Wall Street Experts

Molson Coors Canada Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 15 873.0 14 833.4 13 996.3 12 951.7 13 397.2 12 645.3 12 276.3 15 210.3 15 322.2 22 196.8 29 341.5 29 542.9 30 118.6 30 677.7 30 246.9 30 184.5 30 560.9 30 470.3 30 109.8 29 823.6 30 061.6 28 751.6 28 859.8 28 461.1 28 638.8 28 675.3 27 331.1 27 163.6 28 519.9 27 643.5 27 619.0 27 721.5 26 708.5 25 868.3 25 852.5 26 789.6 26 568.4 26 375.1 26 072.3 27 394.2
Aktywa trwałe 14 072.7 13 021.5 12 417.4 11 673.6 11 921.0 11 293.7 11 017.5 11 447.5 11 251.5 11 249.1 27 171.9 27 263.7 27 629.6 27 761.3 28 057.2 28 047.7 27 673.4 27 658.0 27 343.5 27 485.6 27 461.2 26 464.7 26 675.4 26 088.6 26 096.1 26 034.8 24 912.3 24 797.7 24 917.8 24 723.6 24 840.3 24 850.9 23 959.1 23 230.3 23 300.9 23 460.4 23 480.6 23 526.6 23 395.3 23 356.5
Rzeczowe aktywa trwałe netto 1 974.0 1 850.2 1 798.0 1 640.6 1 709.4 1 614.8 1 590.8 1 588.7 1 539.2 1 527.1 4 507.4 4 528.8 4 585.2 4 590.2 4 673.7 4 680.8 4 599.4 4 593.5 4 608.3 4 553.3 4 505.1 4 432.0 4 546.5 4 393.6 4 344.0 4 180.1 4 250.3 4 143.5 4 173.8 4 112.7 4 192.4 4 210.5 4 057.9 4 222.8 4 270.1 4 338.0 4 268.2 4 444.5 4 443.0 4 473.0
Wartość firmy 2 440.7 2 294.1 2 191.6 2 021.1 2 115.3 2 046.8 1 983.3 2 028.9 1 943.5 1 925.2 8 250.1 8 276.2 8 391.2 8 346.9 8 405.5 8 442.7 8 332.6 8 333.0 8 260.8 8 279.4 8 288.9 7 549.2 7 631.4 7 539.0 7 561.8 7 624.1 6 151.0 6 153.9 6 156.9 6 151.8 6 152.6 6 155.0 6 133.3 5 291.9 5 292.4 5 296.1 5 320.8 5 325.3 5 321.3 5 321.9
Wartości niematerialne i prawne 6 777.2 6 025.9 5 755.8 5 229.5 5 373.3 4 923.6 4 745.7 4 984.9 4 928.9 4 880.4 14 031.9 14 032.6 14 199.6 14 315.8 14 296.5 14 237.8 14 018.4 13 996.4 13 776.4 13 749.6 13 767.4 13 587.2 13 656.0 13 305.1 13 384.0 13 410.4 13 556.1 13 482.2 13 498.3 13 345.6 13 286.8 13 221.8 12 663.2 12 800.1 12 799.3 12 807.0 12 712.2 12 614.6 12 472.3 12 393.5
Wartość firmy i wartości niematerialne i prawne 9 217.9 8 320.0 7 947.4 7 250.6 7 488.6 6 970.4 6 729.0 7 013.8 6 872.4 6 805.6 22 282.0 22 308.8 22 590.8 22 662.7 22 702.0 22 680.5 22 351.0 22 329.4 22 037.2 22 029.0 22 056.3 21 136.4 21 287.4 20 844.1 20 945.8 21 034.5 19 707.1 19 636.1 19 655.2 19 497.4 19 439.4 19 376.8 18 796.5 18 092.0 18 091.7 18 103.1 18 033.0 17 939.9 17 793.6 17 715.4
Należności netto 872.4 694.0 621.7 590.3 685.6 616.4 525.9 772.9 718.2 638.8 805.3 923.0 1 076.7 1 031.3 902.0 947.3 1 116.0 1 117.6 871.0 1 051.1 1 108.1 950.6 820.3 744.9 842.8 817.3 687.1 717.2 1 086.7 991.6 879.4 968.5 988.7 866.2 925.4 1 144.2 1 080.4 879.4 1 016.2 1 204.6
Inwestycje długoterminowe 2 598.6 2 580.1 2 388.6 2 499.1 2 452.9 2 440.7 2 441.0 2 580.9 2 557.1 2 643.6 4 400.9 4 436.1 4 529.8 4 395.9 4 683.1 4 598.2 4 598.4 4 721.4 4 579.7 4 679.9 4 835.4 4 435.2 4 497.9 4 228.2 4 352.5 4 262.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 91.9 0.0 62.6 0.0
Aktywa obrotowe 1 800.3 1 811.9 1 578.9 1 278.1 1 476.2 1 351.6 1 258.8 3 762.8 4 070.7 10 947.7 2 169.6 2 279.2 2 489.0 2 916.4 2 189.7 2 137.0 2 887.5 2 812.3 2 766.3 2 338.0 2 600.4 2 286.9 2 184.4 2 372.5 2 542.7 2 640.5 2 418.8 2 365.9 3 602.1 2 919.9 2 778.7 2 870.6 2 749.4 2 638.0 2 551.6 3 329.2 3 087.8 2 848.5 2 677.0 4 037.7
Środki pieniężne i Inwestycje 506.0 722.1 624.6 317.6 413.8 393.6 430.9 2 602.9 2 990.3 9 981.5 560.9 395.0 502.9 971.3 418.6 197.9 792.9 750.1 1 057.9 234.4 490.2 410.2 523.4 666.1 780.8 731.3 770.1 532.7 1 308.9 616.3 637.4 358.7 525.2 600.0 328.2 960.9 801.7 868.9 458.4 1 647.3
Zapasy 277.3 261.2 202.2 229.2 244.3 224.5 179.3 230.4 234.2 218.3 592.7 663.5 633.7 636.0 591.5 665.6 637.5 631.9 591.8 687.9 698.1 642.8 615.9 681.5 639.1 657.7 664.3 746.4 749.5 806.5 804.7 935.8 866.8 792.9 915.6 863.4 852.6 802.3 870.9 848.5
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 506.0 722.1 624.6 317.6 413.8 393.6 430.9 2 602.9 2 990.3 9 981.5 560.9 395.0 502.9 971.3 418.6 197.9 792.9 750.1 1 057.9 234.4 490.2 410.2 523.4 666.1 780.8 731.3 770.1 532.7 1 308.9 616.3 637.4 358.7 525.2 600.0 328.2 960.9 801.7 868.9 458.4 1 647.3
Należności krótkoterminowe 1 514.7 1 366.4 618.0 1 124.9 1 332.9 1 196.2 559.6 1 153.9 1 315.6 1 273.9 1 297.6 2 200.5 2 616.6 2 506.1 1 568.6 2 537.1 2 971.0 2 820.6 1 616.8 2 561.3 3 045.6 2 694.8 1 568.1 2 558.4 3 192.7 3 068.4 1 732.7 2 532.8 3 366.8 3 220.0 2 098.1 2 873.4 3 086.2 2 068.2 2 893.5 3 406.7 3 358.9 3 180.8 2 957.5 3 342.1
Dług krótkoterminowy 451.6 1 108.7 849.4 941.2 832.4 48.2 28.7 63.5 347.0 326.9 684.8 843.0 686.6 1 745.0 714.8 1 591.3 1 411.0 1 602.0 1 594.5 1 641.1 1 034.7 1 193.8 974.8 1 445.0 613.0 1 242.1 1 067.2 1 063.5 1 525.1 559.8 560.3 681.9 505.0 440.8 412.7 423.2 878.8 911.8 905.5 894.2
Zobowiązania krótkoterminowe 2 111.7 2 619.8 2 325.3 2 254.1 2 349.5 1 413.3 1 217.2 1 221.9 1 667.6 1 605.7 3 157.5 3 048.7 3 308.1 4 256.2 3 399.3 4 128.4 4 382.0 4 422.6 4 300.9 4 202.4 4 080.3 3 888.6 3 695.5 4 003.4 3 805.7 4 310.5 3 909.6 3 596.3 4 891.9 3 779.8 3 622.2 3 555.3 3 591.2 3 375.4 3 306.2 3 829.9 4 237.7 4 092.6 3 863.0 4 236.3
Rozliczenia międzyokresowe 138.1 138.1 640.4 183.0 179.0 164.8 405.5 0.0 0.0 0.0 831.9 0.0 0.0 0.0 763.4 (242.7) (329.7) (424.8) 701.3 (551.7) (673.6) (704.4) 764.9 (229.2) (289.3) (334.7) 637.5 0.0 0.0 0.0 577.7 0.0 0.0 0.0 0.0 0.0 (889.6) (329.4) (127.2) 0.0
Zobowiązania długoterminowe 4 776.2 3 791.2 3 784.9 3 412.5 3 416.3 3 959.3 3 996.0 4 069.1 3 782.7 10 650.7 14 562.3 14 683.9 14 504.7 13 724.9 13 412.6 12 392.6 12 382.3 11 957.7 12 073.1 11 733.1 11 836.3 11 456.5 11 491.2 11 511.7 11 565.1 10 589.2 10 800.2 10 733.3 10 391.6 10 341.2 10 332.7 10 395.7 9 720.8 9 577.7 9 627.3 9 702.8 8 842.7 8 847.4 8 851.1 9 742.2
Rezerwy z tytułu odroczonego podatku 977.4 902.5 784.3 717.4 739.0 668.8 799.8 796.1 802.5 798.1 1 699.0 1 762.6 1 865.2 1 932.4 1 648.6 1 688.7 1 771.0 1 853.6 2 128.9 2 151.5 2 199.6 2 214.1 2 258.6 2 184.2 2 218.5 2 276.0 2 381.6 2 476.8 2 585.8 2 607.7 2 704.6 2 776.6 2 727.6 2 646.4 2 658.6 2 671.4 2 706.8 2 697.2 2 706.8 2 760.4
Zobowiązania długoterminowe 4 776.2 3 791.2 3 784.9 3 412.5 3 416.3 3 959.3 3 996.0 4 069.1 3 782.7 10 650.7 14 562.3 14 683.9 14 504.7 13 724.9 13 412.6 12 392.6 12 382.3 11 957.7 12 073.1 11 733.1 11 836.3 11 456.5 11 491.2 11 511.7 11 565.1 10 589.2 10 800.2 10 733.3 10 391.6 10 341.2 10 332.7 10 395.7 9 720.8 9 577.7 9 627.3 9 702.8 8 842.7 8 847.4 8 851.1 9 742.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 46.6 0.0 0.0 0.0 47.1 0.0 0.0 0.0 45.4 0.0 0.0 44.7 0.0 0.0 0.0 46.9 280.9 0.0
Zobowiązania ogółem 6 887.9 6 411.0 6 110.2 5 666.6 5 765.8 5 372.6 5 213.2 5 291.0 5 450.3 12 256.4 17 719.8 17 732.6 17 812.8 17 981.1 16 811.9 16 521.0 16 764.3 16 380.3 16 374.0 15 935.5 15 916.6 15 345.1 15 186.7 15 515.1 15 370.8 14 899.7 14 709.8 14 329.6 15 283.5 14 121.0 13 954.9 13 951.0 13 312.0 12 953.1 12 933.5 13 532.7 13 080.4 12 940.0 12 714.1 13 978.5
Kapitał (fundusz) podstawowy 819.8 793.7 771.7 769.8 744.8 738.2 712.9 691.6 690.4 689.7 681.3 678.0 664.1 662.9 662.9 662.9 662.9 662.8 662.8 662.8 663.0 662.4 662.4 662.4 662.4 522.2 522.2 522.2 522.2 522.1 522.1 521.5 521.5 517.6 502.0 485.0 458.9 455.2 455.2 455.2
Zyski zatrzymane 4 517.1 4 414.3 4 439.9 4 444.8 4 597.7 4 538.5 4 496.0 4 566.5 4 650.6 4 768.9 6 119.0 6 232.0 6 467.0 6 658.7 7 206.1 7 367.9 7 703.5 7 953.2 7 692.9 7 862.4 8 103.1 7 576.8 7 617.0 7 376.2 7 571.2 7 914.0 6 544.2 6 628.3 7 016.9 7 395.8 7 401.5 7 469.8 7 567.4 6 894.1 6 877.0 7 129.3 7 470.0 7 484.3 7 597.4 7 932.4
Kapitał własny 8 985.1 8 422.4 7 886.1 7 285.1 7 631.4 7 272.7 7 063.1 9 919.3 9 871.9 9 940.4 11 621.7 11 810.3 12 305.8 12 696.6 13 435.0 13 663.5 13 796.6 14 090.0 13 735.8 13 888.1 14 145.0 13 406.5 13 673.1 12 946.0 13 268.0 13 775.6 12 621.3 12 834.0 13 236.4 13 522.5 13 664.1 13 770.5 13 396.5 12 915.2 12 919.0 13 256.9 13 488.0 13 435.1 13 358.2 13 415.7
Udziały mniejszościowe 23.1 24.4 22.8 24.0 24.3 22.4 20.1 20.5 19.6 20.9 203.0 212.0 209.9 208.4 208.9 217.6 220.0 225.9 228.4 240.8 245.6 244.1 253.7 259.4 265.1 262.9 256.3 253.2 251.6 247.0 247.0 238.7 226.2 225.5 222.5 226.1 242.0 239.1 238.1 236.1
Pasywa 15 873.0 14 833.4 13 996.3 12 951.7 13 397.2 12 645.3 12 276.3 15 210.3 15 322.2 22 196.8 29 341.5 29 542.9 30 118.6 30 677.7 30 246.9 30 184.5 30 560.9 30 470.3 30 109.8 29 823.6 30 061.6 28 751.6 28 859.8 28 461.1 28 638.8 28 675.3 27 331.1 27 163.6 28 519.9 27 643.5 27 619.0 27 721.5 26 708.5 25 868.3 25 852.5 26 789.6 26 568.4 26 375.1 26 072.3 27 394.2
Inwestycje 2 598.6 2 580.1 2 388.6 2 499.1 2 452.9 2 440.7 2 441.0 2 580.9 2 557.1 2 643.6 4 400.9 4 436.1 4 529.8 4 395.9 4 683.1 4 598.2 4 598.4 4 721.4 4 579.7 4 679.9 4 835.4 4 435.2 4 497.9 4 228.2 4 352.5 4 262.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 91.9 0.0 62.6 0.0
Dług 3 660.2 3 454.5 3 186.5 3 251.3 3 137.6 3 002.1 2 937.4 3 036.9 3 027.3 9 887.6 12 072.5 12 286.1 11 871.7 12 319.2 11 313.5 11 118.3 10 866.1 10 572.3 10 488.3 10 125.9 9 552.6 9 252.3 9 084.3 9 477.1 8 686.7 8 371.6 8 275.4 8 244.7 8 227.0 7 220.8 7 207.5 7 313.4 6 587.7 6 606.0 6 590.4 6 615.1 6 179.9 6 223.9 6 217.7 7 055.7
Środki pieniężne i inne aktywa pieniężne 506.0 722.1 624.6 317.6 413.8 393.6 430.9 2 602.9 2 990.3 9 981.5 560.9 395.0 502.9 971.3 418.6 197.9 792.9 750.1 1 057.9 234.4 490.2 410.2 523.4 666.1 780.8 731.3 770.1 532.7 1 308.9 616.3 637.4 358.7 525.2 600.0 328.2 960.9 801.7 868.9 458.4 1 647.3
Dług netto 3 154.2 2 732.4 2 561.9 2 933.7 2 723.8 2 608.5 2 506.5 434.0 37.0 (93.9) 11 511.6 11 891.1 11 368.8 11 347.9 10 894.9 10 920.4 10 073.2 9 822.2 9 430.4 9 891.5 9 062.4 8 842.1 8 560.9 8 811.0 7 905.9 7 640.3 7 505.3 7 712.0 6 918.1 6 604.5 6 570.1 6 954.7 6 062.5 6 006.0 6 262.2 5 654.2 5 378.2 5 355.0 5 759.3 5 408.4
Ticker TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO TPX-B.TO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD