Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 56 653.0 | 56 558.0 | 57 188.0 | 58 473.0 | 62 436.0 | 63 063.0 | 63 968.0 | 64 272.0 | 65 891.0 | 68 048.0 | 67 159.0 | 67 923.0 | 70 563.0 | 72 004.0 | 69 692.0 | 70 182.0 | 72 468.0 | 83 073.0 | 84 788.0 | 86 109.0 | 86 921.0 | 87 226.0 | 187 199.0 | 192 443.0 | 200 162.0 | 203 332.0 | 204 124.0 | 202 125.0 | 206 563.0 | 210 653.0 | 209 463.0 | 213 499.0 | 211 338.0 | 210 173.0 | 210 602.0 | 208 579.0 | 207 682.0 | 206 268.0 | 208 557.0 | 210 742.0 | 208 035.0 | 214 633.0 | 212 643.0 |
| Aktywa trwałe | 42 669.0 | 44 923.0 | 45 531.0 | 45 817.0 | 47 546.0 | 49 719.0 | 49 688.0 | 50 742.0 | 51 674.0 | 52 149.0 | 60 379.0 | 60 474.0 | 61 648.0 | 62 395.0 | 62 601.0 | 62 896.0 | 64 187.0 | 74 328.0 | 76 674.0 | 77 651.0 | 77 616.0 | 77 739.0 | 162 878.0 | 172 978.0 | 176 277.0 | 184 553.0 | 183 554.0 | 185 353.0 | 185 672.0 | 193 198.0 | 191 987.0 | 192 072.0 | 192 271.0 | 191 297.0 | 190 365.0 | 189 910.0 | 188 667.0 | 186 973.0 | 189 260.0 | 188 211.0 | 189 631.0 | 187 192.0 | 185 871.0 |
| Rzeczowe aktywa trwałe netto | 16 245.0 | 16 483.0 | 16 910.0 | 18 101.0 | 20 000.0 | 20 625.0 | 20 570.0 | 20 574.0 | 20 943.0 | 21 235.0 | 21 423.0 | 21 570.0 | 22 196.0 | 22 308.0 | 22 375.0 | 22 502.0 | 23 359.0 | 33 312.0 | 34 875.0 | 35 867.0 | 35 632.0 | 35 854.0 | 59 335.0 | 69 604.0 | 72 224.0 | 71 241.0 | 70 335.0 | 70 197.0 | 70 084.0 | 74 742.0 | 73 943.0 | 73 917.0 | 74 058.0 | 73 481.0 | 73 060.0 | 72 038.0 | 70 837.0 | 69 232.0 | 67 733.0 | 66 788.0 | 67 022.0 | 65 899.0 | 65 321.0 |
| Wartość firmy | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 683.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 930.0 | 1 930.0 | 1 930.0 | 10 910.0 | 10 906.0 | 11 117.0 | 11 158.0 | 11 152.0 | 12 188.0 | 12 188.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 12 234.0 | 13 015.0 | 13 015.0 | 13 005.0 | 13 467.0 | 13 460.0 |
| Wartości niematerialne i prawne | 22 825.0 | 24 867.0 | 25 007.0 | 24 308.0 | 24 549.0 | 26 036.0 | 26 022.0 | 27 021.0 | 27 390.0 | 27 488.0 | 35 356.0 | 35 263.0 | 35 583.0 | 35 795.0 | 35 792.0 | 35 782.0 | 35 757.0 | 35 792.0 | 36 587.0 | 36 586.0 | 36 580.0 | 36 562.0 | 88 908.0 | 88 551.0 | 88 126.0 | 87 793.0 | 87 517.0 | 97 636.0 | 97 339.0 | 97 109.0 | 99 772.0 | 99 530.0 | 99 306.0 | 99 123.0 | 98 921.0 | 99 513.0 | 99 325.0 | 99 599.0 | 101 639.0 | 101 498.0 | 103 070.0 | 101 351.0 | 98 366.0 |
| Wartość firmy i wartości niematerialne i prawne | 24 508.0 | 26 550.0 | 26 690.0 | 25 991.0 | 26 232.0 | 27 719.0 | 27 705.0 | 28 704.0 | 29 073.0 | 29 171.0 | 37 039.0 | 36 946.0 | 37 266.0 | 37 696.0 | 37 693.0 | 37 683.0 | 37 658.0 | 37 693.0 | 38 488.0 | 38 516.0 | 38 510.0 | 38 492.0 | 99 818.0 | 99 457.0 | 99 243.0 | 98 951.0 | 98 669.0 | 109 824.0 | 109 527.0 | 109 343.0 | 112 006.0 | 111 764.0 | 111 540.0 | 111 357.0 | 111 155.0 | 111 747.0 | 111 559.0 | 111 833.0 | 114 654.0 | 114 513.0 | 116 075.0 | 114 818.0 | 111 826.0 |
| Należności netto | 5 003.0 | 5 277.0 | 5 382.0 | 5 239.0 | 4 202.0 | 4 066.0 | 3 736.0 | 3 600.0 | 3 866.0 | 3 768.0 | 3 811.0 | 3 894.0 | 4 227.0 | 3 983.0 | 4 018.0 | 4 082.0 | 4 369.0 | 4 275.0 | 4 323.0 | 4 311.0 | 4 558.0 | 4 313.0 | 6 741.0 | 7 602.0 | 8 057.0 | 7 658.0 | 8 816.0 | 8 637.0 | 9 228.0 | 9 287.0 | 9 822.0 | 9 594.0 | 9 924.0 | 9 844.0 | 9 861.0 | 9 460.0 | 9 643.0 | 8 761.0 | 8 748.0 | 7 881.0 | 8 655.0 | 8 686.0 | 9 475.0 |
| Inwestycje długoterminowe | 0.0 | 550.0 | 132.0 | (284.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 284.0 | 2 280.0 | 2 829.0 | 2 837.0 | 2 605.0 | 2 514.0 | 2 546.0 | 2 319.0 | 2 040.0 | 1 954.0 | 2 113.0 | 1 984.0 | 1 860.0 | 1 831.0 | 0.0 | 0.0 | 2 059.0 |
| Aktywa obrotowe | 13 984.0 | 11 635.0 | 11 657.0 | 12 656.0 | 14 890.0 | 13 344.0 | 14 280.0 | 13 530.0 | 14 217.0 | 15 899.0 | 6 780.0 | 7 449.0 | 8 915.0 | 9 609.0 | 7 091.0 | 7 286.0 | 8 281.0 | 8 745.0 | 8 114.0 | 8 458.0 | 9 305.0 | 9 487.0 | 24 321.0 | 19 465.0 | 23 885.0 | 18 779.0 | 20 570.0 | 16 772.0 | 20 891.0 | 17 455.0 | 17 476.0 | 21 427.0 | 19 067.0 | 18 876.0 | 20 237.0 | 18 669.0 | 19 015.0 | 19 295.0 | 19 297.0 | 22 531.0 | 18 404.0 | 27 441.0 | 26 772.0 |
| Środki pieniężne i Inwestycje | 5 315.0 | 3 032.0 | 2 642.0 | 2 633.0 | 7 580.0 | 6 572.0 | 5 538.0 | 5 352.0 | 5 500.0 | 7 501.0 | 181.0 | 739.0 | 1 219.0 | 2 527.0 | 215.0 | 329.0 | 1 203.0 | 1 439.0 | 1 105.0 | 1 653.0 | 1 528.0 | 1 112.0 | 11 076.0 | 6 571.0 | 10 385.0 | 6 677.0 | 7 793.0 | 4 055.0 | 6 631.0 | 3 245.0 | 3 151.0 | 6 888.0 | 4 507.0 | 4 540.0 | 6 647.0 | 5 030.0 | 5 135.0 | 6 862.0 | 6 567.0 | 9 754.0 | 5 409.0 | 12 003.0 | 10 501.0 |
| Zapasy | 1 085.0 | 1 230.0 | 1 135.0 | 1 236.0 | 1 295.0 | 1 443.0 | 1 388.0 | 1 039.0 | 1 111.0 | 1 021.0 | 1 208.0 | 999.0 | 1 566.0 | 1 311.0 | 998.0 | 958.0 | 1 084.0 | 1 261.0 | 998.0 | 801.0 | 964.0 | 1 225.0 | 1 549.0 | 1 931.0 | 2 527.0 | 2 209.0 | 1 707.0 | 1 762.0 | 2 567.0 | 2 715.0 | 2 243.0 | 2 247.0 | 1 884.0 | 1 741.0 | 1 373.0 | 1 685.0 | 1 678.0 | 1 521.0 | 1 319.0 | 1 789.0 | 1 607.0 | 1 937.0 | 1 690.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2 998.0 | 2 925.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 315.0 | 3 032.0 | 2 642.0 | 2 633.0 | 4 582.0 | 3 647.0 | 5 538.0 | 5 352.0 | 5 500.0 | 7 501.0 | 181.0 | 739.0 | 1 219.0 | 2 527.0 | 215.0 | 329.0 | 1 203.0 | 1 439.0 | 1 105.0 | 1 653.0 | 1 528.0 | 1 112.0 | 11 076.0 | 6 571.0 | 10 385.0 | 6 677.0 | 7 793.0 | 4 055.0 | 6 631.0 | 3 245.0 | 3 151.0 | 6 888.0 | 4 507.0 | 4 540.0 | 6 647.0 | 5 030.0 | 5 135.0 | 6 862.0 | 6 567.0 | 9 754.0 | 5 409.0 | 12 003.0 | 10 501.0 |
| Należności krótkoterminowe | 5 322.0 | 6 793.0 | 6 645.0 | 7 474.0 | 6 137.0 | 7 431.0 | 6 985.0 | 6 146.0 | 5 163.0 | 6 160.0 | 6 225.0 | 6 071.0 | 6 182.0 | 7 157.0 | 6 686.0 | 6 500.0 | 5 487.0 | 7 330.0 | 7 260.0 | 6 405.0 | 4 322.0 | 6 003.0 | 4 960.0 | 3 862.0 | 5 564.0 | 4 559.0 | 3 855.0 | 4 101.0 | 6 499.0 | 6 739.0 | 6 292.0 | 6 822.0 | 7 213.0 | 6 429.0 | 5 465.0 | 4 603.0 | 5 573.0 | 3 345.0 | 2 926.0 | 3 050.0 | 4 242.0 | 4 015.0 | 4 144.0 |
| Dług krótkoterminowy | 87.0 | 467.0 | 386.0 | 114.0 | 182.0 | 365.0 | 258.0 | 325.0 | 688.0 | 7 542.0 | 1 202.0 | 558.0 | 2 225.0 | 3 765.0 | 1 324.0 | 783.0 | 1 682.0 | 3 961.0 | 6 762.0 | 6 965.0 | 3 269.0 | 8 210.0 | 10 257.0 | 13 129.0 | 14 441.0 | 13 445.0 | 11 505.0 | 8 567.0 | 10 168.0 | 8 488.0 | 12 078.0 | 16 610.0 | 9 837.0 | 9 836.0 | 16 749.0 | 13 099.0 | 13 249.0 | 10 064.0 | 14 775.0 | 10 431.0 | 8 524.0 | 12 655.0 | 10 908.0 |
| Zobowiązania krótkoterminowe | 8 776.0 | 8 649.0 | 8 264.0 | 8 843.0 | 9 528.0 | 9 369.0 | 8 752.0 | 8 119.0 | 9 022.0 | 15 285.0 | 8 828.0 | 8 103.0 | 11 515.0 | 12 357.0 | 9 281.0 | 8 572.0 | 10 267.0 | 13 327.0 | 13 173.0 | 12 869.0 | 12 506.0 | 14 756.0 | 23 191.0 | 19 840.0 | 21 703.0 | 19 495.0 | 21 837.0 | 19 247.0 | 23 499.0 | 21 423.0 | 20 622.0 | 26 362.0 | 24 742.0 | 23 846.0 | 24 569.0 | 21 711.0 | 20 928.0 | 20 563.0 | 23 038.0 | 20 955.0 | 20 174.0 | 23 629.0 | 22 102.0 |
| Rozliczenia międzyokresowe | 459.0 | 584.0 | 574.0 | 649.0 | 717.0 | 895.0 | 936.0 | 980.0 | 986.0 | 934.0 | 851.0 | 790.0 | 779.0 | 791.0 | 722.0 | 696.0 | 698.0 | 665.0 | 620.0 | 608.0 | 631.0 | 619.0 | 1 185.0 | 1 078.0 | 1 030.0 | 972.0 | 939.0 | 914.0 | 856.0 | 842.0 | 810.0 | 777.0 | 780.0 | 804.0 | 810.0 | 830.0 | 825.0 | 846.0 | 1 098.0 | 1 125.0 | 1 222.0 | 1 193.0 | 1 217.0 |
| Zobowiązania długoterminowe | 32 214.0 | 32 259.0 | 32 871.0 | 33 378.0 | 36 351.0 | 36 590.0 | 37 821.0 | 38 300.0 | 38 633.0 | 33 800.0 | 38 717.0 | 39 543.0 | 36 489.0 | 36 771.0 | 37 021.0 | 37 255.0 | 37 483.0 | 43 565.0 | 44 648.0 | 45 469.0 | 45 626.0 | 43 493.0 | 101 012.0 | 108 116.0 | 113 115.0 | 117 460.0 | 114 817.0 | 114 451.0 | 113 962.0 | 119 254.0 | 118 807.0 | 116 987.0 | 116 940.0 | 119 402.0 | 120 283.0 | 122 170.0 | 122 039.0 | 123 631.0 | 122 883.0 | 125 537.0 | 126 120.0 | 129 899.0 | 129 434.0 |
| Rezerwy z tytułu odroczonego podatku | 4 873.0 | 4 855.0 | 5 306.0 | 5 566.0 | 4 061.0 | 4 285.0 | 4 427.0 | 4 648.0 | 4 938.0 | 4 842.0 | 5 188.0 | 5 535.0 | 3 537.0 | 3 813.0 | 4 087.0 | 4 370.0 | 4 472.0 | 4 925.0 | 5 090.0 | 5 296.0 | 5 607.0 | 5 618.0 | 9 996.0 | 10 373.0 | 9 966.0 | 10 154.0 | 10 391.0 | 10 370.0 | 10 216.0 | 10 410.0 | 10 433.0 | 10 397.0 | 10 884.0 | 11 510.0 | 12 226.0 | 12 900.0 | 13 458.0 | 14 187.0 | 15 022.0 | 15 849.0 | 16 700.0 | 17 505.0 | 18 468.0 |
| Zobowiązania długoterminowe | 32 214.0 | 32 259.0 | 32 871.0 | 33 378.0 | 36 351.0 | 36 590.0 | 37 821.0 | 38 300.0 | 38 633.0 | 33 800.0 | 38 717.0 | 39 543.0 | 36 489.0 | 36 771.0 | 37 021.0 | 37 255.0 | 37 483.0 | 43 565.0 | 44 648.0 | 45 469.0 | 45 626.0 | 43 493.0 | 101 012.0 | 108 116.0 | 113 115.0 | 117 460.0 | 114 817.0 | 114 451.0 | 113 962.0 | 119 254.0 | 118 807.0 | 116 987.0 | 116 940.0 | 119 402.0 | 120 283.0 | 122 170.0 | 122 039.0 | 123 631.0 | 122 883.0 | 125 537.0 | 126 120.0 | 129 899.0 | 129 434.0 |
| Zobowiązania z tytułu leasingu | 2 544.0 | 2 523.0 | 2 526.0 | 2 528.0 | 3 484.0 | 0.0 | 0.0 | 0.0 | 1 425.0 | 2 614.0 | 2 606.0 | 2 599.0 | 4 414.0 | 2 582.0 | 2 574.0 | 2 565.0 | 3 398.0 | 13 676.0 | 14 690.0 | 15 299.0 | 17 365.0 | 14 845.0 | 25 237.0 | 32 739.0 | 33 094.0 | 32 429.0 | 35 432.0 | 34 959.0 | 34 624.0 | 41 044.0 | 37 081.0 | 36 467.0 | 35 898.0 | 35 284.0 | 34 816.0 | 34 781.0 | 34 291.0 | 37 449.0 | 32 859.0 | 32 586.0 | 35 679.0 | 27 091.0 | 26 834.0 |
| Zobowiązania ogółem | 40 990.0 | 40 908.0 | 41 135.0 | 42 221.0 | 45 879.0 | 45 959.0 | 46 573.0 | 46 419.0 | 47 655.0 | 49 085.0 | 47 545.0 | 47 646.0 | 48 004.0 | 49 128.0 | 46 302.0 | 45 827.0 | 47 750.0 | 56 892.0 | 57 821.0 | 58 338.0 | 58 132.0 | 58 249.0 | 124 203.0 | 127 956.0 | 134 818.0 | 136 955.0 | 136 654.0 | 133 698.0 | 137 461.0 | 140 677.0 | 139 429.0 | 143 349.0 | 141 682.0 | 143 248.0 | 144 852.0 | 143 881.0 | 142 967.0 | 144 194.0 | 145 921.0 | 146 492.0 | 146 294.0 | 153 528.0 | 151 536.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (22 841.0) | (22 904.0) | (22 543.0) | (22 405.0) | (22 108.0) | (21 591.0) | (21 366.0) | (21 000.0) | (20 610.0) | (19 912.0) | (19 331.0) | (18 781.0) | (16 074.0) | (15 179.0) | (14 389.0) | (13 594.0) | (12 954.0) | (11 393.0) | (10 454.0) | (9 584.0) | (8 833.0) | (7 949.0) | (7 839.0) | (6 586.0) | (5 836.0) | (4 903.0) | (3 925.0) | (3 234.0) | (2 812.0) | (2 099.0) | (2 207.0) | (1 699.0) | (223.0) | 1 717.0 | 3 938.0 | 5 335.0 | 7 347.0 | 8 196.0 | 10 360.0 | 12 401.0 | 14 384.0 | 16 342.0 | 18 576.0 |
| Kapitał własny | 15 663.0 | 15 650.0 | 16 053.0 | 16 252.0 | 16 557.0 | 17 104.0 | 17 395.0 | 17 853.0 | 18 236.0 | 18 963.0 | 19 614.0 | 20 277.0 | 22 559.0 | 22 876.0 | 23 390.0 | 24 355.0 | 24 718.0 | 26 181.0 | 26 967.0 | 27 771.0 | 28 789.0 | 28 977.0 | 62 996.0 | 64 487.0 | 65 344.0 | 66 377.0 | 67 470.0 | 68 427.0 | 69 102.0 | 69 976.0 | 70 034.0 | 70 150.0 | 69 656.0 | 66 925.0 | 65 750.0 | 64 698.0 | 64 715.0 | 62 074.0 | 62 636.0 | 64 250.0 | 61 741.0 | 61 105.0 | 61 107.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 56 653.0 | 56 558.0 | 57 188.0 | 58 473.0 | 62 436.0 | 63 063.0 | 63 968.0 | 64 272.0 | 65 891.0 | 68 048.0 | 67 159.0 | 67 923.0 | 70 563.0 | 72 004.0 | 69 692.0 | 70 182.0 | 72 468.0 | 83 073.0 | 84 788.0 | 86 109.0 | 86 921.0 | 87 226.0 | 187 199.0 | 192 443.0 | 200 162.0 | 203 332.0 | 204 124.0 | 202 125.0 | 206 563.0 | 210 653.0 | 209 463.0 | 213 499.0 | 211 338.0 | 210 173.0 | 210 602.0 | 208 579.0 | 207 682.0 | 206 268.0 | 208 557.0 | 210 742.0 | 208 035.0 | 214 633.0 | 212 643.0 |
| Inwestycje | 0.0 | 550.0 | 132.0 | (284.0) | 2 998.0 | 2 925.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 284.0 | 2 280.0 | 2 829.0 | 2 837.0 | 2 605.0 | 2 514.0 | 2 546.0 | 2 319.0 | 2 040.0 | 1 954.0 | 2 113.0 | 1 984.0 | 1 860.0 | 1 831.0 | 0.0 | 0.0 | 2 059.0 |
| Dług | 18 881.0 | 19 251.0 | 19 298.0 | 19 084.0 | 20 666.0 | 20 870.0 | 21 832.0 | 22 150.0 | 22 186.0 | 20 647.0 | 14 408.0 | 13 721.0 | 13 733.0 | 15 892.0 | 13 389.0 | 12 776.0 | 12 965.0 | 25 476.0 | 25 944.0 | 26 730.0 | 26 112.0 | 39 791.0 | 94 649.0 | 99 508.0 | 104 219.0 | 107 968.0 | 107 783.0 | 104 572.0 | 106 011.0 | 109 477.0 | 108 070.0 | 110 194.0 | 107 858.0 | 110 029.0 | 112 688.0 | 110 079.0 | 113 086.0 | 115 662.0 | 114 150.0 | 116 151.0 | 113 944.0 | 120 910.0 | 117 860.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 315.0 | 3 032.0 | 2 642.0 | 2 633.0 | 4 582.0 | 3 647.0 | 5 538.0 | 5 352.0 | 5 500.0 | 7 501.0 | 181.0 | 739.0 | 1 219.0 | 2 527.0 | 215.0 | 329.0 | 1 203.0 | 1 439.0 | 1 105.0 | 1 653.0 | 1 528.0 | 1 112.0 | 11 076.0 | 6 571.0 | 10 385.0 | 6 677.0 | 7 793.0 | 4 055.0 | 6 631.0 | 3 245.0 | 3 151.0 | 6 888.0 | 4 507.0 | 4 540.0 | 6 647.0 | 5 030.0 | 5 135.0 | 6 862.0 | 6 567.0 | 9 754.0 | 5 409.0 | 12 003.0 | 10 501.0 |
| Dług netto | 13 566.0 | 16 219.0 | 16 656.0 | 16 451.0 | 16 084.0 | 17 223.0 | 16 294.0 | 16 798.0 | 16 686.0 | 13 146.0 | 14 227.0 | 12 982.0 | 12 514.0 | 13 365.0 | 13 174.0 | 12 447.0 | 11 762.0 | 24 037.0 | 24 839.0 | 25 077.0 | 24 584.0 | 38 679.0 | 83 573.0 | 92 937.0 | 93 834.0 | 101 291.0 | 99 990.0 | 100 517.0 | 99 380.0 | 106 232.0 | 104 919.0 | 103 306.0 | 103 351.0 | 105 489.0 | 106 041.0 | 105 049.0 | 107 951.0 | 108 800.0 | 107 583.0 | 106 397.0 | 108 535.0 | 108 907.0 | 107 359.0 |
| Ticker | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS | TMUS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |