Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 1 969.6 | 1 985.6 | 2 056.8 | 2 181.5 | 2 104.2 | 2 120.6 | 2 169.4 | 2 113.7 | 2 357.7 | 2 484.0 | 2 650.6 | 2 893.2 | 2 900.2 | 2 756.4 | 2 790.9 | 2 858.7 | 2 999.3 | 2 642.0 | 2 754.0 | 2 930.7 | 2 850.4 | 3 006.2 | 2 342.3 | 2 447.5 | 2 718.7 | 2 921.8 | 3 422.6 | 3 552.7 | 3 750.1 | 4 237.5 | 4 217.0 | 3 776.4 | 3 572.3 | 3 792.5 | 4 001.2 | 3 844.3 | 3 634.7 | 3 933.6 | 4 056.4 | 4 117.3 | 4 126.6 | 4 252.1 |
| Aktywa trwałe | 1 514.9 | 1 426.3 | 1 683.7 | 1 583.7 | 1 523.7 | 1 539.3 | 1 634.6 | 1 619.3 | 1 938.8 | 2 240.7 | 2 466.5 | 2 619.6 | 2 607.3 | 2 488.8 | 2 558.6 | 2 580.8 | 2 780.1 | 2 489.8 | 2 492.1 | 2 663.5 | 2 665.3 | 2 811.8 | 1 689.4 | 1 961.2 | 2 371.9 | 2 659.5 | 3 131.5 | 3 069.6 | 3 250.2 | 3 737.7 | 3 901.8 | 3 506.6 | 3 325.8 | 3 573.6 | 3 609.2 | 3 492.6 | 3 383.0 | 1 693.3 | 1 694.2 | 1 776.0 | 3 699.7 | 1 867.6 |
| Rzeczowe aktywa trwałe netto | 5.7 | 5.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 48.6 | 70.7 | 62.5 | 60.8 | 48.6 | 38.8 | 58.2 | 61.0 | 43.1 | 50.3 | 50.8 | 49.1 | 48.9 | 55.9 | 35.0 | 31.7 | 31.6 | 21.1 | 22.6 | 84.3 | 27.4 | 23.0 | 22.2 | 22.3 | 11.8 | 12.8 | 11.8 | 11.8 | 11.8 | 32.8 | 28.8 | 28.8 | 23.3 | 32.4 | 38.3 | 38.3 | 47.0 | 63.8 | 36.0 | 31.0 | 22.0 | 41.2 |
| Inwestycje długoterminowe | 1 509.2 | 1 420.6 | 1 683.6 | 1 583.6 | 1 523.6 | 1 539.2 | 1 634.5 | 1 619.2 | 1 938.7 | 2 240.7 | 2 466.5 | 2 619.6 | 2 607.3 | 2 488.8 | 2 558.6 | 2 580.8 | 2 780.1 | 2 489.8 | 2 492.1 | 2 663.5 | 2 665.3 | 2 811.8 | 1 689.3 | 1 961.2 | 2 371.9 | 2 659.5 | 3 131.5 | 3 069.6 | 3 250.2 | 3 737.7 | 3 901.8 | 3 506.6 | 3 325.8 | 3 573.6 | 3 609.2 | 3 492.6 | 3 383.0 | 1 636.3 | 1 658.2 | 3 697.8 | 1 719.6 | 1 833.6 |
| Aktywa obrotowe | 440.0 | 559.3 | 373.1 | 597.8 | 580.5 | 581.3 | 534.8 | 494.4 | 418.9 | 243.3 | 184.0 | 273.7 | 292.9 | 267.6 | 232.2 | 278.0 | 219.3 | 149.1 | 254.9 | 264.4 | 184.2 | 194.4 | 652.0 | 485.3 | 345.6 | 262.4 | 290.4 | 482.4 | 499.3 | 499.7 | 314.3 | 268.9 | 245.6 | 218.8 | 387.5 | 347.4 | 248.0 | 2 240.3 | 2 362.2 | 2 341.3 | 426.9 | 2 377.3 |
| Środki pieniężne i Inwestycje | 391.4 | 488.6 | 310.6 | 537.0 | 531.9 | 542.5 | 476.6 | 433.4 | 375.8 | 193.0 | 133.2 | 224.6 | 244.0 | 211.7 | 197.2 | 246.3 | 187.7 | 128.0 | 232.3 | 180.1 | 156.8 | 171.4 | 629.8 | 463.0 | 333.8 | 249.6 | 278.6 | 470.6 | 487.5 | 466.9 | 285.5 | 240.1 | 222.3 | 186.4 | 349.2 | 309.1 | 201.0 | 2 233.5 | 2 353.1 | 2 334.1 | 426.9 | 2 377.3 |
| Zapasy | (48.6) | (70.7) | (62.5) | (60.8) | (48.6) | (38.8) | (38.2) | (41.0) | (23.1) | (22.3) | (22.7) | (20.9) | (20.7) | (47.6) | (26.7) | (31.6) | (3.0) | (3.1) | (7.0) | (52.9) | (8.3) | (1.0) | (1.0) | (0.9) | (1.3) | (1.0) | (0.8) | 1 954.8 | 2 034.0 | 2 140.3 | 2 114.6 | 2 035.2 | 2 043.0 | 2 188.3 | 2 206.0 | 2 240.3 | 2 247.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 445.5 | 324.8 | 557.5 | 632.1 | 618.1 | 593.6 | 623.7 | 687.6 | 810.8 | 1 176.7 | 1 224.9 | 1 266.1 | 1 270.9 | 1 367.3 | 1 428.8 | 1 434.0 | 1 466.7 | 1 447.1 | 1 415.4 | 1 455.9 | 1 653.3 | 1 645.7 | 840.8 | 1 039.9 | 1 311.9 | 1 467.1 | 1 577.4 | 1 472.4 | 1 534.7 | 1 644.6 | 1 800.3 | 1 766.3 | 1 797.4 | 1 969.5 | 1 818.5 | 1 892.9 | 1 999.4 | 1 927.8 | 1 864.3 | 1 952.8 | 1 953.2 | 1 875.2 |
| Środki pieniężne i inne aktywa pieniężne | 391.4 | 488.6 | 310.6 | 537.0 | 531.9 | 542.5 | 476.6 | 433.4 | 375.8 | 193.0 | 133.2 | 224.6 | 244.0 | 211.7 | 197.2 | 246.3 | 187.7 | 128.0 | 232.3 | 180.1 | 156.8 | 171.4 | 629.8 | 463.0 | 333.8 | 249.6 | 278.6 | 470.6 | 487.5 | 466.9 | 285.5 | 240.1 | 222.3 | 186.4 | 349.2 | 309.1 | 201.0 | 305.7 | 488.8 | 381.3 | 426.9 | 502.1 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 7.2 | 6.8 | 5.3 | 6.1 | 5.4 | 0.0 | 5.4 | 5.3 | 6.9 | 0.0 | 4.5 | 4.8 | 4.4 | 0.0 | 4.2 | 3.9 | 3.9 | 0.0 | 3.5 | 4.5 | 4.0 | 0.0 | 3.6 | 4.2 | 5.3 | 0.0 | 1.4 | 1.5 | 1.4 | 0.0 | 1.7 | 0.0 | 3.0 | 0.0 | 5.2 | 4.7 | 5.1 | 0.0 | 3.4 | 3.5 | 2.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 1.4 | 3.0 | 1.7 | 1.8 | 3.0 | 7.5 | 5.2 | 4.7 | 5.1 | 8.9 | 3.4 | 3.5 | 0.0 | 4.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 1.4 | 3.0 | 1.7 | 1.8 | 3.0 | 7.5 | 5.2 | 4.7 | 5.1 | 8.9 | 3.4 | 3.5 | 0.0 | 4.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 7.2 | 6.8 | 5.3 | 6.1 | 5.4 | 5.7 | 5.4 | 5.3 | 6.9 | 6.1 | 4.5 | 4.7 | 4.4 | 5.9 | 4.2 | 3.9 | 3.8 | 3.6 | 3.5 | 4.4 | 4.1 | 5.1 | 3.5 | 4.3 | 5.2 | 1.4 | 1.4 | 1.5 | 1.4 | 3.0 | 1.7 | 1.8 | 2.9 | 7.5 | 5.2 | 4.7 | 5.1 | 8.9 | 3.4 | 3.5 | 2.0 | 4.8 |
| Kapitał (fundusz) podstawowy | 1 962.4 | 5.3 | 2 051.5 | 2 175.4 | 2 098.8 | 5.3 | 2 164.0 | 2 108.4 | 2 350.8 | 5.3 | 2 646.1 | 2 888.5 | 2 895.8 | 5.3 | 2 786.7 | 2 854.8 | 2 995.5 | 5.3 | 2 750.5 | 2 926.3 | 2 846.3 | 5.3 | 2 338.8 | 2 443.2 | 2 713.5 | 5.3 | 3 421.2 | 3 551.2 | 3 748.7 | 5.3 | 4 215.3 | 0.0 | 3 569.4 | 5.3 | 3 996.0 | 3 839.5 | 3 629.6 | 5.3 | 4 053.0 | 4 113.7 | 4 124.6 | 5.3 |
| Zyski zatrzymane | 0.0 | 1 972.4 | 0.0 | 0.0 | 0.0 | 2 108.5 | 0.0 | 0.0 | 0.0 | 2 471.5 | 0.0 | 0.0 | 0.0 | 2 744.1 | 0.0 | 0.0 | 0.0 | 2 632.0 | 0.0 | 0.0 | 0.0 | 2 994.7 | 0.0 | 0.0 | 0.0 | 2 914.0 | 0.0 | 0.0 | 0.0 | 4 228.1 | 0.0 | 0.0 | 0.0 | 3 778.6 | 0.0 | 0.0 | 0.0 | 3 918.3 | 0.0 | 0.0 | 0.0 | 4 240.9 |
| Kapitał własny | 1 962.4 | 1 978.8 | 2 051.5 | 2 175.4 | 2 098.8 | 2 114.9 | 2 164.0 | 2 108.4 | 2 350.8 | 2 477.9 | 2 646.1 | 2 888.5 | 2 895.8 | 2 750.5 | 2 786.7 | 2 854.8 | 2 995.5 | 2 638.4 | 2 750.5 | 2 926.3 | 2 846.3 | 3 001.1 | 2 338.8 | 2 443.2 | 2 713.5 | 2 920.4 | 3 421.2 | 3 551.2 | 3 748.7 | 4 234.5 | 4 215.3 | 3 774.6 | 3 569.4 | 3 785.0 | 3 996.0 | 3 839.5 | 3 629.6 | 3 924.7 | 4 053.0 | 4 113.7 | 4 124.6 | 4 247.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 969.6 | 1 985.6 | 2 056.8 | 2 181.5 | 2 104.2 | 2 120.6 | 2 169.4 | 2 113.7 | 2 357.7 | 2 484.0 | 2 650.6 | 2 893.2 | 2 900.2 | 2 756.4 | 2 790.9 | 2 858.7 | 2 999.3 | 2 642.0 | 2 754.0 | 2 930.7 | 2 850.4 | 3 006.2 | 2 342.3 | 2 447.5 | 2 718.7 | 2 921.8 | 3 422.6 | 3 552.7 | 3 750.1 | 4 237.5 | 4 217.0 | 3 776.4 | 3 572.3 | 3 792.5 | 4 001.2 | 3 844.3 | 3 634.7 | 3 933.6 | 4 056.4 | 4 117.2 | 4 126.6 | 4 252.1 |
| Inwestycje | 1 509.2 | 1 420.6 | 1 683.6 | 1 583.6 | 1 523.6 | 1 539.2 | 1 634.5 | 1 619.2 | 1 938.7 | 2 240.7 | 2 466.5 | 2 619.6 | 2 607.3 | 2 488.8 | 2 558.6 | 2 580.8 | 2 780.1 | 2 489.8 | 2 492.1 | 2 663.5 | 2 665.3 | 2 811.8 | 1 689.3 | 1 961.2 | 2 371.9 | 2 659.5 | 3 131.5 | 3 069.6 | 3 250.2 | 3 737.7 | 3 901.8 | 3 506.6 | 3 325.8 | 3 573.6 | 3 609.2 | 3 492.6 | 3 383.0 | 3 564.1 | 3 522.5 | 1 952.8 | 3 672.8 | 3 708.8 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 391.4 | 488.6 | 310.6 | 537.0 | 531.9 | 542.5 | 476.6 | 433.4 | 375.8 | 193.0 | 133.2 | 224.6 | 244.0 | 211.7 | 197.2 | 246.3 | 187.7 | 128.0 | 232.3 | 180.1 | 156.8 | 171.4 | 629.8 | 463.0 | 333.8 | 249.6 | 278.6 | 470.6 | 487.5 | 466.9 | 285.5 | 240.1 | 222.3 | 186.4 | 349.2 | 309.1 | 201.0 | 305.7 | 488.8 | 381.3 | 426.9 | 502.1 |
| Dług netto | (391.4) | (488.6) | (310.6) | (537.0) | (531.9) | (542.5) | (476.6) | (433.4) | (375.8) | (193.0) | (133.2) | (224.6) | (244.0) | (211.7) | (197.2) | (246.3) | (187.7) | (128.0) | (232.3) | (180.1) | (156.8) | (171.4) | (629.8) | (463.0) | (333.8) | (249.6) | (278.6) | (470.6) | (487.5) | (466.9) | (285.5) | (240.1) | (222.3) | (186.4) | (349.2) | (309.1) | (201.0) | (305.7) | (488.8) | (381.3) | (426.9) | (502.1) |
| Ticker | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST | TRAC-B.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |