Sprawozdania

Wskaźnik	23	22	21	20	19	18	17	16	15	14	13	12	11	10	9	8	7	6	5	4	3	2	1	0	24
Rok finansowy	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Data sprawozdania	2000-12-31 00:00:00	2001-12-31 00:00:00	2002-12-31 00:00:00	2003-12-31 00:00:00	2004-12-31 00:00:00	2005-12-31 00:00:00	2006-12-31 00:00:00	2007-12-31 00:00:00	2008-12-31 00:00:00	2009-12-31 00:00:00	2010-12-31 00:00:00	2011-12-31 00:00:00	2012-12-31 00:00:00	2013-12-31 00:00:00	2014-12-31 00:00:00	2015-12-31 00:00:00	2016-12-31 00:00:00	2017-12-31 00:00:00	2018-12-31 00:00:00	2019-12-31 00:00:00	2020-12-31 00:00:00	2021-12-31 00:00:00	2022-12-31 00:00:00	2023-12-31 00:00:00	2024-12-31 00:00:00
Okres	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Przychód (mln)	2 281	2 188	1 849	1 899	2 206	2 633	3 792	9 746	10 498	10 110	10 393	11 559	12 510	13 090	16 890	16 965	18 274	20 918	24 358	25 542	32 218	39 211	44 915	42 857	40 820
Przychód Δ okr/okr	0.0%	-4.0%	-15.5%	2.7%	16.1%	19.4%	44.0%	157.1%	7.7%	-3.7%	2.8%	11.2%	8.2%	4.6%	29.0%	0.4%	7.7%	14.5%	16.4%	4.9%	26.1%	21.7%	14.5%	-4.6%	-4.8%
Marża brutto	44.8%	43.8%	45.9%	46.3%	46.0%	45.4%	41.4%	39.0%	40.1%	39.8%	41.0%	41.7%	43.3%	42.2%	44.4%	45.7%	45.8%	45.2%	44.6%	44.4%	49.7%	50.1%	42.2%	39.9%	41.3%
EBIT (mln)	198	34	170	187	238	263	242	974	1 229	1 049	1 188	1 251	1 629	1 610	2 503	2 336	2 458	2 960	3 783	4 594	7 794	10 028	8 393	6 859	7 294
EBIT Δ okr/okr	0.0%	-82.7%	396.6%	10.3%	26.8%	10.9%	-8.2%	302.7%	26.2%	-14.7%	13.3%	5.3%	30.2%	-1.2%	55.5%	-6.7%	5.2%	20.4%	27.8%	21.4%	69.7%	28.7%	-16.3%	-18.3%	6.3%
EBIT (%)	8.7%	1.6%	9.2%	9.9%	10.8%	10.0%	6.4%	10.0%	11.7%	10.4%	11.4%	10.8%	13.0%	12.3%	14.8%	13.8%	13.5%	14.2%	15.5%	18.0%	24.2%	25.6%	18.7%	16.0%	17.9%
Koszty finansowe (mln)	0	0	0	0	0	0	0	0	152	118	85	175	242	262	480	415	469	592	667	676	553	536	726	1 375	1 390
EBITDA (mln)	296	265	264	279	319	528	528	1 773	2 072	1 832	1 918	2 161	2 495	2 582	4 252	4 039	4 251	5 054	6 196	7 025	10 108	11 969	11 942	15 110	11 233
EBITDA(%)	13.0%	12.1%	14.3%	14.7%	14.5%	20.1%	13.9%	18.2%	19.7%	18.1%	18.5%	18.7%	19.9%	19.7%	25.2%	23.8%	23.3%	24.2%	25.4%	27.5%	31.4%	30.5%	26.6%	35.3%	27.5%
Podatek (mln)	112	27	98	47	41	88	43	102	153	76	102	109	11	40	192	-44	-1	201	324	374	850	1 109	915	284	625
Zysk Netto (mln)	-36	-1	310	200	362	223	169	761	981	850	1 036	1 330	1 178	1 273	1 894	1 975	2 022	2 225	2 938	3 696	6 375	7 725	6 950	5 995	6 031
Zysk netto Δ okr/okr	0.0%	-97.8%	-39758.1%	-35.4%	80.9%	-38.3%	-24.3%	350.5%	28.9%	-13.3%	21.8%	28.4%	-11.4%	8.1%	48.8%	4.3%	2.4%	10.0%	32.0%	25.8%	72.5%	21.2%	-10.0%	-13.7%	0.6%
Zysk netto (%)	-1.6%	-0.0%	16.7%	10.5%	16.4%	8.5%	4.5%	7.8%	9.3%	8.4%	10.0%	11.5%	9.4%	9.7%	11.2%	11.6%	11.1%	10.6%	12.1%	14.5%	19.8%	19.7%	15.5%	14.0%	14.8%
EPS	-0.004	-0.0001	0.0315	0.0236	0.0501	0.0322	0.0201	0.0431	0.0595	0.0533	0.07	0.0935	0.0869	0.0954	0.12	0.0975	0.1	0.12	0.16	0.19	0.34	0.42	0.36	0.32	0.45
EPS (rozwodnione)	-0.004	-0.0001	0.0296	0.0231	0.049	0.0318	0.0197	0.041	0.0572	0.052	0.0689	0.0927	0.0861	0.094	0.12	0.0967	0.1	0.12	0.16	0.19	0.34	0.42	0.36	0.32	0.45
Ilośc akcji (mln)	6 027	6 668	6 181	5 975	5 990	5 933	7 200	15 477	15 356	15 143	14 808	13 982	13 358	13 230	14 621	14 640	14 496	14 504	14 761	14 687	14 540	14 467	14 393	14 173	14 026
Ważona ilośc akcji (mln)	6 027	6 794	6 574	6 269	6 155	6 071	7 479	16 292	15 961	15 533	15 032	14 129	13 461	13 431	14 772	14 757	14 592	14 614	14 908	14 797	14 651	14 577	14 467	14 247	14 063
Waluta	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Sprawozdania Finansowe