72 145.1 | 72 145.1 | 72 341.5 | 72 249.6 | 71 154.7 | 71 154.7 | 73 964.9 |
| Udziały mniejszościowe | 0.0 | 2.3 | 0.0 | 7.5 | 0.0 | 21.4 | 0.0 | 38.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.0 | 0.0 | 0.0 | 0.0 | 62.8 | 0.0 | 0.0 | 0.0 | 73.4 | 0.0 | 0.0 | 0.0 | 81.2 | 0.0 | 0.0 | 0.0 | 92.8 | 0.0 | 0.0 | 0.0 | 93.6 | 0.0 | 0.0 | 0.0 | 91.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 28 229.1 | 67 327.7 | 29 260.9 | 64 738.9 | 30 084.4 | 68 785.0 | 32 062.9 | 68 040.9 | 33 475.8 | 72 258.9 | 35 855.1 | 71 484.3 | 36 440.7 | 73 604.0 | 38 385.4 | 76 882.0 | 39 796.2 | 82 165.2 | 43 106.0 | 79 596.3 | 43 043.3 | 85 921.3 | 44 875.3 | 100 163.8 | 46 971.1 | 108 915.2 | 51 087.3 | 118 196.0 | 55 566.2 | 127 331.6 | 60 070.8 | 144 411.1 | 66 958.4 | 163 387.1 | 74 146.4 | 164 376.8 | 75 055.1 | 166 766.9 | 72 145.1 | 173 477.0 | 0.0 | 182 937.1 | 0.0 | 194 365.1 |
| Inwestycje | 4 148.5 | 1 275.7 | 5 103.6 | 1 095.8 | 3 843.8 | 1 378.1 | 5 619.4 | 885.5 | 7 786.6 | 706.3 | 6 972.8 | 952.3 | 4 618.6 | 811.2 | 6 502.2 | 795.5 | 4 464.9 | 486.1 | 5 510.6 | 595.1 | 4 250.4 | 373.4 | 6 666.8 | 2 077.1 | 8 870.8 | 2 065.7 | 10 476.6 | 2 053.0 | 13 180.8 | 2 537.6 | 12 620.6 | 2 121.7 | 11 765.4 | 2 838.3 | 15 666.8 | 2 485.9 | 22 316.5 | 2 361.9 | 29 178.2 | 3 258.8 | 0.0 | 3 782.8 | 0.0 | 1 447.8 |
| Dług | 0.0 | 18 650.0 | 0.0 | 18 100.1 | 0.0 | 17 610.9 | 0.0 | 17 685.3 | 0.0 | 18 536.6 | 0.0 | 17 814.2 | 0.0 | 17 012.7 | 0.0 | 20 794.0 | 0.0 | 17 953.5 | 0.0 | 21 050.8 | 0.0 | 20 614.3 | 0.0 | 36 260.7 | 0.0 | 36 070.2 | 0.0 | 40 407.5 | 0.0 | 40 990.4 | 0.0 | 47 866.3 | 0.0 | 53 788.6 | 0.0 | 57 035.3 | 0.0 | 64 240.8 | 0.0 | 69 466.7 | 0.0 | 71 668.9 | 0.0 | 83 526.2 |
| Środki pieniężne i inne aktywa pieniężne | (2 074.2) | 2 551.8 | (2 551.8) | 1 819.7 | (1 921.9) | 2 809.7 | (2 809.7) | 3 591.8 | (3 893.3) | 3 486.4 | (3 486.4) | 2 963.0 | (2 309.3) | 3 251.1 | (3 251.1) | 2 232.5 | (2 232.5) | 1 867.5 | (2 755.3) | 2 125.2 | (2 125.2) | 2 506.9 | (3 333.4) | 3 310.6 | (4 435.4) | 4 331.1 | (5 238.3) | 5 166.8 | (6 590.4) | 5 094.3 | (6 310.3) | 5 397.9 | (5 882.7) | 6 647.6 | (7 833.4) | 10 083.7 | (11 158.3) | 13 755.8 | (14 589.1) | 10 732.5 | 0.0 | 10 209.7 | 0.0 | 11 535.5 |
| Dług netto | 2 074.2 | 16 098.2 | 2 551.8 | 16 280.3 | 1 921.9 | 14 801.2 | 2 809.7 | 14 093.5 | 3 893.3 | 15 050.2 | 3 486.4 | 14 851.2 | 2 309.3 | 13 761.6 | 3 251.1 | 18 561.5 | 2 232.5 | 16 086.0 | 2 755.3 | 18 925.6 | 2 125.2 | 18 107.4 | 3 333.4 | 32 950.1 | 4 435.4 | 31 739.1 | 5 238.3 | 35 240.8 | 6 590.4 | 35 896.1 | 6 310.3 | 42 468.4 | 5 882.7 | 47 141.0 | 7 833.4 | 46 951.6 | 11 158.3 | 50 485.0 | 14 589.1 | 58 734.2 | 0.0 | 61 459.2 | 0.0 | 71 990.7 |
| Ticker | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO | UFLEX.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |