Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 17 298.5 | 17 409.0 | 17 886.8 | 17 824.1 | 16 738.8 | 16 952.5 | 17 430.5 | 17 719.9 | 17 397.4 | 17 259.5 | 17 773.5 | 17 722.8 | 18 173.3 | 18 365.1 | 18 377.9 | 18 304.5 | 17 914.9 | 19 781.0 | 20 667.6 | 20 306.9 | 20 492.3 | 17 635.6 | 17 223.6 | 17 939.4 | 18 156.7 | 17 824.8 | 18 369.4 | 18 202.2 | 18 059.8 | 17 636.9 | 17 680.8 | 17 739.8 | 18 081.6 | 17 897.4 | 18 906.5 | 18 903.2 | 19 391.9 | 19 341.2 | 20 199.2 | 20 903.7 | 20 146.7 | 20 117.4 |
| Aktywa trwałe | 11 590.6 | 12 304.2 | 12 358.2 | 12 289.3 | 12 129.4 | 12 139.6 | 12 037.5 | 12 005.4 | 11 818.1 | 11 845.5 | 11 918.5 | 11 908.9 | 12 054.2 | 12 293.6 | 12 216.2 | 12 221.9 | 12 182.9 | 12 696.3 | 14 316.1 | 14 203.8 | 14 275.1 | 11 075.8 | 10 878.9 | 10 965.9 | 11 251.1 | 11 202.7 | 11 244.3 | 11 210.8 | 11 588.9 | 11 606.4 | 11 555.6 | 11 440.7 | 11 702.4 | 11 822.6 | 12 231.5 | 12 176.3 | 12 522.0 | 12 454.0 | 12 485.2 | 12 804.0 | 12 808.9 | 13 183.1 |
| Rzeczowe aktywa trwałe netto | 1 477.0 | 1 564.1 | 1 586.0 | 1 579.6 | 1 575.1 | 1 582.2 | 1 560.8 | 1 548.9 | 1 511.0 | 1 497.7 | 1 509.6 | 1 529.0 | 1 551.3 | 1 611.3 | 1 646.8 | 1 673.4 | 1 730.8 | 1 738.4 | 1 794.1 | 1 779.1 | 1 806.2 | 1 326.2 | 1 314.7 | 1 314.1 | 1 349.5 | 1 327.7 | 1 324.9 | 1 336.7 | 1 398.8 | 1 422.2 | 1 425.9 | 1 432.1 | 1 536.1 | 1 582.3 | 1 654.7 | 1 683.8 | 1 772.2 | 1 788.3 | 1 827.8 | 1 906.6 | 2 024.5 | 2 068.7 |
| Wartość firmy | 5 389.8 | 5 734.9 | 5 772.5 | 5 762.9 | 5 730.2 | 5 784.4 | 5 763.7 | 5 769.1 | 5 658.4 | 5 694.1 | 5 779.4 | 5 851.2 | 5 935.7 | 6 118.9 | 6 001.1 | 5 989.0 | 5 959.5 | 5 968.6 | 6 859.6 | 6 712.8 | 6 783.1 | 5 082.3 | 5 090.7 | 5 144.3 | 5 342.8 | 5 311.2 | 5 334.1 | 5 310.1 | 5 504.8 | 5 496.4 | 5 456.6 | 5 370.3 | 5 503.7 | 5 522.6 | 5 747.5 | 5 719.1 | 6 095.3 | 6 059.7 | 6 057.7 | 6 214.3 | 6 127.9 | 6 358.3 |
| Wartości niematerialne i prawne | 3 783.9 | 4 031.3 | 4 008.6 | 3 968.9 | 3 926.1 | 3 903.1 | 3 866.2 | 3 835.2 | 3 785.1 | 3 758.0 | 3 750.6 | 3 740.9 | 3 742.9 | 3 756.3 | 3 704.9 | 3 679.7 | 3 634.7 | 3 608.5 | 4 230.3 | 4 174.4 | 4 148.8 | 3 289.0 | 3 257.3 | 3 233.0 | 3 286.4 | 3 256.9 | 3 227.4 | 3 198.4 | 3 305.6 | 3 271.3 | 3 282.5 | 3 241.1 | 3 264.0 | 3 231.4 | 3 388.9 | 3 337.7 | 3 439.8 | 3 390.9 | 3 351.6 | 3 364.6 | 3 308.2 | 3 340.3 |
| Wartość firmy i wartości niematerialne i prawne | 9 173.7 | 9 766.2 | 9 781.1 | 9 731.8 | 9 656.3 | 9 687.5 | 9 629.9 | 9 604.3 | 9 443.5 | 9 452.1 | 9 530.0 | 9 592.1 | 9 678.6 | 9 875.2 | 9 706.0 | 9 668.7 | 9 594.2 | 9 577.1 | 11 089.9 | 10 887.2 | 10 931.9 | 8 371.3 | 8 348.0 | 8 377.3 | 8 629.2 | 8 568.1 | 8 561.5 | 8 508.5 | 8 810.4 | 8 767.7 | 8 739.1 | 8 611.4 | 8 767.7 | 8 754.0 | 9 136.4 | 9 056.8 | 9 535.1 | 9 450.6 | 9 409.3 | 9 578.9 | 9 436.1 | 9 698.6 |
| Należności netto | 2 119.0 | 2 190.2 | 2 463.1 | 2 342.4 | 2 150.6 | 2 155.1 | 2 498.0 | 2 360.8 | 2 223.0 | 2 199.4 | 2 596.5 | 2 468.2 | 2 477.4 | 2 516.0 | 2 946.9 | 2 752.1 | 2 679.2 | 2 710.3 | 3 108.3 | 2 968.9 | 2 798.1 | 2 091.8 | 2 316.4 | 2 312.6 | 2 202.1 | 2 159.4 | 2 532.1 | 2 432.3 | 2 429.4 | 2 429.8 | 2 758.2 | 2 867.4 | 2 780.1 | 2 606.0 | 3 199.8 | 3 142.5 | 3 415.2 | 3 405.2 | 3 925.3 | 3 393.4 | 3 090.2 | 3 158.4 |
| Inwestycje długoterminowe | 0.0 | (1 229.9) | (1 137.8) | (1 115.1) | (896.1) | (916.6) | (930.8) | (950.0) | (884.9) | (874.5) | (884.4) | (912.1) | (757.5) | (768.7) | (735.4) | (610.2) | (538.4) | (527.2) | (725.1) | (666.3) | (682.0) | (561.2) | (580.8) | (635.5) | (578.5) | (563.0) | (594.1) | (598.9) | (581.5) | (586.7) | 184.6 | 193.6 | 239.6 | 238.9 | (693.6) | (696.1) | 0.0 | 465.4 | 492.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 707.9 | 5 104.8 | 5 528.6 | 5 534.8 | 4 609.4 | 4 812.9 | 5 393.0 | 5 714.5 | 5 579.3 | 5 414.0 | 5 855.0 | 5 813.9 | 6 119.1 | 6 071.5 | 6 161.7 | 6 082.6 | 5 732.0 | 7 084.7 | 6 351.5 | 6 103.1 | 6 217.2 | 6 559.8 | 6 344.7 | 6 973.5 | 6 905.6 | 6 622.1 | 7 125.1 | 6 991.4 | 6 470.9 | 6 030.5 | 6 125.2 | 6 299.1 | 6 379.2 | 6 074.8 | 6 675.0 | 6 726.9 | 6 869.9 | 6 887.2 | 7 714.0 | 8 099.7 | 7 337.8 | 6 934.3 |
| Środki pieniężne i Inwestycje | 1 705.2 | 733.9 | 779.6 | 651.5 | 736.8 | 612.9 | 928.8 | 1 504.6 | 1 714.7 | 1 322.5 | 1 310.1 | 1 259.0 | 1 549.4 | 1 175.1 | 969.5 | 1 022.5 | 903.4 | 1 907.4 | 875.6 | 830.9 | 1 303.6 | 2 647.7 | 2 366.8 | 3 190.1 | 3 289.9 | 2 838.0 | 2 912.4 | 2 738.8 | 2 159.2 | 1 348.4 | 1 090.2 | 1 080.2 | 1 220.5 | 692.9 | 663.6 | 960.0 | 1 095.3 | 849.9 | 1 325.8 | 1 927.6 | 1 590.1 | 860.5 |
| Zapasy | 1 358.9 | 1 613.0 | 1 634.5 | 1 577.9 | 1 410.7 | 1 612.7 | 1 601.3 | 1 556.0 | 1 385.8 | 1 599.7 | 1 604.5 | 1 661.1 | 1 555.4 | 1 778.8 | 1 733.3 | 1 821.4 | 1 677.8 | 1 983.7 | 1 950.5 | 1 890.6 | 1 712.2 | 1 463.7 | 1 353.0 | 1 229.2 | 1 189.2 | 1 373.1 | 1 386.3 | 1 482.8 | 1 530.8 | 1 872.3 | 1 886.9 | 1 949.2 | 1 993.8 | 2 343.7 | 2 355.8 | 2 191.8 | 2 152.1 | 2 382.7 | 2 203.5 | 2 033.4 | 1 971.5 | 2 220.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 451.2 | 457.6 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 705.2 | 733.9 | 779.6 | 651.5 | 736.8 | 612.9 | 928.8 | 1 504.6 | 1 714.7 | 1 322.5 | 1 310.1 | 1 259.0 | 1 549.4 | 1 175.1 | 969.5 | 1 022.5 | 903.4 | 1 907.4 | 875.6 | 830.9 | 1 303.6 | 2 647.7 | 2 366.8 | 3 190.1 | 3 289.9 | 2 838.0 | 2 912.4 | 2 738.8 | 2 159.2 | 1 348.4 | 1 090.2 | 1 080.2 | 1 220.5 | 692.9 | 663.6 | 960.0 | 1 095.3 | 849.9 | 874.6 | 1 470.0 | 1 590.1 | 860.5 |
| Należności krótkoterminowe | 1 290.0 | 1 356.1 | 1 470.9 | 1 340.8 | 1 249.3 | 1 345.8 | 1 500.1 | 1 392.4 | 1 334.0 | 1 378.5 | 1 599.2 | 1 487.9 | 1 556.1 | 1 666.1 | 1 832.1 | 1 748.7 | 1 705.3 | 1 800.1 | 1 889.9 | 1 758.8 | 1 381.3 | 1 446.7 | 1 368.2 | 1 458.8 | 1 520.2 | 1 608.9 | 1 833.2 | 1 757.8 | 1 787.3 | 1 931.6 | 2 000.2 | 2 061.3 | 2 091.6 | 1 962.6 | 2 176.9 | 2 093.3 | 2 025.2 | 2 008.3 | 2 180.1 | 2 194.8 | 2 148.0 | 2 265.2 |
| Dług krótkoterminowy | 482.7 | 802.3 | 659.7 | 837.0 | 504.2 | 758.0 | 361.2 | 361.0 | 360.8 | 361.3 | 361.3 | 1 106.7 | 1 107.0 | 605.2 | 599.6 | 350.6 | 350.6 | 538.1 | 1 000.3 | 821.8 | 650.5 | 1 093.1 | 792.5 | 919.1 | 914.4 | 475.4 | 475.4 | 350.4 | 497.7 | 350.4 | 1 049.8 | 1 049.9 | 1 203.8 | 348.3 | 550.2 | 348.3 | 957.3 | 902.1 | 952.0 | 952.2 | 452.2 | 851.7 |
| Zobowiązania krótkoterminowe | 3 666.1 | 3 977.5 | 4 457.7 | 4 536.0 | 3 648.4 | 3 930.1 | 3 767.1 | 3 703.4 | 3 590.3 | 3 534.1 | 3 903.5 | 4 688.6 | 4 828.0 | 4 320.7 | 4 752.7 | 4 324.0 | 4 315.7 | 4 488.5 | 5 180.2 | 4 776.1 | 4 861.9 | 4 240.8 | 3 829.2 | 4 170.1 | 4 338.9 | 4 174.6 | 4 512.9 | 4 313.5 | 4 482.4 | 4 594.4 | 5 630.3 | 5 545.5 | 5 686.8 | 4 831.4 | 5 593.2 | 5 214.2 | 6 053.5 | 6 101.9 | 6 592.4 | 6 628.9 | 6 068.9 | 6 367.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (270.0) | 861.4 | 616.5 | 639.1 | 1 010.6 | 1 103.1 | 1 139.1 | 1 159.9 | 1 301.2 | 1 368.9 | 1 322.7 | 1 370.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 587.0 | 7 645.0 | 7 541.6 | 7 491.4 | 7 211.2 | 7 169.7 | 7 185.4 | 7 185.4 | 7 088.8 | 7 071.5 | 7 076.0 | 6 189.8 | 6 138.4 | 6 904.0 | 6 801.5 | 6 637.3 | 6 534.4 | 8 369.7 | 8 314.5 | 8 251.7 | 8 318.0 | 7 605.0 | 7 434.9 | 7 388.3 | 7 390.7 | 7 337.4 | 7 383.8 | 7 401.0 | 7 304.3 | 7 026.0 | 6 311.2 | 6 325.9 | 6 289.6 | 7 011.7 | 7 036.1 | 6 988.6 | 6 321.4 | 6 328.5 | 6 639.2 | 6 660.5 | 4 318.1 | 6 232.7 |
| Rezerwy z tytułu odroczonego podatku | 1 174.3 | 1 229.9 | 1 137.8 | 1 115.1 | 896.1 | 916.6 | 930.8 | 950.0 | 884.9 | 874.5 | 884.4 | 912.1 | 757.5 | 768.7 | 735.4 | 610.2 | 538.4 | 527.2 | 725.1 | 666.3 | 682.0 | 561.2 | 580.8 | 635.5 | 578.5 | 563.0 | 594.1 | 598.9 | 581.5 | 586.7 | 616.5 | 639.1 | 680.1 | 636.3 | 693.6 | 696.1 | 703.7 | 677.9 | 695.3 | 678.3 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 587.0 | 7 645.0 | 7 541.6 | 7 491.4 | 7 211.2 | 7 169.7 | 7 185.4 | 7 185.4 | 7 088.8 | 7 071.5 | 7 076.0 | 6 189.8 | 6 138.4 | 6 904.0 | 6 801.5 | 6 637.3 | 6 534.4 | 8 369.7 | 8 314.5 | 8 251.7 | 8 318.0 | 7 605.0 | 7 434.9 | 7 388.3 | 7 390.7 | 7 337.4 | 7 383.8 | 7 401.0 | 7 304.3 | 7 026.0 | 6 311.2 | 6 325.9 | 6 289.6 | 7 011.7 | 7 036.1 | 6 988.6 | 6 321.4 | 6 328.5 | 6 639.2 | 6 660.5 | 4 318.1 | 6 232.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 531.6 | 565.8 | 563.7 | 329.9 | 459.3 | 446.3 | 445.2 | 415.3 | 0.0 | 0.0 | 0.0 | 443.3 | 0.0 | 0.0 | 0.0 | 469.3 | 0.0 | 0.0 | 0.0 | 522.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 11 253.1 | 11 622.5 | 11 999.3 | 12 027.4 | 10 859.6 | 11 099.8 | 10 952.5 | 10 888.8 | 10 679.1 | 10 605.6 | 10 979.5 | 10 878.4 | 10 966.4 | 11 224.7 | 11 554.2 | 10 961.3 | 10 850.1 | 12 858.2 | 13 494.7 | 13 027.8 | 13 179.9 | 11 845.8 | 11 264.1 | 11 558.4 | 11 729.6 | 11 512.0 | 11 896.7 | 11 714.5 | 11 786.7 | 11 620.4 | 11 941.5 | 11 871.4 | 11 976.4 | 11 843.1 | 12 629.3 | 12 202.8 | 12 374.9 | 12 430.4 | 13 231.6 | 13 289.4 | 10 387.0 | 12 599.9 |
| Kapitał (fundusz) podstawowy | 266.3 | 268.0 | 268.7 | 268.8 | 269.0 | 270.0 | 270.4 | 270.9 | 271.7 | 273.2 | 273.6 | 273.8 | 274.0 | 272.5 | 269.8 | 270.1 | 266.4 | 265.5 | 265.9 | 264.1 | 262.8 | 263.7 | 263.8 | 264.5 | 263.3 | 263.6 | 262.7 | 262.0 | 259.7 | 258.3 | 256.2 | 254.8 | 253.3 | 252.5 | 252.8 | 252.3 | 251.7 | 251.2 | 250.4 | 249.7 | 0.0 | 0.0 |
| Zyski zatrzymane | 6 540.8 | 6 515.6 | 6 517.6 | 6 741.7 | 6 897.9 | 6 967.3 | 7 631.8 | 7 926.2 | 8 018.8 | 8 047.5 | 8 303.2 | 8 556.3 | 8 903.2 | 8 904.4 | 9 109.9 | 9 624.8 | 9 439.8 | 9 298.3 | 9 497.2 | 9 762.7 | 9 730.8 | 8 127.9 | 8 222.1 | 8 489.3 | 8 495.3 | 8 452.3 | 8 566.2 | 8 626.5 | 8 353.2 | 8 098.7 | 8 003.7 | 8 320.4 | 8 320.9 | 8 202.3 | 8 445.4 | 8 970.9 | 9 133.7 | 9 104.2 | 9 194.7 | 9 697.6 | 0.0 | 0.0 |
| Kapitał własny | 6 103.4 | 5 786.5 | 5 887.5 | 5 796.7 | 5 941.7 | 5 852.7 | 6 478.0 | 6 831.1 | 6 792.8 | 6 653.9 | 6 794.0 | 6 844.4 | 7 273.5 | 7 200.1 | 6 823.7 | 7 343.2 | 7 106.9 | 6 959.8 | 7 215.3 | 7 279.1 | 7 357.2 | 5 789.8 | 5 959.5 | 6 395.3 | 6 446.5 | 6 312.8 | 6 472.7 | 6 487.7 | 6 290.3 | 6 016.5 | 5 755.1 | 5 868.4 | 6 121.8 | 6 072.5 | 6 295.6 | 6 719.0 | 7 017.0 | 6 910.8 | 6 967.6 | 7 614.3 | 9 759.7 | 7 517.5 |
| Udziały mniejszościowe | 58.0 | 62.3 | 59.9 | 58.3 | 62.5 | 59.9 | 63.6 | 67.0 | 74.5 | 70.1 | 72.4 | 68.2 | 66.6 | 59.7 | 36.6 | 35.1 | 42.1 | 37.0 | 42.4 | 41.5 | 44.8 | 17.2 | 22.6 | 14.3 | 19.4 | 16.1 | 15.4 | 12.6 | 17.2 | 17.9 | 15.8 | 10.1 | 16.6 | 18.2 | 18.4 | 18.6 | 21.8 | 21.1 | 20.3 | 22.8 | 0.0 | 26.5 |
| Pasywa | 17 298.5 | 17 409.0 | 17 886.8 | 17 824.1 | 16 738.8 | 16 952.5 | 17 430.5 | 17 719.9 | 17 397.4 | 17 259.5 | 17 773.5 | 17 722.8 | 18 173.3 | 18 365.1 | 18 377.9 | 18 304.5 | 17 914.9 | 19 781.0 | 20 667.6 | 20 306.9 | 20 492.3 | 17 635.6 | 17 223.6 | 17 939.4 | 18 156.7 | 17 824.8 | 18 369.4 | 18 202.2 | 18 059.8 | 17 636.9 | 17 680.8 | 17 739.8 | 18 081.6 | 17 897.4 | 18 906.5 | 18 903.2 | 19 391.9 | 19 341.2 | 20 199.2 | 20 903.7 | 20 146.7 | 20 117.4 |
| Inwestycje | 0.0 | (1 229.9) | (1 137.8) | (1 115.1) | (896.1) | (916.6) | (930.8) | (950.0) | (884.9) | (874.5) | (884.4) | (912.1) | (757.5) | (768.7) | (735.4) | (610.2) | (538.4) | (527.2) | (725.1) | (666.3) | (682.0) | (561.2) | (580.8) | (635.5) | (578.5) | (563.0) | (594.1) | (598.9) | (581.5) | (586.7) | 184.6 | 193.6 | 239.6 | 238.9 | (693.6) | (696.1) | 0.0 | 465.4 | 943.2 | 457.6 | 0.0 | 0.0 |
| Dług | 4 224.4 | 4 544.0 | 4 394.3 | 4 571.6 | 4 239.0 | 4 472.6 | 4 086.0 | 4 069.9 | 4 070.2 | 4 072.4 | 4 065.8 | 4 062.6 | 4 064.0 | 4 350.7 | 4 338.5 | 4 090.4 | 4 091.3 | 5 600.9 | 5 749.8 | 5 572.4 | 5 573.4 | 5 574.5 | 5 268.1 | 5 269.3 | 5 272.1 | 4 971.7 | 4 965.2 | 4 841.1 | 4 842.1 | 4 843.0 | 4 836.5 | 4 837.4 | 4 836.3 | 4 830.1 | 5 026.8 | 4 824.6 | 4 779.8 | 4 880.8 | 5 268.2 | 5 269.3 | 4 770.3 | 4 771.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 705.2 | 733.9 | 779.6 | 651.5 | 736.8 | 612.9 | 928.8 | 1 504.6 | 1 714.7 | 1 322.5 | 1 310.1 | 1 259.0 | 1 549.4 | 1 175.1 | 969.5 | 1 022.5 | 903.4 | 1 907.4 | 875.6 | 830.9 | 1 303.6 | 2 647.7 | 2 366.8 | 3 190.1 | 3 289.9 | 2 838.0 | 2 912.4 | 2 738.8 | 2 159.2 | 1 348.4 | 1 090.2 | 1 080.2 | 1 220.5 | 692.9 | 663.6 | 960.0 | 1 095.3 | 849.9 | 874.6 | 1 470.0 | 1 590.1 | 860.5 |
| Dług netto | 2 519.2 | 3 810.1 | 3 614.7 | 3 920.1 | 3 502.2 | 3 859.7 | 3 157.2 | 2 565.3 | 2 355.5 | 2 749.9 | 2 755.7 | 2 803.6 | 2 514.6 | 3 175.6 | 3 369.0 | 3 067.9 | 3 187.9 | 3 693.5 | 4 874.2 | 4 741.5 | 4 269.8 | 2 926.8 | 2 901.3 | 2 079.2 | 1 982.2 | 2 133.7 | 2 052.8 | 2 102.3 | 2 682.9 | 3 494.6 | 3 746.3 | 3 757.2 | 3 615.8 | 4 137.2 | 4 363.2 | 3 864.6 | 3 684.5 | 4 030.9 | 4 393.6 | 3 799.3 | 3 180.2 | 3 910.8 |
| Ticker | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT | TT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |