Wall Street Experts

Thai Vegetable Oil Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 9 982.7 10 303.1 9 449.2 9 663.9 10 529.0 10 411.5 10 974.7 10 369.2 12 446.0 11 083.1 13 760.8 11 416.1 11 724.9 11 615.1 12 231.2 12 484.5 13 456.8 11 038.0 12 086.8 11 090.6 11 322.1 11 765.6 11 862.1 11 372.8 11 057.8 13 908.1 13 012.3 14 573.3 12 710.1 13 342.7 14 687.5 17 712.5 16 496.0 18 417.4 15 767.4 14 678.7 13 083.9 13 076.1 14 748.7 14 682.9 14 324.5 14 897.6
Aktywa trwałe 2 594.0 2 554.2 2 497.8 2 421.2 2 357.3 2 358.2 2 319.7 2 287.8 2 279.0 2 632.7 2 598.2 2 593.7 2 655.6 2 830.2 2 921.6 2 927.3 2 931.1 2 934.6 2 954.5 2 987.8 3 124.9 3 186.0 3 391.0 3 432.6 3 453.1 3 470.6 3 469.9 3 426.7 3 385.1 3 490.7 3 495.1 3 387.7 3 388.2 3 538.8 3 674.6 3 784.7 3 996.8 4 189.4 4 691.4 4 942.6 5 081.8 5 163.3
Rzeczowe aktywa trwałe netto 2 388.9 2 341.4 2 300.2 2 244.7 2 187.8 2 188.8 2 160.6 2 131.5 2 132.2 2 491.9 2 453.0 2 456.9 2 517.3 2 680.1 2 783.0 2 781.2 2 778.7 2 791.3 2 812.4 2 837.0 2 963.3 3 025.8 3 074.7 3 117.5 3 147.0 3 141.4 3 126.7 3 087.3 3 052.2 3 145.1 3 150.4 3 052.2 3 053.8 3 087.3 3 254.0 3 366.2 3 620.3 3 660.9 4 161.6 4 420.9 4 525.1 4 605.3
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 28.4 27.7 26.7 25.9 26.2 28.2 27.4 26.4 25.3 24.4 27.2 34.6 35.1 36.5 37.0 35.4 34.7 33.5 33.1 31.5 29.8 31.0 29.3 27.8 26.4 39.5 37.9 36.1 34.0 31.9 29.9 27.9 26.2 25.7 24.3 24.0 28.6 26.8 28.7 0.0 0.0 25.0
Wartość firmy i wartości niematerialne i prawne 28.4 27.7 26.7 25.9 26.2 28.2 27.4 26.4 25.3 24.4 27.2 34.6 35.1 36.5 37.0 35.4 34.7 33.5 33.1 31.5 29.8 31.0 29.3 27.8 26.4 39.5 37.9 36.1 34.0 31.9 29.9 27.9 26.2 25.7 24.3 24.0 28.6 26.8 28.7 27.5 26.3 25.0
Należności netto 1 338.6 1 258.6 1 390.3 1 339.7 1 319.0 1 489.2 1 640.3 1 410.1 1 424.8 1 464.2 1 398.9 1 287.6 1 213.4 1 399.1 1 587.7 1 535.6 1 427.1 1 177.2 1 401.5 1 514.4 1 330.9 1 182.1 1 515.7 1 244.4 1 272.7 1 238.4 1 810.1 1 872.3 1 579.9 1 682.9 2 388.4 2 011.8 1 781.0 1 491.4 1 553.2 1 573.7 1 444.1 1 587.2 1 803.5 1 630.3 1 762.8 1 313.4
Inwestycje długoterminowe 76.6 76.4 75.9 72.8 70.0 68.0 70.9 70.4 71.9 72.1 73.6 73.1 73.1 73.4 72.2 69.3 72.9 70.7 70.7 71.4 82.2 82.3 272.6 272.0 265.9 268.9 284.4 277.5 280.3 295.5 297.2 295.9 295.8 306.5 307.5 307.9 307.6 473.7 476.9 475.8 315.0 353.5
Aktywa obrotowe 7 388.7 7 749.0 6 951.5 7 242.7 8 171.7 8 053.3 8 655.0 8 081.4 10 167.1 8 450.4 11 162.6 8 822.3 9 069.3 8 784.8 9 309.5 9 557.3 10 525.7 8 103.4 9 132.3 8 102.8 8 197.1 8 579.5 8 471.0 7 940.2 7 604.7 10 437.5 9 542.4 11 146.6 9 325.0 9 852.0 11 192.3 14 324.8 13 107.8 14 878.7 12 092.8 10 894.0 9 087.2 8 886.6 10 057.2 9 740.3 9 242.7 9 734.4
Środki pieniężne i Inwestycje 759.5 252.5 941.4 640.0 541.4 1 187.8 2 096.8 1 993.6 2 604.0 1 147.9 2 663.7 923.5 1 533.4 720.7 2 266.3 2 023.3 2 257.1 1 530.4 2 533.7 1 834.1 2 643.9 724.4 1 840.5 1 081.8 1 166.7 2 294.3 2 432.5 1 166.8 1 859.9 1 047.9 1 414.1 1 045.9 1 345.1 1 198.7 751.9 466.6 897.9 637.0 574.3 388.0 406.6 3 059.7
Zapasy 5 236.6 6 185.5 4 571.3 5 214.0 6 177.9 5 324.0 4 864.1 4 624.5 6 078.7 5 785.2 7 041.1 6 562.5 6 278.8 6 635.8 5 428.7 5 955.3 6 820.3 5 382.0 5 174.4 4 734.3 4 199.2 6 625.3 5 042.3 5 586.1 5 123.5 6 873.4 5 263.1 8 076.3 5 704.7 7 096.4 7 323.6 11 131.7 9 771.7 12 163.2 9 694.9 8 679.7 6 562.8 6 625.5 7 612.8 7 672.8 7 028.0 5 310.2
Inwestycje krótkoterminowe 50.6 1.4 701.2 371.5 302.3 935.6 1 866.5 1 785.7 2 375.5 851.6 2 339.9 635.1 1 266.3 518.5 2 034.5 1 813.1 2 065.5 1 316.0 2 288.8 1 593.3 2 377.6 498.9 650.9 759.0 917.4 1 904.5 2 100.6 850.2 1 515.1 645.0 1 085.3 717.4 919.3 864.3 439.9 157.7 512.7 228.0 152.7 0.0 0.0 2 560.8
Środki pieniężne i inne aktywa pieniężne 708.9 252.5 240.2 268.5 239.1 252.2 230.3 208.0 228.5 296.3 323.7 288.4 267.1 202.2 231.8 210.2 191.6 214.4 244.9 240.8 266.3 225.5 1 189.6 322.8 249.3 389.8 331.9 316.6 344.8 402.9 328.8 328.5 425.8 334.4 312.1 308.9 385.2 409.0 421.6 388.0 406.6 498.9
Należności krótkoterminowe 1 232.1 177.8 149.0 1 066.0 2 143.0 1 878.2 1 855.1 1 099.7 3 056.8 1 273.9 3 134.0 1 063.4 2 019.8 1 108.4 1 993.9 1 214.9 1 995.9 1 053.7 1 900.8 987.5 1 777.1 1 840.4 1 065.2 977.0 992.6 2 263.2 1 210.3 2 775.2 1 699.1 1 633.2 2 914.8 5 481.6 2 160.6 6 707.1 3 165.8 2 899.7 1 673.7 1 634.5 2 635.5 1 380.4 2 202.9 2 381.2
Dług krótkoterminowy 1 191.3 2 098.0 674.8 142.6 40.2 0.0 0.0 0.0 0.0 0.0 443.6 1 411.5 952.2 1 202.4 217.6 1 348.7 1 949.5 326.1 0.0 386.7 0.0 0.0 0.0 0.0 0.0 1 001.8 4.9 5.4 4.9 997.3 87.1 117.2 1 788.2 5.2 658.2 582.2 5.2 5.2 5.2 1 423.0 245.2 4.4
Zobowiązania krótkoterminowe 2 826.9 2 722.7 1 358.4 1 721.8 2 768.5 2 444.3 2 520.3 1 851.9 3 879.0 2 062.0 4 459.5 3 136.1 3 574.4 2 937.3 2 984.0 3 359.7 4 769.3 2 073.0 2 746.3 2 087.3 2 511.9 2 559.3 1 994.7 1 771.3 1 833.8 4 195.6 2 390.1 3 902.5 2 721.8 3 251.4 3 922.4 6 718.8 5 139.8 7 594.9 4 810.7 4 445.9 2 736.5 2 397.8 3 753.7 3 716.2 3 636.1 3 348.2
Rozliczenia międzyokresowe 319.3 335.2 444.9 453.6 459.5 0.0 0.0 0.0 0.0 0.0 742.1 587.6 523.1 520.2 665.3 702.0 595.8 558.8 0.0 644.6 0.0 0.0 0.0 0.0 0.0 772.5 1 008.6 1 008.8 682.6 483.6 0.0 0.0 0.0 0.0 0.0 505.5 622.3 86.2 157.0 195.9 0.0 0.0
Zobowiązania długoterminowe 118.0 113.3 108.5 105.4 80.3 76.9 77.8 80.6 83.2 105.4 106.7 110.4 112.3 111.4 109.9 113.8 112.9 119.6 125.4 157.5 162.9 157.0 169.3 167.3 172.3 177.7 178.8 182.6 200.0 186.3 191.1 197.0 218.5 197.2 201.8 206.2 209.8 210.0 204.7 209.1 213.6 217.1
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.9 1.0 1.6 0.0 0.0 0.0 13.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.4
Zobowiązania długoterminowe 118.0 113.3 108.5 105.4 80.3 76.9 77.8 80.6 83.2 105.4 106.7 110.4 112.3 111.4 109.9 113.8 112.9 119.6 125.4 157.5 162.9 157.0 169.3 167.3 172.3 177.7 178.8 182.6 200.0 186.3 191.1 197.0 218.5 197.2 201.8 206.2 209.8 210.0 204.7 209.1 213.6 217.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.3 23.0 22.3 21.1 20.0 19.2 18.7 17.0 15.7 14.4 13.2 11.9 5.4 4.1 2.8 6.6 5.3
Zobowiązania ogółem 2 944.8 2 835.9 1 466.9 1 827.2 2 848.8 2 521.2 2 598.1 1 932.5 3 962.2 2 167.3 4 566.2 3 246.5 3 686.7 3 048.7 3 094.0 3 473.5 4 882.2 2 192.6 2 871.7 2 244.8 2 674.8 2 716.3 2 164.0 1 938.6 2 006.2 4 373.4 2 568.9 4 085.1 2 921.8 3 437.7 4 113.5 6 915.8 5 358.3 7 792.2 5 012.5 4 652.2 2 946.2 2 607.9 3 958.4 3 925.3 3 849.7 3 565.3
Kapitał (fundusz) podstawowy 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 808.6 889.5 889.5 889.5 889.5 889.5 889.5 889.5 889.5 889.5
Zyski zatrzymane 3 306.9 3 718.2 4 215.7 4 077.9 3 928.5 4 124.9 4 593.5 4 665.6 4 710.7 5 124.7 5 387.9 4 382.9 4 256.5 4 769.5 5 327.3 5 222.1 4 789.6 5 052.0 5 409.6 5 043.1 4 853.8 5 249.6 5 726.0 5 460.0 5 087.6 5 553.7 6 436.1 6 515.5 5 824.0 5 917.9 6 578.9 6 804.8 7 145.6 6 542.4 6 670.6 5 949.7 6 057.8 6 401.9 6 710.4 6 682.5 6 379.3 7 187.0
Kapitał własny 7 037.9 7 467.2 7 982.3 7 836.7 7 680.2 7 890.4 8 376.6 8 436.7 8 483.9 8 915.8 9 194.6 8 169.6 8 038.2 8 566.3 9 137.2 9 011.1 8 574.6 8 845.4 9 215.1 8 845.8 8 647.3 9 049.3 9 698.1 9 434.2 9 051.7 9 534.7 10 443.4 10 488.3 9 788.3 9 905.0 10 574.0 10 796.7 11 137.7 10 625.3 10 754.9 10 026.5 10 137.7 10 468.2 10 790.3 10 757.6 10 474.8 11 332.4
Udziały mniejszościowe 312.8 327.5 345.5 340.2 335.4 350.7 366.0 354.4 355.4 373.1 387.5 367.9 362.9 377.8 391.8 373.2 366.4 376.6 388.6 385.3 378.5 384.7 404.8 406.5 397.2 411.7 425.6 392.6 381.8 392.5 399.1 397.0 387.8 389.3 389.9 382.0 385.3 396.8 407.8 404.0 395.1 414.1
Pasywa 9 982.7 10 303.1 9 449.2 9 663.9 10 529.0 10 411.5 10 974.7 10 369.2 12 446.0 11 083.1 13 760.8 11 416.1 11 724.9 11 615.1 12 231.2 12 484.5 13 456.8 11 038.0 12 086.8 11 090.6 11 322.1 11 765.6 11 862.1 11 372.8 11 057.8 13 908.1 13 012.3 14 573.3 12 710.1 13 342.7 14 687.5 17 712.5 16 496.0 18 417.4 15 767.4 14 678.7 13 083.9 13 076.1 14 748.7 14 682.9 14 324.5 14 897.6
Inwestycje 127.2 76.4 777.1 444.3 372.3 1 003.6 1 937.4 1 856.1 2 447.4 923.7 2 413.5 708.3 1 339.5 591.8 2 106.7 1 882.4 2 138.4 1 386.7 2 359.5 1 664.7 2 459.8 581.2 923.5 1 031.0 1 183.3 2 173.4 2 385.0 1 127.7 1 795.4 940.5 1 382.5 1 013.3 1 215.1 1 170.8 747.4 465.7 820.3 701.6 629.6 475.8 315.0 2 914.4
Dług 1 236.5 2 137.3 708.3 170.3 40.2 0.0 0.0 0.0 0.0 0.0 443.6 1 411.5 952.2 1 202.4 217.6 1 348.7 1 949.5 326.1 0.0 386.7 0.0 0.0 0.0 0.0 0.0 1 021.8 23.0 22.3 21.1 1 012.3 100.8 130.7 1 800.0 15.7 667.4 590.2 11.9 10.6 9.3 1 425.8 246.6 5.3
Środki pieniężne i inne aktywa pieniężne 708.9 252.5 240.2 268.5 239.1 252.2 230.3 208.0 228.5 296.3 323.7 288.4 267.1 202.2 231.8 210.2 191.6 214.4 244.9 240.8 266.3 225.5 1 189.6 322.8 249.3 389.8 331.9 316.6 344.8 402.9 328.8 328.5 425.8 334.4 312.1 308.9 385.2 409.0 421.6 388.0 406.6 498.9
Dług netto 527.6 1 884.8 468.1 (98.2) (198.9) (252.2) (230.3) (208.0) (228.5) (296.3) 119.9 1 123.2 685.1 1 000.2 (14.2) 1 138.5 1 757.9 111.7 (244.9) 145.9 (266.3) (225.5) (1 189.6) (322.8) (249.3) 632.0 (308.9) (294.3) (323.7) 609.4 (228.0) (197.8) 1 374.1 (318.7) 355.4 281.3 (373.3) (398.5) (412.3) 1 037.8 (160.0) (493.6)
Ticker TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK TVO.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB