Wall Street Experts

Trinity Industries, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 8 733.8 8 722.4 8 632.2 8 805.3 8 885.9 8 909.7 9 035.4 9 135.6 9 125.3 9 143.4 9 452.1 9 564.9 9 543.2 9 477.0 9 354.7 9 405.0 7 989.2 8 413.9 8 575.9 8 643.1 8 701.4 9 002.9 8 665.4 8 723.2 8 701.8 8 775.5 8 617.0 8 495.6 8 235.9 8 291.2 8 624.8 8 599.1 8 724.3 8 839.2 9 022.0 8 973.4 8 906.5 9 079.8 8 957.8 8 842.9 8 832.2 8 664.7
Aktywa trwałe 6 003.9 6 230.4 6 268.4 6 386.9 6 411.3 6 555.5 6 647.3 6 812.5 7 002.4 7 092.0 7 107.6 7 121.8 7 210.6 7 481.0 7 597.7 7 689.6 6 796.7 7 221.3 7 386.2 7 469.3 7 715.6 7 564.5 7 260.1 7 423.3 7 507.4 7 531.3 7 544.3 7 308.8 7 267.6 7 236.6 7 408.9 7 382.7 7 469.3 7 600.2 7 672.3 7 626.6 7 618.4 7 712.7 7 574.6 7 542.6 1 297.1 7 608.5
Rzeczowe aktywa trwałe netto 4 902.9 5 148.9 5 193.9 5 308.4 5 348.0 5 523.5 5 606.6 5 763.2 5 966.8 6 080.1 6 073.2 6 070.1 6 134.7 6 393.5 6 488.2 6 538.0 6 334.4 6 746.8 6 869.6 6 916.7 7 110.6 7 118.7 6 784.4 6 937.9 7 003.4 7 026.8 7 048.7 6 800.1 6 846.9 6 803.6 6 944.1 6 893.8 6 886.8 6 976.5 7 029.2 6 991.2 7 004.8 7 160.5 7 041.0 7 025.6 0.0 0.0
Wartość firmy 773.2 771.7 754.2 754.3 753.8 754.7 754.8 754.5 754.1 754.3 754.7 770.2 780.3 789.8 789.4 787.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 215.7 215.7 215.8 154.2 154.2 159.2 159.5 195.9 222.3 222.1 222.7 221.5 221.5 221.5 221.5 221.5 221.5
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 773.2 771.7 754.2 754.3 753.8 754.7 754.8 754.5 754.1 754.3 754.7 770.2 780.3 789.8 789.4 787.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 208.8 215.7 215.7 215.8 154.2 154.2 159.2 159.5 195.9 222.3 222.1 222.7 221.5 221.5 221.5 221.5 221.5 221.5
Należności netto 405.3 544.9 592.8 507.9 369.9 375.0 439.3 427.1 480.8 456.7 534.1 580.3 228.4 373.1 390.7 442.5 317.0 386.1 372.7 325.8 274.8 686.9 689.9 704.9 644.8 637.8 451.4 438.2 233.0 194.8 278.7 291.2 331.3 343.3 430.9 400.7 368.7 488.9 402.1 413.8 379.1 368.9
Inwestycje długoterminowe 0.0 (630.6) (645.3) (665.8) 0.0 (813.5) (902.8) (936.0) 3.1 (1 128.5) (1 210.7) (1 247.4) 1.3 (757.0) (734.0) (755.9) 0.0 (752.7) (769.0) (784.1) 0.0 (1 016.1) (1 026.4) (1 040.6) 0.0 (1 051.5) (1 049.3) (1 060.3) 6.3 (1 110.6) 6.3 41.3 63.5 57.5 (1 138.6) (1 122.3) (1 103.5) 81.5 72.9 0.0 0.0 0.0
Aktywa obrotowe 2 729.9 2 492.0 2 363.8 2 418.4 2 474.6 2 354.2 2 388.1 2 323.1 2 122.9 2 051.4 2 344.5 2 443.1 2 332.6 1 996.0 1 757.0 1 715.4 1 192.5 1 192.6 1 189.7 1 173.8 985.8 1 438.4 1 405.3 1 299.9 1 194.4 1 244.2 1 072.7 1 186.8 968.3 1 054.6 1 215.9 1 216.4 1 255.0 1 239.0 1 349.7 1 346.8 1 288.1 1 367.1 1 383.2 1 300.3 1 232.1 1 056.2
Środki pieniężne i Inwestycje 962.9 690.7 583.8 677.8 870.9 835.6 814.0 842.5 798.1 778.8 988.3 1 024.7 1 098.1 846.2 637.7 427.4 179.2 73.9 102.8 97.6 166.2 213.2 157.0 120.8 132.0 178.1 91.0 221.8 167.3 143.2 49.7 58.5 79.6 81.9 91.7 114.0 105.7 235.1 364.2 222.4 228.2 94.9
Zapasy 1 068.4 1 045.3 989.9 1 020.9 943.1 936.1 882.6 869.6 665.8 632.1 627.3 661.8 640.6 599.4 586.4 707.0 524.7 618.4 600.5 632.9 433.4 442.0 421.5 373.1 321.2 320.9 365.6 403.5 432.9 508.4 630.7 686.5 629.4 632.7 622.2 679.4 684.3 643.1 616.9 549.1 476.2 449.7
Inwestycje krótkoterminowe 75.0 100.0 0.0 0.0 84.9 199.9 200.0 284.7 234.7 192.1 179.6 150.0 319.5 220.8 25.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.6 19.7 15.6 21.7 26.1 13.1 16.6 15.6 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 887.9 590.7 583.8 677.8 786.0 635.7 614.0 557.8 563.4 586.7 808.7 874.7 778.6 625.4 612.7 427.4 179.2 73.9 102.8 97.6 166.2 213.2 157.0 120.8 132.0 178.1 91.0 221.8 167.3 143.2 49.7 58.5 79.6 81.9 91.7 114.0 105.7 235.1 364.2 222.4 228.2 94.9
Należności krótkoterminowe 295.4 299.6 273.4 294.6 216.8 223.8 221.2 211.0 156.1 156.4 167.1 194.5 119.5 183.4 205.3 219.5 212.1 197.3 217.7 250.8 203.9 208.5 188.2 178.9 146.1 159.2 188.1 208.6 206.4 237.5 285.4 286.6 287.5 314.5 330.8 325.8 305.3 335.9 315.4 270.2 251.7 255.4
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 119.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13.1 7.2 0.0 0.0 10.8 0.0 0.0 0.0 10.7 7.8 4.0 0.0 14.9 10.7 5.3 0.0 15.0 10.4 5.3 20.1 15.7 10.5 0.0 0.0 0.0
Zobowiązania krótkoterminowe 1 005.0 911.9 802.9 852.1 746.4 676.1 680.5 688.7 582.2 555.0 579.5 612.7 615.4 579.8 640.3 630.5 580.4 533.6 564.0 619.7 546.0 557.0 513.8 512.7 471.1 435.5 464.0 505.0 513.8 508.8 569.3 575.5 548.5 588.2 641.4 653.8 607.6 664.2 669.3 596.0 604.7 537.3
Rozliczenia międzyokresowe 36.4 29.1 28.3 27.4 27.1 25.8 25.0 24.2 23.5 22.7 22.0 21.3 20.5 19.8 19.1 18.4 17.7 (19.5) (29.2) (34.1) 798.3 (51.5) (52.6) (50.0) 1 047.5 (33.4) (32.4) (28.9) 1 106.8 (0.7) 0.0 1 106.8 1 106.8 0.0 0.0 0.0 (673.2) 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 331.4 4 259.1 4 128.0 4 092.9 4 090.8 4 127.6 4 177.6 4 192.5 4 232.0 4 239.5 4 557.1 4 602.1 4 069.8 4 066.6 4 046.6 4 135.1 4 846.8 5 315.2 5 482.3 5 564.1 5 776.5 5 979.8 5 991.2 6 116.9 6 214.7 6 372.1 6 495.1 6 394.2 6 425.3 6 486.8 6 799.3 6 762.5 6 906.2 7 000.6 7 131.6 7 066.2 7 023.4 7 127.1 6 984.5 6 948.4 6 920.3 6 827.7
Rezerwy z tytułu odroczonego podatku 632.6 630.6 645.3 665.8 752.2 813.5 902.8 936.0 1 072.9 1 128.5 1 210.7 1 247.4 743.2 757.0 734.0 755.9 743.1 752.7 769.0 784.1 798.3 1 016.1 1 026.4 1 040.6 1 047.5 1 051.5 1 049.3 1 060.3 1 106.8 1 110.6 1 115.3 1 128.5 1 134.7 1 133.2 1 138.6 1 122.3 1 103.5 1 104.1 1 104.2 1 096.8 1 075.6 0.0
Zobowiązania długoterminowe 4 331.4 4 259.1 4 128.0 4 092.9 4 090.8 4 127.6 4 177.6 4 192.5 4 232.0 4 239.5 4 557.1 4 602.1 4 069.8 4 066.6 4 046.6 4 135.1 4 846.8 5 315.2 5 482.3 5 564.1 5 776.5 5 979.8 5 991.2 6 116.9 6 214.7 6 372.1 6 495.1 6 394.2 6 425.3 6 486.8 6 799.3 6 762.5 6 906.2 7 000.6 7 131.6 7 066.2 7 023.4 7 127.1 6 984.5 6 948.4 6 920.3 6 827.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (37.7) 28.4 0.0 (2.0) (0.9) (134.7) 0.0 0.0 0.0 0.0 45.2 54.4 46.0 44.8 54.2 89.2 89.9 93.5 120.9 123.7 120.2 106.3 127.2 124.3 117.4 114.8 111.5 121.2 114.8 138.3 118.0 125.5 0.0 0.0 0.0
Zobowiązania ogółem 5 336.4 5 171.0 4 930.9 4 945.0 4 837.2 4 803.7 4 858.1 4 881.2 4 814.2 4 794.5 5 136.6 5 214.8 4 685.2 4 646.4 4 686.9 4 765.6 5 427.2 5 848.8 6 046.3 6 183.8 6 322.5 6 536.8 6 505.0 6 629.6 6 685.8 6 807.6 6 959.1 6 899.2 6 939.1 6 995.6 7 368.6 7 338.0 7 454.7 7 588.8 7 773.0 7 720.0 7 631.0 7 791.3 7 653.8 7 544.4 7 525.0 7 365.0
Kapitał (fundusz) podstawowy 155.7 155.7 1.5 1.5 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.5 1.5 1.3 1.3 1.3 1.3 1.2 1.2 1.2 1.2 1.1 1.1 1.0 1.0 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.0
Zyski zatrzymane 2 489.9 2 654.5 2 849.6 3 037.2 3 220.3 3 300.9 3 378.8 3 446.4 3 497.3 3 526.0 3 557.4 3 604.7 4 123.4 4 158.9 4 203.4 4 212.1 2 326.1 2 347.9 2 305.8 2 342.1 2 182.9 2 321.0 2 063.3 2 066.8 1 769.4 1 749.4 1 414.1 1 425.2 1 046.6 1 026.6 991.1 997.7 992.6 975.6 971.0 971.1 1 010.5 1 010.9 1 042.0 1 050.2 1 054.1 0.0
Kapitał własny 3 798.9 3 551.4 4 102.0 3 860.3 4 443.5 4 106.0 4 177.3 4 254.4 4 311.1 4 348.9 4 315.5 4 350.1 4 858.0 4 830.6 4 667.8 4 639.4 2 562.0 2 565.1 2 529.6 2 459.3 2 378.9 2 466.1 2 160.4 2 093.6 2 016.0 1 967.9 1 657.9 1 596.4 1 296.8 1 295.6 1 256.2 1 261.1 1 269.6 1 250.4 1 249.0 1 253.4 1 275.5 1 288.5 1 304.0 1 298.5 1 307.2 1 546.2
Udziały mniejszościowe 401.5 399.6 400.7 398.6 394.8 393.4 394.2 392.9 392.6 391.8 385.8 362.2 356.9 352.9 350.2 351.1 351.2 350.6 350.8 348.7 348.8 349.7 269.1 276.3 277.2 275.5 268.0 265.4 267.0 263.6 258.6 255.2 257.2 256.2 254.4 252.6 238.4 239.2 238.5 241.1 248.3 246.5
Pasywa 8 733.8 8 722.4 8 632.2 8 805.3 8 885.9 8 909.7 9 035.4 9 135.6 9 125.3 9 143.4 9 452.1 9 564.9 9 543.2 9 477.0 9 354.7 9 405.0 7 989.2 8 413.9 8 575.9 8 643.1 8 701.4 9 002.9 8 665.4 8 723.2 8 701.8 8 775.5 8 617.0 8 495.6 8 235.9 8 291.2 8 624.8 8 599.1 8 724.3 8 839.2 9 022.0 8 973.4 8 906.5 9 079.8 8 957.8 8 842.9 8 832.2 8 664.7
Inwestycje 75.0 100.0 (645.3) (665.8) 84.9 199.9 200.0 284.7 234.7 192.1 179.6 150.0 319.5 220.8 25.0 (755.9) 0.0 (752.7) (769.0) (784.1) 0.0 (1 016.1) (1 026.4) (1 040.6) 0.0 (1 051.5) (1 049.3) (1 060.3) 6.3 (1 110.6) 6.3 41.3 63.5 57.5 (1 138.6) (1 122.3) (1 103.5) 81.5 72.9 45.7 0.0 0.0
Dług 3 553.0 3 485.9 3 340.3 3 284.5 3 195.4 3 171.0 3 129.6 3 107.1 3 056.6 3 036.0 3 270.0 3 276.4 3 242.4 3 223.4 3 227.3 3 275.7 4 029.2 4 466.4 4 615.9 4 685.2 4 881.9 4 870.2 4 825.4 4 935.1 5 017.0 5 165.1 5 288.2 5 176.5 5 170.6 5 227.5 5 539.1 5 493.7 5 607.6 5 707.6 5 832.6 5 782.4 5 754.2 5 985.0 5 842.4 5 699.7 5 690.9 0.0
Środki pieniężne i inne aktywa pieniężne 887.9 590.7 583.8 677.8 786.0 635.7 614.0 557.8 563.4 586.7 808.7 874.7 778.6 625.4 612.7 427.4 179.2 73.9 102.8 97.6 166.2 213.2 157.0 120.8 132.0 178.1 91.0 221.8 167.3 143.2 49.7 58.5 79.6 81.9 91.7 114.0 105.7 235.1 364.2 222.4 228.2 94.9
Dług netto 2 665.1 2 895.2 2 756.5 2 606.7 2 409.4 2 535.3 2 515.6 2 549.3 2 493.2 2 449.3 2 461.3 2 401.7 2 463.8 2 598.0 2 614.6 2 848.3 3 850.0 4 392.5 4 513.1 4 587.6 4 715.7 4 657.0 4 668.4 4 814.3 4 885.0 4 987.0 5 197.2 4 954.7 5 003.3 5 084.3 5 489.4 5 435.2 5 528.0 5 625.7 5 740.9 5 668.4 5 648.5 5 749.9 5 478.2 5 477.3 5 462.7 5 521.3
Ticker TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN TRN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD