Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.0 | 489.4 | 507.3 | 517.4 | 505.4 | 530.1 | 551.2 | 550.6 | 571.4 | 558.6 | 572.9 | 596.3 | 594.3 | 597.7 | 608.3 | 651.1 | 631.0 | 637.6 | 675.0 | 677.2 | 713.5 | 727.5 | 743.0 | 890.6 | 903.2 | 988.7 | 949.0 | 1 018.0 | 1 150.6 | 1 120.9 | 1 197.7 | 1 242.7 | 1 349.3 | 1 407.2 | 1 331.1 | 1 351.4 | 1 360.9 | 1 390.0 | 1 393.8 | 1 384.4 | 1 382.5 | 1 400.7 | 1 401.0 |
Aktywa trwałe | 0.0 | 434.4 | 438.6 | 477.1 | 479.7 | 467.3 | 472.8 | 472.1 | 496.0 | 513.4 | 523.5 | 542.0 | 551.0 | 544.8 | 580.8 | 576.0 | 587.8 | 162.3 | 590.0 | 613.1 | 150.9 | 154.4 | 148.9 | 144.2 | 159.3 | 175.3 | 183.1 | 194.0 | 276.0 | 314.5 | 317.3 | 330.7 | 335.6 | 363.4 | 368.7 | 351.0 | 333.1 | 293.4 | 1 163.7 | 1 190.0 | 953.8 | 0.0 | 0.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 14.1 | 13.9 | 13.7 | 13.5 | 13.4 | 13.3 | 13.7 | 13.5 | 13.4 | 13.2 | 13.2 | 13.2 | 13.3 | 13.4 | 13.4 | 13.5 | 13.9 | 14.0 | 14.0 | 15.4 | 15.7 | 16.0 | 16.4 | 16.1 | 15.8 | 15.9 | 15.7 | 17.1 | 16.6 | 16.5 | 16.1 | 16.0 | 16.9 | 16.9 | 16.0 | 15.7 | 13.8 | 14.2 | 14.0 | 15.3 | 16.6 | 16.7 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 6.9 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | 3.9 | 4.1 | 3.8 | 4.1 | 4.9 | 4.2 | 4.1 | 4.3 | 5.0 | 5.2 | 4.9 | 4.5 | 5.4 | 6.3 | 6.5 | 7.4 | 7.5 | 8.3 | 7.9 | 8.8 | 8.8 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 148.4 | 0.0 | 0.0 | 135.5 | 138.7 | 132.9 | 127.8 | 143.1 | 159.6 | 167.2 | 178.2 | 251.7 | 290.7 | 293.7 | 307.5 | 312.5 | 339.4 | 344.8 | 328.0 | 310.4 | 272.6 | 181.7 | 146.4 | 295.7 | 0.0 | 0.0 |
Aktywa obrotowe | 0.0 | 55.0 | 68.7 | 40.3 | 25.7 | 62.7 | 78.4 | 78.4 | 75.4 | 45.2 | 49.4 | 54.3 | 43.3 | 53.0 | 27.5 | 75.1 | 43.3 | 175.6 | 85.0 | 64.2 | 210.6 | 221.9 | 228.9 | 326.0 | 285.3 | 411.9 | 348.6 | 400.3 | 874.7 | 398.1 | 464.7 | 488.1 | 575.9 | 604.0 | 489.3 | 484.9 | 471.6 | 495.2 | 230.1 | 194.4 | 428.7 | 0.0 | 0.0 |
Środki pieniężne i Inwestycje | 0.0 | 55.0 | 68.7 | 40.3 | 25.7 | 62.7 | 78.4 | 78.4 | 75.4 | 45.2 | 49.4 | 54.3 | 43.3 | 53.0 | 27.5 | 75.1 | 43.3 | 172.0 | 85.0 | 64.2 | 206.8 | 217.8 | 225.1 | 321.9 | 280.3 | 407.7 | 344.4 | 396.0 | 419.1 | 392.9 | 459.7 | 483.5 | 570.5 | 597.7 | 482.8 | 477.5 | 464.1 | 486.9 | 46.7 | 44.7 | 428.7 | 0.0 | 0.0 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (236.1) | 0.0 | (125.6) | (186.0) | (194.8) | (281.4) | (286.9) | (167.0) | (176.4) | (182.2) | (245.8) | (54.5) | (53.5) | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.6 | 0.0 | 0.0 | 118.0 | 121.4 | 115.6 | 111.0 | 127.5 | 144.9 | 152.5 | 164.2 | 238.9 | 279.0 | 282.8 | 297.8 | 302.8 | 328.6 | 334.1 | 319.1 | 303.7 | 266.1 | 275.0 | 283.7 | 290.1 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 55.0 | 68.7 | 40.3 | 25.7 | 62.7 | 78.4 | 78.4 | 75.4 | 45.2 | 49.4 | 54.3 | 43.3 | 53.0 | 27.5 | 75.1 | 43.3 | 41.4 | 85.0 | 64.2 | 88.8 | 96.4 | 109.5 | 210.9 | 152.8 | 262.9 | 191.9 | 231.8 | 180.2 | 113.9 | 177.0 | 185.7 | 267.7 | 269.1 | 148.6 | 158.4 | 160.5 | 220.9 | 204.2 | 167.3 | 138.5 | 0.0 | 0.0 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.0 | 1.1 | 1.1 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 4.0 | 2.9 | 4.2 | 0.0 | 0.2 | 0.0 | 4.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 491.5 | 470.1 | 0.0 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.0) | 0.0 | 0.0 | 0.0 | (10.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 447.6 | 10.3 | 10.3 | 10.3 | 485.5 | 10.3 | 10.3 | 10.3 | 522.8 | 10.3 | 10.3 | 10.3 | 555.7 | 567.4 | 604.0 | 10.3 | 15.0 | 10.3 | 595.4 | 15.6 | 18.5 | 20.7 | 20.6 | 30.8 | 20.2 | 20.1 | 23.9 | 23.7 | 23.5 | 29.9 | 0.1 | 0.1 | 0.2 | 0.3 | 18.5 | 41.1 | 40.8 | 649.1 | 655.1 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 447.6 | 10.3 | 10.3 | 10.3 | 485.5 | 10.3 | 10.3 | 10.3 | 522.8 | 10.3 | 10.3 | 10.3 | 555.7 | 567.4 | 604.0 | 10.3 | 15.0 | 10.3 | 595.4 | 15.6 | 18.5 | 20.7 | 20.6 | 30.8 | 20.2 | 20.1 | 23.9 | 23.7 | 23.5 | 29.9 | 0.1 | 0.1 | 0.2 | 0.3 | 18.5 | 41.1 | 40.8 | 649.1 | 655.1 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 448.7 | 10.3 | 10.3 | 10.3 | 487.0 | 10.3 | 10.3 | 10.3 | 524.6 | 10.3 | 10.3 | 10.3 | 559.7 | 570.3 | 608.2 | 10.3 | 591.0 | 10.3 | 600.2 | 632.6 | 644.6 | 656.4 | 797.9 | 807.6 | 891.9 | 851.8 | 911.0 | 1 043.3 | 1 011.2 | 1 098.7 | 1 154.8 | 1 143.6 | 1 194.6 | 1 107.2 | 1 124.3 | 1 136.5 | 1 141.4 | 1 140.6 | 1 125.2 | 1 110.2 | 1 135.0 | 1 126.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 41.7 | 41.7 | 43.2 | 0.0 | 44.4 | 45.5 | 46.2 | 0.0 | 35.2 | 37.0 | 38.6 | 0.0 | 0.0 | 0.0 | 43.7 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | 0.0 | 23.2 | 0.0 | 0.0 | 0.0 | 25.5 | 0.0 | 0.0 | 0.0 | 28.5 | 0.0 | 0.0 | 0.0 | 32.0 | 33.5 | 38.9 | 0.0 | 41.6 | 0.0 | 45.7 | 48.7 | 50.7 | 53.0 | 58.6 | 60.9 | 61.9 | 65.4 | 73.3 | 76.7 | 79.3 | 82.2 | 86.5 | 92.2 | 96.6 | 102.9 | 109.4 | 116.5 | 125.6 | 131.9 | 138.1 | 143.9 | 145.3 | 150.1 |
Kapitał własny | 37.8 | 40.7 | 41.7 | 41.7 | 43.2 | 43.1 | 44.4 | 45.5 | 46.2 | 34.0 | 35.2 | 37.0 | 38.6 | 38.0 | 38.1 | 42.9 | 43.7 | 46.6 | 50.0 | 77.0 | 80.8 | 82.9 | 86.5 | 92.7 | 95.6 | 96.8 | 97.2 | 107.1 | 107.4 | 109.7 | 99.0 | 87.9 | 205.7 | 212.6 | 223.9 | 227.1 | 224.4 | 248.6 | 253.2 | 259.2 | 272.3 | 265.7 | 274.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 37.8 | 489.4 | 52.0 | 52.0 | 53.5 | 530.1 | 54.7 | 55.8 | 56.5 | 558.6 | 45.5 | 47.3 | 48.9 | 597.7 | 608.3 | 651.1 | 54.0 | 637.6 | 60.3 | 677.2 | 713.5 | 727.5 | 743.0 | 890.6 | 903.2 | 988.7 | 949.0 | 1 018.0 | 1 150.6 | 1 120.9 | 1 197.7 | 1 242.7 | 1 349.3 | 1 407.2 | 1 331.1 | 1 351.4 | 1 360.9 | 1 390.0 | 1 393.8 | 1 384.4 | 1 382.5 | 1 400.7 | 1 401.0 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 278.9 | 0.0 | 0.0 | 253.5 | 260.1 | 248.5 | 238.9 | 270.7 | 304.4 | 319.7 | 342.5 | 490.6 | 569.7 | 576.4 | 605.4 | 615.3 | 668.0 | 678.9 | 647.1 | 614.0 | 538.6 | 181.7 | 146.4 | 585.8 | 0.0 | 0.0 |
Dług | 0.0 | 11.0 | 10.3 | 10.3 | 10.3 | 10.8 | 10.3 | 10.3 | 10.3 | 15.7 | 10.3 | 10.3 | 10.3 | 16.6 | 15.4 | 15.2 | 10.3 | 15.0 | 10.3 | 13.4 | 15.6 | 18.5 | 20.7 | 20.6 | 30.8 | 20.2 | 20.1 | 23.9 | 23.7 | 23.5 | 29.9 | 29.7 | 21.1 | 18.9 | 18.7 | 18.5 | 41.1 | 40.8 | 40.5 | 34.6 | 34.3 | 34.0 | 33.7 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 55.0 | 68.7 | 40.3 | 25.7 | 62.7 | 78.4 | 78.4 | 75.4 | 45.2 | 49.4 | 54.3 | 43.3 | 53.0 | 27.5 | 75.1 | 43.3 | 41.4 | 85.0 | 64.2 | 88.8 | 96.4 | 109.5 | 210.9 | 152.8 | 262.9 | 191.9 | 231.8 | 180.2 | 113.9 | 177.0 | 185.7 | 267.7 | 269.1 | 148.6 | 158.4 | 160.5 | 220.9 | 204.2 | 167.3 | 138.5 | 0.0 | 0.0 |
Dług netto | 0.0 | (44.0) | (58.4) | (30.0) | (15.4) | (51.9) | (68.1) | (68.1) | (65.1) | (29.6) | (39.1) | (44.0) | (33.0) | (36.4) | (12.2) | (59.9) | (32.9) | (26.4) | (74.7) | (50.8) | (73.2) | (78.0) | (88.7) | (190.3) | (122.0) | (242.7) | (171.9) | (207.9) | (156.5) | (90.4) | (147.0) | (156.0) | (246.6) | (250.2) | (129.9) | (139.9) | (119.3) | (180.1) | (163.8) | (132.7) | (104.3) | 34.0 | 33.7 |
Ticker | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB | UBAB |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |