Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 14 605.0 | 14 738.0 | 14 948.0 | 14 898.0 | 14 708.0 | 15 099.0 | 15 034.0 | 15 167.0 | 15 358.0 | 15 703.0 | 15 775.0 | 15 875.0 | 15 340.0 | 14 968.0 | 14 558.0 | 14 669.0 | 14 264.0 | 14 480.0 | 14 796.0 | 15 062.0 | 15 018.0 | 15 946.0 | 15 471.0 | 15 861.0 | 15 400.0 | 15 414.0 | 15 379.0 | 15 269.0 | 15 827.0 | 15 911.0 | 15 879.0 | 15 956.0 | 16 293.0 | 16 393.0 | 16 485.0 | 16 492.0 | 16 856.0 | 16 414.0 | 16 427.0 | 16 452.0 | 16 838.0 | 16 942.0 | 17 076.0 |
| Aktywa trwałe | 8 332.0 | 8 245.0 | 8 175.0 | 8 161.0 | 8 230.0 | 8 362.0 | 8 264.0 | 8 300.0 | 8 305.0 | 7 538.0 | 8 589.0 | 8 501.0 | 8 313.0 | 8 147.0 | 7 788.0 | 7 757.0 | 7 650.0 | 7 893.0 | 7 882.0 | 7 821.0 | 7 953.0 | 7 444.0 | 7 406.0 | 7 394.0 | 8 004.0 | 7 177.0 | 7 179.0 | 7 158.0 | 8 581.0 | 7 689.0 | 7 890.0 | 7 910.0 | 8 892.0 | 8 863.0 | 8 900.0 | 8 907.0 | 8 451.0 | 9 110.0 | 9 039.0 | 8 462.0 | 4 817.0 | 9 048.0 | 4 809.0 |
| Rzeczowe aktywa trwałe netto | 2 497.0 | 2 460.0 | 2 462.0 | 2 488.0 | 2 492.0 | 2 560.0 | 2 582.0 | 2 568.0 | 2 581.0 | 2 637.0 | 2 669.0 | 2 701.0 | 2 721.0 | 2 711.0 | 2 608.0 | 2 593.0 | 2 615.0 | 2 523.0 | 2 517.0 | 2 497.0 | 2 527.0 | 2 483.0 | 2 446.0 | 2 438.0 | 2 516.0 | 2 478.0 | 2 488.0 | 2 469.0 | 2 538.0 | 2 488.0 | 2 469.0 | 2 443.0 | 2 523.0 | 2 505.0 | 2 487.0 | 2 451.0 | 2 477.0 | 2 833.0 | 2 870.0 | 2 484.0 | 2 529.0 | 2 503.0 | 2 490.0 |
| Wartość firmy | 2 027.0 | 2 013.0 | 2 015.0 | 2 026.0 | 2 023.0 | 2 114.0 | 2 118.0 | 2 121.0 | 2 113.0 | 2 332.0 | 2 340.0 | 2 354.0 | 2 364.0 | 2 368.0 | 2 207.0 | 2 209.0 | 2 218.0 | 2 141.0 | 2 147.0 | 2 142.0 | 2 150.0 | 2 150.0 | 2 153.0 | 2 159.0 | 2 157.0 | 2 152.0 | 2 155.0 | 2 152.0 | 2 149.0 | 2 147.0 | 2 278.0 | 2 262.0 | 2 283.0 | 2 289.0 | 2 291.0 | 2 281.0 | 2 295.0 | 2 288.0 | 2 295.0 | 2 307.0 | 2 288.0 | 2 297.0 | 2 319.0 |
| Wartości niematerialne i prawne | 833.0 | 0.0 | 0.0 | 0.0 | 783.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 765.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 027.0 | 2 013.0 | 2 015.0 | 2 026.0 | 2 023.0 | 2 114.0 | 2 118.0 | 2 121.0 | 2 113.0 | 2 332.0 | 2 340.0 | 2 354.0 | 2 364.0 | 2 368.0 | 2 207.0 | 2 209.0 | 2 218.0 | 2 141.0 | 2 147.0 | 2 142.0 | 2 150.0 | 2 150.0 | 2 153.0 | 2 159.0 | 2 157.0 | 2 152.0 | 2 155.0 | 2 152.0 | 2 149.0 | 2 147.0 | 2 278.0 | 2 262.0 | 2 283.0 | 2 289.0 | 2 291.0 | 2 281.0 | 2 295.0 | 2 288.0 | 2 295.0 | 2 307.0 | 2 288.0 | 2 297.0 | 2 319.0 |
| Należności netto | 1 035.0 | 1 133.0 | 1 163.0 | 1 159.0 | 1 047.0 | 1 209.0 | 1 144.0 | 1 139.0 | 1 064.0 | 1 198.0 | 1 236.0 | 1 344.0 | 1 363.0 | 1 110.0 | 1 121.0 | 1 026.0 | 1 024.0 | 1 059.0 | 989.0 | 1 018.0 | 921.0 | 870.0 | 764.0 | 872.0 | 787.0 | 883.0 | 822.0 | 773.0 | 838.0 | 1 378.0 | 1 437.0 | 836.0 | 855.0 | 928.0 | 953.0 | 892.0 | 1 453.0 | 894.0 | 847.0 | 888.0 | 949.0 | 940.0 | 877.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 561.0 | 566.0 | 563.0 | 555.0 | 574.0 | 599.0 | 585.0 | 582.0 | 585.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 6 273.0 | 6 493.0 | 6 773.0 | 6 737.0 | 6 478.0 | 6 737.0 | 6 770.0 | 6 867.0 | 7 053.0 | 8 165.0 | 7 186.0 | 7 374.0 | 7 027.0 | 6 821.0 | 6 770.0 | 6 912.0 | 6 614.0 | 6 587.0 | 6 914.0 | 7 241.0 | 7 065.0 | 8 502.0 | 8 065.0 | 8 467.0 | 7 396.0 | 8 237.0 | 8 200.0 | 8 111.0 | 7 246.0 | 8 222.0 | 7 989.0 | 8 046.0 | 7 401.0 | 7 530.0 | 7 585.0 | 7 585.0 | 8 405.0 | 7 304.0 | 7 388.0 | 7 990.0 | 6 406.0 | 7 284.0 | 6 567.0 |
| Środki pieniężne i Inwestycje | 731.0 | 561.0 | 661.0 | 497.0 | 946.0 | 723.0 | 661.0 | 589.0 | 1 137.0 | 997.0 | 938.0 | 1 104.0 | 1 079.0 | 688.0 | 554.0 | 1 150.0 | 987.0 | 646.0 | 775.0 | 931.0 | 1 181.0 | 2 263.0 | 2 176.0 | 2 518.0 | 2 146.0 | 2 078.0 | 2 188.0 | 2 182.0 | 1 922.0 | 2 126.0 | 1 841.0 | 1 884.0 | 1 963.0 | 1 719.0 | 1 695.0 | 1 671.0 | 2 181.0 | 1 388.0 | 1 411.0 | 1 347.0 | 1 386.0 | 1 245.0 | 1 352.0 |
| Zapasy | 3 928.0 | 4 236.0 | 4 437.0 | 4 574.0 | 4 144.0 | 4 477.0 | 4 595.0 | 4 791.0 | 4 464.0 | 4 709.0 | 4 655.0 | 4 518.0 | 4 150.0 | 4 090.0 | 3 925.0 | 4 030.0 | 3 818.0 | 4 047.0 | 4 311.0 | 4 436.0 | 4 069.0 | 4 385.0 | 4 262.0 | 4 252.0 | 3 513.0 | 3 705.0 | 3 664.0 | 3 670.0 | 3 468.0 | 3 663.0 | 3 739.0 | 3 817.0 | 3 550.0 | 3 934.0 | 4 108.0 | 4 207.0 | 3 914.0 | 4 267.0 | 4 381.0 | 4 410.0 | 4 071.0 | 4 270.0 | 4 338.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 731.0 | 561.0 | 661.0 | 497.0 | 946.0 | 723.0 | 661.0 | 589.0 | 1 137.0 | 997.0 | 938.0 | 1 104.0 | 1 079.0 | 688.0 | 554.0 | 1 150.0 | 987.0 | 646.0 | 775.0 | 931.0 | 1 181.0 | 2 263.0 | 2 176.0 | 2 518.0 | 2 146.0 | 2 078.0 | 2 188.0 | 2 182.0 | 1 922.0 | 2 126.0 | 1 841.0 | 1 884.0 | 1 963.0 | 1 719.0 | 1 695.0 | 1 671.0 | 2 181.0 | 1 388.0 | 1 411.0 | 1 347.0 | 1 386.0 | 1 245.0 | 1 352.0 |
| Należności krótkoterminowe | 1 014.0 | 1 130.0 | 1 129.0 | 1 173.0 | 1 063.0 | 1 227.0 | 1 218.0 | 1 216.0 | 1 273.0 | 1 230.0 | 1 200.0 | 1 173.0 | 1 205.0 | 1 229.0 | 1 147.0 | 1 104.0 | 1 099.0 | 1 147.0 | 1 231.0 | 1 226.0 | 1 378.0 | 1 322.0 | 982.0 | 1 121.0 | 776.0 | 1 033.0 | 965.0 | 775.0 | 786.0 | 823.0 | 807.0 | 887.0 | 1 018.0 | 1 281.0 | 1 227.0 | 1 216.0 | 1 023.0 | 1 136.0 | 1 120.0 | 1 097.0 | 943.0 | 1 117.0 | 1 101.0 |
| Dług krótkoterminowy | 8.0 | 34.0 | 263.0 | 414.0 | 262.0 | 309.0 | 278.0 | 126.0 | 363.0 | 462.0 | 362.0 | 364.0 | 14.0 | 16.0 | 9.0 | 9.0 | 258.0 | 363.0 | 457.0 | 568.0 | 561.0 | 1 396.0 | 1 107.0 | 859.0 | 556.0 | 257.0 | 7.0 | 7.0 | 62.0 | 7.0 | 7.0 | 7.0 | 61.0 | 357.0 | 357.0 | 357.0 | 412.0 | 357.0 | 415.0 | 357.0 | 0.0 | 356.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3 638.0 | 3 734.0 | 4 063.0 | 4 189.0 | 3 792.0 | 3 877.0 | 3 698.0 | 3 620.0 | 3 893.0 | 4 023.0 | 4 005.0 | 4 041.0 | 3 660.0 | 3 349.0 | 3 397.0 | 3 423.0 | 3 506.0 | 3 432.0 | 3 579.0 | 3 766.0 | 3 846.0 | 4 515.0 | 4 072.0 | 3 991.0 | 3 270.0 | 3 123.0 | 3 007.0 | 3 052.0 | 3 136.0 | 3 337.0 | 3 474.0 | 3 627.0 | 3 670.0 | 4 289.0 | 4 404.0 | 4 387.0 | 4 378.0 | 4 395.0 | 4 456.0 | 4 359.0 | 943.0 | 4 389.0 | 1 101.0 |
| Rozliczenia międzyokresowe | 1 412.0 | (1 130.0) | (1 129.0) | (1 173.0) | 1 323.0 | (1 227.0) | (1 218.0) | (1 216.0) | 991.0 | 0.0 | (1 200.0) | (1 173.0) | 1 007.0 | (1 229.0) | (1 147.0) | 1 100.0 | 876.0 | 927.0 | 897.0 | 945.0 | 715.0 | 0.0 | 0.0 | 0.0 | 758.0 | 0.0 | 0.0 | 0.0 | 1 105.0 | 0.0 | 0.0 | 0.0 | 1 416.0 | 0.0 | 0.0 | 0.0 | 1 595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 695.0 | 6 614.0 | 6 283.0 | 6 013.0 | 5 952.0 | 6 233.0 | 6 150.0 | 5 896.0 | 5 891.0 | 6 098.0 | 6 088.0 | 6 016.0 | 6 033.0 | 5 927.0 | 5 799.0 | 5 703.0 | 5 566.0 | 5 815.0 | 5 881.0 | 5 844.0 | 5 654.0 | 5 897.0 | 5 872.0 | 6 129.0 | 6 285.0 | 6 295.0 | 6 271.0 | 6 180.0 | 5 876.0 | 5 657.0 | 5 604.0 | 5 567.0 | 5 510.0 | 5 096.0 | 5 047.0 | 5 038.0 | 5 491.0 | 5 088.0 | 5 119.0 | 5 142.0 | 8 691.0 | 5 278.0 | 8 542.0 |
| Rezerwy z tytułu odroczonego podatku | 118.0 | 0.0 | 0.0 | 0.0 | 494.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 381.0 | 0.0 | 0.0 | 0.0 | 322.0 | 0.0 | 0.0 | 0.0 | 269.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.0 | 0.0 | 0.0 | 0.0 | 112.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 695.0 | 6 614.0 | 6 283.0 | 6 013.0 | 5 952.0 | 6 233.0 | 6 150.0 | 5 896.0 | 5 891.0 | 6 098.0 | 6 088.0 | 6 016.0 | 6 033.0 | 5 927.0 | 5 799.0 | 5 703.0 | 5 566.0 | 5 815.0 | 5 881.0 | 5 844.0 | 5 654.0 | 5 897.0 | 5 872.0 | 6 129.0 | 6 285.0 | 6 295.0 | 6 271.0 | 6 180.0 | 5 876.0 | 5 657.0 | 5 604.0 | 5 567.0 | 5 510.0 | 5 096.0 | 5 047.0 | 5 038.0 | 5 491.0 | 5 088.0 | 5 119.0 | 5 142.0 | 8 691.0 | 5 278.0 | 8 542.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 328.0 | 324.0 | 310.0 | 273.0 | 225.0 | 214.0 | 228.0 | 353.0 | 336.0 | 332.0 | 336.0 | 381.0 | 317.0 | 310.0 | 311.0 | 380.0 | 328.0 | 325.0 | 319.0 | 381.0 | 334.0 | 381.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 10 333.0 | 10 348.0 | 10 346.0 | 10 202.0 | 9 744.0 | 10 110.0 | 9 848.0 | 9 516.0 | 9 784.0 | 10 121.0 | 10 093.0 | 10 057.0 | 9 693.0 | 9 276.0 | 9 196.0 | 9 126.0 | 9 072.0 | 9 247.0 | 9 460.0 | 9 610.0 | 9 500.0 | 10 412.0 | 9 944.0 | 10 120.0 | 9 555.0 | 9 418.0 | 9 278.0 | 9 232.0 | 9 012.0 | 8 994.0 | 9 078.0 | 9 194.0 | 9 180.0 | 9 385.0 | 9 451.0 | 9 425.0 | 9 869.0 | 9 483.0 | 9 575.0 | 9 501.0 | 9 634.0 | 9 667.0 | 9 643.0 |
| Kapitał (fundusz) podstawowy | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 34.0 | 34.0 | 34.0 | 34.0 | 33.0 | 33.0 | 33.0 | 33.0 | 30.0 | 30.0 | 30.0 | 30.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 28.0 | 28.0 | 28.0 | 28.0 | 26.0 | 26.0 | 26.0 | 26.0 | 24.0 | 25.0 | 25.0 | 25.0 | 0.0 | 23.0 | 0.0 |
| Zyski zatrzymane | 4 623.0 | 4 745.0 | 4 907.0 | 5 077.0 | 5 298.0 | 5 442.0 | 5 614.0 | 6 030.0 | 5 546.0 | 5 641.0 | 5 789.0 | 5 943.0 | 5 368.0 | 5 642.0 | 5 861.0 | 6 419.0 | 5 407.0 | 5 581.0 | 5 794.0 | 6 009.0 | 5 682.0 | 5 727.0 | 5 631.0 | 5 741.0 | 5 973.0 | 6 139.0 | 6 318.0 | 6 498.0 | 5 870.0 | 6 058.0 | 6 271.0 | 6 492.0 | 5 903.0 | 5 907.0 | 6 349.0 | 6 614.0 | 5 862.0 | 6 059.0 | 6 314.0 | 6 533.0 | 0.0 | 5 811.0 | 0.0 |
| Kapitał własny | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 917.0 | 6 801.0 | 6 762.0 | 7 113.0 | 7 008.0 | 7 034.0 | 7 067.0 | 6 987.0 | 6 931.0 | 6 852.0 | 6 951.0 | 7 204.0 | 7 275.0 | 7 433.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 14 605.0 | 14 738.0 | 14 948.0 | 14 898.0 | 14 708.0 | 15 099.0 | 15 034.0 | 15 167.0 | 15 358.0 | 15 703.0 | 15 775.0 | 15 875.0 | 15 340.0 | 14 968.0 | 14 558.0 | 14 669.0 | 14 264.0 | 14 480.0 | 14 796.0 | 15 062.0 | 15 018.0 | 15 946.0 | 15 471.0 | 15 861.0 | 15 400.0 | 15 414.0 | 15 379.0 | 15 269.0 | 15 827.0 | 15 911.0 | 15 879.0 | 15 956.0 | 16 293.0 | 16 393.0 | 16 485.0 | 16 492.0 | 16 856.0 | 16 414.0 | 16 427.0 | 16 452.0 | 16 838.0 | 16 942.0 | 17 076.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 561.0 | 566.0 | 563.0 | 555.0 | 574.0 | 599.0 | 585.0 | 582.0 | 585.0 | 595.0 | 0.0 | (51.0) | 0.0 |
| Dług | 2 811.0 | 2 824.0 | 2 913.0 | 2 805.0 | 2 697.0 | 3 109.0 | 3 063.0 | 2 903.0 | 2 777.0 | 4 115.0 | 3 136.0 | 3 442.0 | 3 088.0 | 3 099.0 | 3 079.0 | 3 078.0 | 3 066.0 | 3 175.0 | 3 367.0 | 3 477.0 | 3 124.0 | 4 352.0 | 4 062.0 | 4 058.0 | 3 707.0 | 4 093.0 | 3 833.0 | 3 772.0 | 3 185.0 | 3 655.0 | 3 566.0 | 3 563.0 | 3 182.0 | 3 183.0 | 3 182.0 | 3 181.0 | 3 874.0 | 3 566.0 | 3 963.0 | 3 582.0 | 2 890.0 | 3 734.0 | 3 038.0 |
| Środki pieniężne i inne aktywa pieniężne | 731.0 | 561.0 | 661.0 | 497.0 | 946.0 | 723.0 | 661.0 | 589.0 | 1 137.0 | 997.0 | 938.0 | 1 104.0 | 1 079.0 | 688.0 | 554.0 | 1 150.0 | 987.0 | 646.0 | 775.0 | 931.0 | 1 181.0 | 2 263.0 | 2 176.0 | 2 518.0 | 2 146.0 | 2 078.0 | 2 188.0 | 2 182.0 | 1 922.0 | 2 126.0 | 1 841.0 | 1 884.0 | 1 963.0 | 1 719.0 | 1 695.0 | 1 671.0 | 2 181.0 | 1 388.0 | 1 411.0 | 1 347.0 | 1 386.0 | 1 245.0 | 1 352.0 |
| Dług netto | 2 080.0 | 2 263.0 | 2 252.0 | 2 308.0 | 1 751.0 | 2 386.0 | 2 402.0 | 2 314.0 | 1 640.0 | 3 118.0 | 2 198.0 | 2 338.0 | 2 009.0 | 2 411.0 | 2 525.0 | 1 928.0 | 2 079.0 | 2 529.0 | 2 592.0 | 2 546.0 | 1 943.0 | 2 089.0 | 1 886.0 | 1 540.0 | 1 561.0 | 2 015.0 | 1 645.0 | 1 590.0 | 1 263.0 | 1 529.0 | 1 725.0 | 1 679.0 | 1 219.0 | 1 464.0 | 1 487.0 | 1 510.0 | 1 693.0 | 2 178.0 | 2 552.0 | 2 235.0 | 1 504.0 | 2 489.0 | 1 686.0 |
| Ticker | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT | TXT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |