Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 43 | 135 | 120 | 233 | 163 | 225 | 344 | 773 | 628 | 666 | 780 | 1,954 | 991 | 1,106 | 1,484 | 5,286 | 7,177 | 12,511 |
| Przychód Δ r/r | 0.0% | 212.7% | -10.9% | 93.9% | -30.1% | 38.1% | 52.8% | 124.9% | -18.8% | 6.0% | 17.2% | 150.5% | -49.3% | 11.6% | 34.2% | 256.3% | 35.8% | 74.3% |
| Marża brutto | 41.9% | 49.4% | 62.4% | 34.4% | 61.5% | 61.6% | 48.2% | 34.4% | 60.1% | 58.9% | 65.2% | 45.3% | 68.9% | 61.1% | 79.2% | 69.3% | 74.2% | 59.8% |
| EBIT (mln) | 823 | 168 | 555 | 217 | 253 | 277 | 364 | 165 | 1,355 | 1,653 | 844 | 2,603 | 1,568 | 1,294 | 1,277 | 13,131 | 16,109 | 8,012 |
| EBIT Δ r/r | 0.0% | -79.5% | 229.5% | -60.9% | 16.3% | 9.7% | 31.3% | -54.6% | 720.0% | 22.0% | -48.9% | 208.3% | -39.8% | -17.5% | -1.3% | 928.5% | 22.7% | -50.3% |
| EBIT (%) | 1908.7% | 125.0% | 462.0% | 93.2% | 155.0% | 123.2% | 105.8% | 21.4% | 215.7% | 248.3% | 108.2% | 133.2% | 158.2% | 117.0% | 86.0% | 248.4% | 224.5% | 64.0% |
| Koszty finansowe (mln) | 14 | 44 | 40 | 39 | 48 | 38 | 94 | 120 | 126 | 140 | 192 | 315 | 482 | 531 | 561 | 1,101 | 1,553 | 918 |
| EBITDA (mln) | 906 | 97 | 576 | 255 | 228 | 377 | 49 | 1,182 | 278 | 277 | 649 | 1,604 | 618 | 826 | 5,885 | 17,495 | 19,910 | 6,942 |
| EBITDA(%) | 2101.8% | 72.1% | 479.5% | 109.5% | 139.8% | 167.6% | 14.3% | 152.8% | 44.3% | 41.7% | 83.1% | 82.1% | 62.4% | 74.7% | 396.6% | 330.9% | 277.4% | 55.5% |
| Podatek (mln) | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 676 |
| Zysk Netto (mln) | 892 | 53 | 536 | 214 | 177 | 337 | 191 | 1,058 | 954 | 1,172 | 455 | 1,287 | 866 | 293 | 5,307 | 16,366 | 18,248 | 8,611 |
| Zysk netto Δ r/r | 0.0% | -94.1% | 915.9% | -60.0% | -17.2% | 90.0% | -43.4% | 455.2% | -9.9% | 22.9% | -61.2% | 182.8% | -32.7% | -66.2% | 1711.2% | 208.4% | 11.5% | -52.8% |
| Zysk netto (%) | 2068.3% | 39.1% | 445.8% | 92.0% | 108.8% | 149.7% | 55.4% | 136.8% | 151.8% | 176.1% | 58.3% | 65.9% | 87.4% | 26.5% | 357.7% | 309.6% | 254.3% | 68.8% |
| EPS | 0.89 | 0.0527 | 0.68 | 0.26 | 0.18 | 0.34 | 0.19 | 1.06 | 0.96 | 1.17 | 0.46 | 1.29 | 0.87 | 0.29 | 5.31 | 16.37 | 18.25 | 8.61 |
| EPS (rozwodnione) | 0.89 | 0.0527 | 0.68 | 0.26 | 0.18 | 0.34 | 0.19 | 1.06 | 0.96 | 1.17 | 0.46 | 1.29 | 0.87 | 0.29 | 5.31 | 16.37 | 18.25 | 8.61 |
| Ilośc akcji (mln) | 1,000 | 1,000 | 1,000 | 828 | 1,000 | 1,000 | 1,000 | 999 | 999 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Ważona ilośc akcji (mln) | 1,000 | 1,000 | 1,000 | 828 | 1,000 | 1,000 | 1,000 | 999 | 999 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Waluta | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY |