Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 801 310.0 | 831 586.0 | 876 153.0 | 841 934.0 | 794 679.0 | 768 640.0 | 793 367.0 | 754 695.0 | 840 047.0 | 885 786.0 | 957 447.0 | 954 981.0 | 1 031 125.0 | 1 091 505.0 | 1 208 705.0 | 1 185 050.0 | 1 238 513.0 | 1 171 447.0 | 1 257 627.0 | 1 149 391.0 | 1 167 578.0 | 1 177 019.0 | 1 278 495.0 | 1 278 700.0 | 1 276 796.0 | 1 270 407.0 | 1 425 364.0 | 1 450 835.0 | 1 634 037.0 | 1 724 347.0 | 1 894 457.0 | 1 846 911.0 | 2 138 073.0 | 2 092 760.0 | 2 311 594.0 | 2 179 057.0 | 2 191 741.0 | 2 217 413.0 | 2 456 462.0 | 2 495 541.0 |
| Aktywa trwałe | 208 100.0 | 213 118.0 | 205 271.0 | 201 698.0 | 188 825.0 | 188 805.0 | 175 951.0 | 168 317.0 | 169 837.0 | 175 456.0 | 181 509.0 | 188 703.0 | 197 921.0 | 209 453.0 | 211 603.0 | 267 731.0 | 272 523.0 | 261 739.0 | 274 730.0 | 278 071.0 | 296 452.0 | 311 214.0 | 316 011.0 | 338 413.0 | 341 714.0 | 362 768.0 | 409 668.0 | 428 108.0 | 450 570.0 | 481 250.0 | 485 754.0 | 486 942.0 | 498 202.0 | 498 251.0 | 570 635.0 | 627 603.0 | 638 998.0 | 679 891.0 | 756 011.0 | 857 899.0 |
| Rzeczowe aktywa trwałe netto | 111 636.0 | 111 754.0 | 106 896.0 | 105 336.0 | 101 870.0 | 100 333.0 | 96 316.0 | 94 741.0 | 96 191.0 | 98 497.0 | 100 441.0 | 104 227.0 | 111 426.0 | 120 866.0 | 125 952.0 | 131 296.0 | 139 901.0 | 142 242.0 | 150 069.0 | 151 946.0 | 166 838.0 | 173 278.0 | 175 580.0 | 181 207.0 | 187 983.0 | 188 629.0 | 196 967.0 | 200 418.0 | 205 995.0 | 215 436.0 | 223 078.0 | 238 342.0 | 246 181.0 | 246 194.0 | 259 088.0 | 293 671.0 | 300 494.0 | 317 729.0 | 337 366.0 | 354 113.0 |
| Wartość firmy | 8 990.0 | 9 534.0 | 9 067.0 | 8 957.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 18 677.0 | 19 633.0 | 18 499.0 | 18 223.0 | 21 481.0 | 20 712.0 | 17 603.0 | 15 718.0 | 15 001.0 | 16 756.0 | 15 401.0 | 16 202.0 | 16 412.0 | 16 538.0 | 15 882.0 | 17 292.0 | 17 132.0 | 9 948.0 | 9 054.0 | 8 851.0 | 9 343.0 | 9 501.0 | 10 921.0 | 11 169.0 | 13 563.0 | 15 182.0 | 17 163.0 | 18 525.0 | 19 788.0 | 20 689.0 | 22 540.0 | 24 603.0 | 26 357.0 | 27 487.0 | 28 559.0 | 29 163.0 | 29 888.0 | 30 046.0 | 32 383.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 27 667.0 | 29 167.0 | 27 566.0 | 27 180.0 | 21 481.0 | 20 712.0 | 17 603.0 | 15 718.0 | 15 001.0 | 16 756.0 | 15 401.0 | 16 202.0 | 16 412.0 | 16 538.0 | 15 882.0 | 17 292.0 | 17 132.0 | 9 948.0 | 9 054.0 | 8 851.0 | 9 343.0 | 9 501.0 | 10 921.0 | 11 169.0 | 13 563.0 | 15 182.0 | 17 163.0 | 18 525.0 | 19 788.0 | 20 689.0 | 22 540.0 | 24 603.0 | 26 357.0 | 27 487.0 | 28 559.0 | 29 163.0 | 29 888.0 | 30 046.0 | 32 383.0 | 0.0 |
| Należności netto | 101 199.0 | 105 711.0 | 110 467.0 | 97 868.0 | 110 221.0 | 102 798.0 | 116 455.0 | 102 688.0 | 149 229.0 | 126 128.0 | 133 795.0 | 139 681.0 | 142 780.0 | 152 231.0 | 159 511.0 | 151 269.0 | 155 297.0 | 144 668.0 | 146 887.0 | 96 246.0 | 111 778.0 | 125 594.0 | 150 029.0 | 165 915.0 | 133 620.0 | 138 067.0 | 274 305.0 | 253 908.0 | 301 168.0 | 280 304.0 | 544 282.0 | 425 938.0 | 507 574.0 | 454 332.0 | 588 682.0 | 368 635.0 | 367 565.0 | 334 903.0 | 391 070.0 | 358 556.0 |
| Inwestycje długoterminowe | 68 795.0 | 72 197.0 | 52 460.0 | 69 180.0 | 65 473.0 | 67 758.0 | 41 250.0 | 57 856.0 | 58 644.0 | 60 202.0 | 46 538.0 | 68 273.0 | 70 082.0 | 72 047.0 | 51 922.0 | 119 141.0 | 115 489.0 | 109 547.0 | 51 682.0 | 117 273.0 | 120 269.0 | 128 432.0 | 64 780.0 | 146 036.0 | 140 167.0 | 158 955.0 | 115 512.0 | 209 164.0 | 224 786.0 | 245 123.0 | 156 402.0 | 223 996.0 | 225 662.0 | 224 567.0 | 179 224.0 | 304 767.0 | 308 615.0 | 224 021.0 | 293 808.0 | 363 145.0 |
| Aktywa obrotowe | 593 210.0 | 618 468.0 | 670 882.0 | 640 236.0 | 605 854.0 | 579 835.0 | 617 416.0 | 586 378.0 | 670 210.0 | 710 330.0 | 775 938.0 | 766 278.0 | 833 204.0 | 882 052.0 | 997 102.0 | 917 319.0 | 965 990.0 | 909 708.0 | 982 897.0 | 871 320.0 | 871 126.0 | 865 805.0 | 962 484.0 | 940 287.0 | 935 082.0 | 907 639.0 | 1 015 696.0 | 1 022 727.0 | 1 183 467.0 | 1 243 097.0 | 1 408 703.0 | 1 359 969.0 | 1 639 871.0 | 1 594 509.0 | 1 740 959.0 | 1 551 454.0 | 1 552 743.0 | 1 537 522.0 | 1 700 451.0 | 1 637 642.0 |
| Środki pieniężne i Inwestycje | 299 121.0 | 285 359.0 | 317 914.0 | 298 935.0 | 260 737.0 | 233 809.0 | 236 673.0 | 230 943.0 | 255 657.0 | 277 293.0 | 315 366.0 | 294 668.0 | 329 930.0 | 301 241.0 | 373 877.0 | 355 588.0 | 423 786.0 | 341 184.0 | 392 634.0 | 340 886.0 | 339 901.0 | 292 277.0 | 338 406.0 | 322 656.0 | 358 924.0 | 269 063.0 | 311 552.0 | 341 741.0 | 420 439.0 | 423 947.0 | 371 274.0 | 314 601.0 | 484 690.0 | 387 457.0 | 473 099.0 | 401 029.0 | 362 644.0 | 352 403.0 | 472 548.0 | 438 538.0 |
| Zapasy | 142 284.0 | 166 934.0 | 175 587.0 | 194 809.0 | 180 758.0 | 183 951.0 | 195 078.0 | 203 480.0 | 204 928.0 | 230 323.0 | 236 255.0 | 266 654.0 | 283 416.0 | 332 863.0 | 344 070.0 | 381 605.0 | 344 094.0 | 368 291.0 | 354 218.0 | 381 064.0 | 376 378.0 | 385 760.0 | 392 063.0 | 413 984.0 | 390 792.0 | 427 232.0 | 415 342.0 | 386 947.0 | 394 142.0 | 440 198.0 | 473 844.0 | 557 205.0 | 552 982.0 | 632 062.0 | 652 207.0 | 716 570.0 | 748 540.0 | 778 039.0 | 762 956.0 | 764 856.0 |
| Inwestycje krótkoterminowe | 250 480.0 | 219 989.0 | 238 532.0 | 229 492.0 | 204 495.0 | 179 000.0 | 160 999.0 | 147 500.0 | 158 700.0 | 162 500.0 | 244 500.0 | 219 000.0 | 233 000.0 | 188 000.0 | 286 500.0 | 219 500.0 | 333 000.0 | 217 000.0 | 215 000.0 | 121 000.0 | 125 500.0 | 101 500.0 | 188 500.0 | 130 000.0 | 155 000.0 | 120 000.0 | 45 559.0 | 120 014.0 | 40 075.0 | 140 000.0 | 35 626.0 | 45 000.0 | 30 087.0 | 15 001.0 | 627.0 | 10 001.0 | 10 751.0 | 10 162.0 | 10 939.0 | 25 177.0 |
| Środki pieniężne i inne aktywa pieniężne | 48 641.0 | 65 370.0 | 79 382.0 | 69 443.0 | 56 242.0 | 54 809.0 | 75 674.0 | 83 443.0 | 96 957.0 | 114 793.0 | 70 866.0 | 75 668.0 | 96 930.0 | 113 241.0 | 87 377.0 | 136 088.0 | 90 786.0 | 124 184.0 | 177 634.0 | 219 886.0 | 214 401.0 | 190 777.0 | 149 906.0 | 192 656.0 | 203 924.0 | 149 063.0 | 265 993.0 | 221 727.0 | 380 364.0 | 283 947.0 | 335 648.0 | 269 601.0 | 454 603.0 | 372 456.0 | 472 472.0 | 391 028.0 | 351 893.0 | 342 241.0 | 461 609.0 | 413 361.0 |
| Należności krótkoterminowe | 39 885.0 | 45 760.0 | 56 478.0 | 51 041.0 | 45 019.0 | 46 062.0 | 55 050.0 | 51 540.0 | 59 008.0 | 61 280.0 | 79 217.0 | 79 939.0 | 83 537.0 | 95 564.0 | 108 607.0 | 100 376.0 | 82 885.0 | 89 643.0 | 75 448.0 | 75 058.0 | 80 385.0 | 87 346.0 | 95 938.0 | 96 977.0 | 87 537.0 | 96 944.0 | 90 606.0 | 90 182.0 | 92 775.0 | 110 433.0 | 120 908.0 | 119 115.0 | 125 888.0 | 112 493.0 | 116 317.0 | 93 057.0 | 92 157.0 | 84 288.0 | 92 359.0 | 88 215.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 898.0 | 0.0 | 0.0 | 0.0 | 977.0 | 0.0 | 0.0 | 0.0 | 4 057.0 | 28 927.0 | 47 538.0 | 40 456.0 | 4 625.0 | 0.0 |
| Zobowiązania krótkoterminowe | 145 710.0 | 157 711.0 | 172 812.0 | 155 527.0 | 159 458.0 | 151 436.0 | 166 060.0 | 143 314.0 | 197 713.0 | 227 271.0 | 247 770.0 | 235 846.0 | 257 765.0 | 315 087.0 | 368 452.0 | 350 490.0 | 325 063.0 | 285 310.0 | 304 882.0 | 265 240.0 | 298 379.0 | 329 367.0 | 382 578.0 | 364 299.0 | 310 371.0 | 295 876.0 | 327 661.0 | 303 060.0 | 370 583.0 | 428 782.0 | 468 578.0 | 449 915.0 | 562 803.0 | 576 985.0 | 629 893.0 | 556 574.0 | 577 172.0 | 557 006.0 | 611 899.0 | 613 660.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49 272.0 | 0.0 | 0.0 | 0.0 | 107 193.0 | 0.0 | 0.0 | 0.0 | 289 169.0 | 299 180.0 | 310 492.0 | 312 633.0 | 289 905.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73 139.0 | 75 768.0 | 77 570.0 | 78 419.0 | 78 829.0 | 82 146.0 | 83 076.0 | 81 375.0 | 82 174.0 | 83 424.0 | 84 294.0 | 82 785.0 | 84 382.0 | 108 818.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73 139.0 | 75 768.0 | 77 570.0 | 78 419.0 | 78 829.0 | 82 146.0 | 83 076.0 | 81 375.0 | 82 174.0 | 83 424.0 | 84 294.0 | 82 785.0 | 84 382.0 | 108 818.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 909.0 | 9 998.0 | 9 430.0 | 11 188.0 | 3 384.0 | 15 865.0 | 16 969.0 | 16 169.0 | 9 164.0 | 20 529.0 | 20 674.0 | 20 778.0 | 8 699.0 | 0.0 |
| Zobowiązania ogółem | 145 710.0 | 157 711.0 | 172 812.0 | 155 527.0 | 159 458.0 | 151 436.0 | 166 060.0 | 143 314.0 | 197 713.0 | 227 271.0 | 247 770.0 | 235 846.0 | 257 765.0 | 315 087.0 | 368 452.0 | 350 490.0 | 325 063.0 | 285 310.0 | 304 882.0 | 265 240.0 | 298 379.0 | 329 367.0 | 382 578.0 | 364 299.0 | 310 371.0 | 295 876.0 | 400 800.0 | 378 828.0 | 448 153.0 | 507 201.0 | 547 407.0 | 532 061.0 | 645 879.0 | 658 360.0 | 712 067.0 | 639 998.0 | 661 466.0 | 639 791.0 | 696 281.0 | 722 478.0 |
| Kapitał (fundusz) podstawowy | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 | 54 961.0 |
| Zyski zatrzymane | 448 647.0 | 460 692.0 | 488 816.0 | 496 043.0 | 517 582.0 | 514 492.0 | 427 618.0 | 421 907.0 | 451 153.0 | 456 080.0 | 503 325.0 | 507 816.0 | 557 220.0 | 552 431.0 | 625 390.0 | 624 182.0 | 703 704.0 | 684 729.0 | 748 827.0 | 724 075.0 | 769 946.0 | 780 032.0 | 702 990.0 | 706 069.0 | 761 122.0 | 750 872.0 | 835 240.0 | 869 046.0 | 968 796.0 | 978 225.0 | 1 104 983.0 | 1 074 152.0 | 1 252 548.0 | 1 203 698.0 | 1 322 203.0 | 1 252 698.0 | 1 324 214.0 | 1 356 151.0 | 1 480 306.0 | 1 492 404.0 |
| Kapitał własny | 595 873.0 | 613 100.0 | 641 160.0 | 627 383.0 | 576 006.0 | 557 716.0 | 564 237.0 | 549 795.0 | 579 710.0 | 594 565.0 | 645 998.0 | 655 161.0 | 707 953.0 | 709 580.0 | 771 508.0 | 772 331.0 | 849 593.0 | 821 904.0 | 888 115.0 | 819 353.0 | 803 176.0 | 780 195.0 | 829 691.0 | 848 358.0 | 898 661.0 | 906 722.0 | 1 024 562.0 | 1 072 005.0 | 1 185 882.0 | 1 217 144.0 | 1 347 048.0 | 1 314 847.0 | 1 492 192.0 | 1 434 398.0 | 1 599 524.0 | 1 539 057.0 | 1 530 272.0 | 1 577 619.0 | 1 760 180.0 | 1 773 061.0 |
| Udziały mniejszościowe | 227.0 | 248.0 | 257.0 | 220.0 | 213.0 | 225.0 | 228.0 | 221.0 | 237.0 | 275.0 | 284.0 | 254.0 | 268.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 741 583.0 | 770 811.0 | 813 972.0 | 782 910.0 | 735 464.0 | 709 152.0 | 730 297.0 | 693 109.0 | 777 423.0 | 821 836.0 | 893 768.0 | 891 007.0 | 965 718.0 | 1 024 667.0 | 1 139 960.0 | 1 122 821.0 | 1 174 656.0 | 1 107 214.0 | 1 192 997.0 | 1 084 593.0 | 1 101 555.0 | 1 109 562.0 | 1 212 269.0 | 1 212 657.0 | 1 209 032.0 | 1 202 598.0 | 1 425 362.0 | 1 450 833.0 | 1 634 035.0 | 1 724 345.0 | 1 894 455.0 | 1 846 908.0 | 2 138 071.0 | 2 092 758.0 | 2 311 591.0 | 2 179 055.0 | 2 191 738.0 | 2 217 410.0 | 2 456 461.0 | 2 495 541.0 |
| Inwestycje | 319 275.0 | 292 186.0 | 290 992.0 | 298 672.0 | 269 968.0 | 246 758.0 | 202 249.0 | 205 356.0 | 217 344.0 | 222 702.0 | 291 038.0 | 287 273.0 | 303 082.0 | 260 047.0 | 338 422.0 | 338 641.0 | 448 489.0 | 326 547.0 | 266 682.0 | 238 273.0 | 245 769.0 | 229 932.0 | 253 280.0 | 276 036.0 | 295 167.0 | 278 955.0 | 161 071.0 | 120 014.0 | 40 075.0 | 140 000.0 | 192 028.0 | 45 000.0 | 30 087.0 | 15 001.0 | 179 851.0 | 10 001.0 | 10 751.0 | 234 183.0 | 304 747.0 | 388 322.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 807.0 | 9 998.0 | 9 430.0 | 11 188.0 | 4 361.0 | 15 865.0 | 16 969.0 | 16 169.0 | 13 221.0 | 20 529.0 | 20 674.0 | 20 778.0 | 13 324.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 48 641.0 | 65 370.0 | 79 382.0 | 69 443.0 | 56 242.0 | 54 809.0 | 75 674.0 | 83 443.0 | 96 957.0 | 114 793.0 | 70 866.0 | 75 668.0 | 96 930.0 | 113 241.0 | 87 377.0 | 136 088.0 | 90 786.0 | 124 184.0 | 177 634.0 | 219 886.0 | 214 401.0 | 190 777.0 | 149 906.0 | 192 656.0 | 203 924.0 | 149 063.0 | 265 993.0 | 221 727.0 | 380 364.0 | 283 947.0 | 335 648.0 | 269 601.0 | 454 603.0 | 372 456.0 | 472 472.0 | 391 028.0 | 351 893.0 | 342 241.0 | 461 609.0 | 413 361.0 |
| Dług netto | (48 641.0) | (65 370.0) | (79 382.0) | (69 443.0) | (56 242.0) | (54 809.0) | (75 674.0) | (83 443.0) | (96 957.0) | (114 793.0) | (70 866.0) | (75 668.0) | (96 930.0) | (113 241.0) | (87 377.0) | (136 088.0) | (90 786.0) | (124 184.0) | (177 634.0) | (219 886.0) | (214 401.0) | (190 777.0) | (149 906.0) | (192 656.0) | (203 924.0) | (149 063.0) | (262 186.0) | (211 729.0) | (370 934.0) | (272 759.0) | (331 287.0) | (253 736.0) | (437 634.0) | (356 287.0) | (459 251.0) | (370 499.0) | (331 219.0) | (321 463.0) | (448 285.0) | (413 361.0) |
| Ticker | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY | TOELY |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |