Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 317 658.2 | 317 673.5 | 302 206.8 | 297 283.0 | 283 646.3 | 280 293.7 | 279 059.8 | 270 223.2 | 265 929.0 | 271 272.4 | 266 850.4 | 270 584.2 | 270 706.2 | 303 388.4 | 298 323.1 | 310 260.9 | 306 365.4 | 302 544.6 | 297 899.7 | 292 379.1 | 283 866.2 | 298 304.1 | 303 554.7 | 275 110.8 | 275 949.1 | 275 443.2 | 268 704.7 | 255 887.8 | 244 634.7 | 243 621.9 | 246 448.9 | 244 722.4 | 255 937.9 | 265 414.4 | 273 226.7 | 274 358.9 | 273 932.6 | 290 724.3 | 282 405.0 | 280 610.2 | 277 580.1 | 281 876.9 | 282 142.5 |
| Aktywa trwałe | 14 841.1 | 17 811.4 | 18 487.2 | 12 267.8 | 11 817.8 | 11 629.5 | 10 198.2 | 10 510.1 | 10 457.3 | 10 851.2 | 12 392.7 | 11 012.7 | 11 359.0 | 11 312.0 | 12 354.9 | 13 581.2 | 15 536.3 | 13 252.9 | 11 580.6 | 16 067.0 | 12 047.8 | 13 490.2 | 18 552.9 | 17 585.4 | 18 929.8 | 16 952.7 | 15 322.0 | 14 290.2 | 17 639.9 | 14 597.8 | 14 966.9 | 13 683.9 | 12 779.8 | 10 674.8 | 11 285.1 | 10 271.9 | 11 933.0 | 236 985.8 | 237 968.9 | 236 862.9 | 235 696.0 | 158 682.2 | 0.0 |
| Rzeczowe aktywa trwałe netto | 2 526.9 | 2 483.8 | 2 492.7 | 2 643.1 | 2 629.4 | 2 633.3 | 2 600.6 | 2 601.1 | 2 619.1 | 2 652.5 | 2 619.2 | 2 628.9 | 2 625.6 | 2 653.2 | 2 614.5 | 2 585.9 | 2 596.0 | 2 992.2 | 2 992.6 | 2 966.3 | 2 963.0 | 2 984.2 | 4 010.0 | 3 934.7 | 3 872.0 | 3 807.2 | 3 700.6 | 3 609.0 | 3 541.7 | 3 533.4 | 3 492.9 | 3 464.5 | 3 500.1 | 3 540.1 | 3 608.8 | 3 728.8 | 3 986.5 | 4 248.5 | 4 263.1 | 4 278.2 | 4 246.3 | 4 212.4 | 4 162.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 342.7 | 324.9 | 321.6 | 326.7 | 383.0 | 379.7 | 402.3 | 431.2 | 423.3 | 567.1 | 538.0 | 518.5 | 496.7 | 537.7 | 502.0 | 479.4 | 465.5 | 448.2 | 413.4 | 377.2 | 345.6 | 329.5 | 300.7 | 267.8 | 240.1 | 214.3 | 183.6 | 162.4 | 144.8 | 130.9 | 119.5 | 106.6 | 98.0 | 99.6 | 90.9 | 85.4 | 80.9 | 79.1 | 77.2 | 70.5 | 0.0 | 62.2 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 342.7 | 324.9 | 321.6 | 326.7 | 383.0 | 379.7 | 402.3 | 431.2 | 423.3 | 567.1 | 538.0 | 518.5 | 496.7 | 537.7 | 502.0 | 479.4 | 465.5 | 448.2 | 413.4 | 377.2 | 345.6 | 329.5 | 300.7 | 267.8 | 240.1 | 214.3 | 183.6 | 162.4 | 144.8 | 130.9 | 119.5 | 106.6 | 98.0 | 99.6 | 90.9 | 85.4 | 80.9 | 79.1 | 77.2 | 70.5 | 65.0 | 62.2 | 56.8 |
| Należności netto | 226 941.5 | 212 933.8 | 206 387.0 | 201 099.0 | 195 249.8 | 195 591.0 | 191 113.9 | 187 385.2 | 181 125.8 | 176 102.5 | 172 326.9 | 168 265.4 | 165 638.4 | 165 580.6 | 166 090.3 | 165 436.4 | 163 433.4 | 165 294.6 | 166 564.7 | 167 335.7 | 164 518.2 | 164 404.1 | 161 297.2 | 156 641.3 | 154 339.7 | 152 316.0 | 149 871.3 | 145 317.7 | 138 383.9 | 135 824.0 | 134 415.7 | 131 836.4 | 126 429.5 | 133 935.5 | 133 537.0 | 132 697.0 | 130 848.8 | 125 479.0 | 122 551.2 | 121 062.2 | 0.0 | 117 692.3 | 0.0 |
| Inwestycje długoterminowe | 11 971.6 | 15 002.7 | 15 672.9 | 9 298.0 | 8 805.5 | 8 616.5 | 7 195.4 | 7 477.7 | 7 414.9 | 7 631.6 | 9 235.6 | 7 865.3 | 8 236.7 | 8 121.1 | 9 238.4 | 10 515.8 | 12 474.8 | 9 812.5 | 8 174.5 | 12 723.5 | 8 739.1 | 10 176.6 | 14 242.2 | 13 382.9 | 14 817.7 | 12 931.2 | 11 437.9 | 10 518.7 | 13 953.4 | 10 933.4 | 11 354.5 | 10 112.8 | 9 181.8 | 7 035.1 | 7 585.4 | 6 457.7 | 7 865.6 | 891.5 | 891.2 | 897.5 | 903.7 | 7 968.6 | 0.0 |
| Aktywa obrotowe | 239 528.5 | 228 542.9 | 222 559.8 | 210 778.2 | 204 353.8 | 204 634.3 | 198 689.5 | 195 107.0 | 188 808.6 | 184 062.6 | 181 811.0 | 176 257.0 | 174 229.3 | 174 106.8 | 175 669.8 | 176 189.0 | 176 189.0 | 175 360.4 | 175 197.0 | 180 296.5 | 173 425.7 | 220 026.8 | 174 241.1 | 168 539.3 | 167 501.7 | 163 573.6 | 159 276.0 | 154 181.8 | 150 532.0 | 145 049.8 | 144 075.5 | 139 962.5 | 133 705.3 | 139 015.7 | 139 055.6 | 137 274.1 | 136 601.0 | 53 738.4 | 44 436.1 | 43 747.3 | 46 620.2 | 123 194.7 | 0.0 |
| Środki pieniężne i Inwestycje | 12 587.0 | 15 609.1 | 16 172.8 | 9 679.2 | 9 104.0 | 9 043.3 | 7 575.6 | 7 721.8 | 7 682.8 | 7 960.1 | 9 484.1 | 7 991.6 | 8 590.9 | 8 526.2 | 9 579.5 | 10 752.5 | 12 755.7 | 10 065.8 | 8 632.4 | 12 960.8 | 8 907.5 | 55 622.6 | 12 943.9 | 11 898.0 | 13 162.0 | 11 257.7 | 9 404.7 | 8 864.1 | 12 148.1 | 9 225.8 | 9 659.9 | 8 126.0 | 7 275.8 | 5 080.2 | 5 518.6 | 4 577.1 | 5 752.2 | 918.3 | 971.9 | 973.6 | 4 736.1 | 5 502.4 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (38 624.3) | (33 034.3) | (36 519.8) | (38 199.5) | (37 801.5) | (39 708.9) | (46 010.8) | (52 088.4) | (43 485.2) | (39 469.6) | (126 397.3) | (123 523.1) | (122 035.7) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 11 522.4 | 14 346.5 | 15 007.8 | 8 603.6 | 8 096.9 | 7 886.1 | 6 424.6 | 6 690.1 | 6 609.2 | 6 752.8 | 8 327.8 | 6 920.3 | 7 253.2 | 7 126.8 | 8 132.9 | 9 386.7 | 11 486.7 | 8 792.8 | 7 189.2 | 11 740.7 | 7 726.0 | 9 145.8 | 11 577.8 | 10 646.7 | 12 036.4 | 9 953.3 | 8 195.0 | 7 728.0 | 11 013.0 | 8 042.8 | 8 484.5 | 7 023.2 | 6 211.8 | 3 989.9 | 4 383.1 | 3 537.5 | 4 862.5 | 3 313.6 | 3 319.6 | 3 534.0 | 3 743.5 | 4 495.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 064.6 | 1 262.6 | 1 165.0 | 1 075.6 | 1 007.1 | 1 157.3 | 1 151.0 | 1 031.6 | 1 073.6 | 1 207.4 | 1 156.3 | 1 071.3 | 1 337.7 | 1 399.4 | 1 446.6 | 1 365.9 | 1 269.0 | 1 273.0 | 1 443.1 | 1 220.1 | 1 181.5 | 46 476.9 | 1 366.2 | 1 251.3 | 1 125.6 | 1 304.4 | 1 209.7 | 1 136.1 | 1 135.1 | 1 183.0 | 1 175.4 | 1 102.9 | 1 064.1 | 1 090.3 | 1 135.5 | 1 039.6 | 889.7 | 1 011.5 | 1 066.5 | 1 070.0 | 992.6 | 1 007.0 | 0.0 |
| Należności krótkoterminowe | 1 723.2 | 1 982.5 | 1 944.0 | 910.1 | 1 459.2 | 993.5 | 1 123.3 | 760.2 | 1 529.1 | 753.0 | 976.3 | 1 108.7 | 951.2 | 842.8 | 1 101.5 | 1 258.5 | 987.5 | 941.8 | 1 860.5 | 936.1 | 1 323.1 | 1 344.4 | 1 543.7 | 844.1 | 1 161.0 | 1 045.8 | 682.4 | 544.0 | 1 147.2 | 481.7 | 480.7 | 904.6 | 664.5 | 1 363.1 | 1 511.7 | 2 180.6 | 2 007.9 | 913.2 | 292.8 | 711.3 | 1 669.9 | 1 957.5 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 094.8 | 169.2 | 13 178.0 | 2 750.0 | 8 650.0 | 6 660.0 | 9 327.0 | 3 090.0 | 6 110.0 | 3 800.0 | 12 877.4 | 3 536.1 | 5 236.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 723.2 | 1 982.5 | 1 944.0 | 910.1 | 1 459.2 | 993.5 | 1 123.3 | 760.2 | 1 529.1 | 753.0 | 976.3 | 1 108.7 | 951.2 | 842.8 | 1 101.5 | 1 258.5 | 987.5 | 941.8 | 1 860.5 | 936.1 | 1 323.1 | 1 344.4 | 1 543.7 | 844.1 | 1 161.0 | 1 045.8 | 682.4 | 544.0 | 1 316.4 | 481.7 | 480.7 | 904.6 | 664.5 | 1 363.1 | 1 511.7 | 2 180.6 | 2 007.9 | 52 038.5 | 41 073.4 | 41 838.0 | 2 721.7 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 611.8 | 1 584.1 | 1 594.6 | 1 685.6 | 1 614.0 | 1 511.1 | 1 393.5 | 1 319.4 | 1 428.0 | 1 411.0 | 1 349.6 | 1 595.0 | 1 577.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 77 004.6 | 77 486.9 | 65 442.8 | 76 895.6 | 86 823.9 | 85 678.7 | 88 425.1 | 79 524.3 | 73 476.3 | 76 579.3 | 68 641.1 | 73 069.9 | 72 395.6 | 76 489.6 | 72 676.1 | 78 595.5 | 67 560.5 | 61 404.7 | 46 125.8 | 45 199.1 | 32 301.1 | 31 315.3 | 30 258.8 | 27 084.4 | 22 196.4 | 19 780.1 | 17 383.1 | 25 054.8 | 24 656.6 | 481.7 | 480.7 | 904.6 | 664.5 | 1 363.1 | 1 511.7 | 22 705.6 | 21 356.8 | 196 237.8 | 197 123.1 | 197 417.1 | 233 234.2 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 85.6 | 30.2 | 19.4 | 21.9 | 1.8 | 1.7 | 1.6 | 0.0 | 0.0 | 2.6 | 5.6 | 9.3 | 11.4 | 15.6 | 9.1 | 0.0 | 6.6 | 8.5 | 6.0 | 2.4 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 46.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 170 294.1 | 172 060.2 | 171 237.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 77 004.6 | 77 486.9 | 65 442.8 | 76 895.6 | 86 823.9 | 85 678.7 | 88 425.1 | 79 524.3 | 73 476.3 | 76 579.3 | 68 641.1 | 73 069.9 | 72 395.6 | 76 489.6 | 72 676.1 | 78 595.5 | 67 560.5 | 61 404.7 | 46 125.8 | 45 199.1 | 32 301.1 | 31 315.3 | 30 258.8 | 27 084.4 | 22 196.4 | 19 780.1 | 17 383.1 | 25 054.8 | 24 656.6 | 481.7 | 480.7 | 904.6 | 664.5 | 1 363.1 | 1 511.7 | 22 705.6 | 21 356.8 | 196 237.8 | 197 123.1 | 197 417.1 | 233 234.2 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 947.3 | 895.3 | 878.5 | 828.6 | 766.2 | 708.1 | 682.6 | 707.2 | 691.4 | 659.0 | 667.8 | 700.3 | 736.8 | 777.9 | 985.6 | 810.6 | 1 010.1 | 1 015.5 | 998.4 | 1 012.2 | 978.0 |
| Zobowiązania ogółem | 292 740.3 | 291 849.8 | 275 214.4 | 270 855.7 | 256 685.9 | 252 099.4 | 249 565.0 | 241 499.5 | 235 911.5 | 239 946.9 | 233 947.7 | 239 052.2 | 237 550.4 | 268 656.6 | 261 856.3 | 276 206.2 | 270 456.8 | 264 715.2 | 258 269.9 | 256 730.2 | 246 471.3 | 259 108.0 | 262 420.0 | 238 864.0 | 238 104.1 | 235 981.1 | 227 484.1 | 218 032.2 | 205 224.6 | 202 421.6 | 203 450.2 | 205 471.7 | 214 912.3 | 222 623.8 | 228 627.5 | 234 146.0 | 233 453.3 | 248 276.3 | 238 196.6 | 239 255.1 | 236 111.6 | 238 832.0 | 237 441.9 |
| Kapitał (fundusz) podstawowy | 8 006.2 | 8 006.2 | 8 006.2 | 8 006.2 | 8 006.2 | 8 006.4 | 8 006.4 | 8 006.4 | 8 006.4 | 8 006.4 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.7 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.5 | 8 006.6 | 8 006.6 | 8 006.6 | 8 006.5 | 8 006.5 | 8 006.6 |
| Zyski zatrzymane | 13 296.4 | 14 429.1 | 15 622.7 | 15 012.2 | 15 824.5 | 16 979.2 | 18 236.3 | 17 447.7 | 18 700.2 | 19 951.8 | 21 444.9 | 20 045.5 | 21 620.4 | 23 125.4 | 24 893.6 | 22 585.9 | 24 404.4 | 26 116.7 | 27 847.4 | 23 899.3 | 25 778.2 | 27 556.1 | 29 451.6 | 24 569.2 | 26 181.6 | 27 795.1 | 29 558.5 | 26 194.0 | 27 755.5 | 29 543.0 | 31 339.6 | 27 599.0 | 29 373.6 | 31 130.4 | 32 924.1 | 28 540.6 | 28 814.9 | 31 277.2 | 33 011.8 | 30 161.0 | 29 597.6 | 31 190.8 | 32 836.2 |
| Kapitał własny | 24 917.9 | 25 823.7 | 26 992.4 | 26 427.3 | 26 960.3 | 28 194.3 | 29 494.7 | 28 723.7 | 30 017.5 | 31 325.5 | 32 902.7 | 31 532.0 | 33 155.7 | 34 731.8 | 36 466.8 | 34 054.7 | 35 908.7 | 37 829.5 | 39 629.8 | 35 648.8 | 37 394.9 | 39 196.1 | 41 134.7 | 36 246.8 | 37 845.0 | 39 462.1 | 41 220.7 | 37 855.6 | 39 410.1 | 41 200.4 | 42 998.8 | 39 250.7 | 41 025.6 | 42 790.6 | 44 599.2 | 40 212.9 | 40 479.3 | 42 448.0 | 44 208.4 | 41 355.1 | 41 468.5 | 43 044.9 | 44 700.6 |
| Udziały mniejszościowe | 289.7 | 93.0 | 99.0 | 104.3 | 100.4 | 98.9 | 100.5 | 101.1 | 110.3 | 100.6 | 108.7 | 111.4 | 115.5 | 127.2 | 118.4 | 125.3 | 132.5 | 132.9 | 134.7 | 98.0 | 4.4 | 3.1 | 3.2 | 3.2 | 3.3 | 3.1 | 3.2 | 3.3 | 3.4 | 3.3 | 3.3 | 3.4 | 3.5 | 3.2 | 3.3 | 3.2 | 3.3 | 3.1 | 3.2 | 3.1 | 3.2 | 3.0 | 3.1 |
| Pasywa | 317 658.2 | 317 673.5 | 302 206.8 | 297 283.0 | 283 646.3 | 280 293.7 | 279 059.8 | 270 223.2 | 265 929.0 | 271 272.4 | 266 850.4 | 270 584.2 | 270 706.2 | 303 388.4 | 298 323.1 | 310 260.9 | 306 365.4 | 302 544.6 | 297 899.7 | 292 379.1 | 283 866.2 | 298 304.1 | 303 554.7 | 275 110.8 | 275 949.1 | 275 443.2 | 268 704.7 | 255 887.8 | 244 634.7 | 243 621.9 | 246 448.9 | 244 722.4 | 255 937.9 | 265 414.4 | 273 226.7 | 274 358.9 | 273 932.6 | 290 724.3 | 282 405.0 | 280 610.2 | 277 580.1 | 281 876.9 | 282 142.5 |
| Inwestycje | 23 494.0 | 29 349.2 | 30 680.7 | 17 901.6 | 16 902.4 | 16 502.6 | 13 620.0 | 14 167.8 | 14 024.1 | 14 384.4 | 17 563.4 | 14 785.6 | 15 489.9 | 15 247.8 | 17 371.3 | 19 902.5 | 23 961.5 | 18 605.3 | 15 363.8 | 24 464.3 | 16 465.1 | 19 322.4 | 25 819.9 | 24 029.6 | 26 854.1 | 22 884.5 | 19 632.9 | 18 246.7 | 24 966.3 | 18 976.2 | 19 839.0 | 17 136.0 | 15 393.5 | 11 025.0 | 11 968.5 | 9 995.3 | 12 728.1 | 891.5 | 891.2 | 897.5 | 10 813.0 | 12 464.0 | 0.0 |
| Dług | 75 891.6 | 76 280.1 | 64 232.6 | 75 650.5 | 85 645.2 | 84 528.3 | 87 321.4 | 78 407.2 | 72 400.9 | 75 510.5 | 67 599.0 | 72 048.7 | 71 381.2 | 75 096.1 | 71 422.1 | 77 176.9 | 66 109.2 | 59 931.6 | 44 579.0 | 43 544.8 | 30 622.6 | 29 673.1 | 28 700.4 | 25 604.4 | 20 721.0 | 18 297.5 | 15 780.3 | 23 443.1 | 23 241.8 | 19 385.4 | 19 739.7 | 24 669.8 | 20 262.5 | 17 419.4 | 18 859.0 | 21 277.6 | 19 945.8 | 26 801.8 | 16 737.9 | 19 152.6 | 18 032.3 | 11 506.8 | 18 094.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 064.6 | 1 262.6 | 1 165.0 | 1 075.6 | 1 007.1 | 1 157.3 | 1 151.0 | 1 031.6 | 1 073.6 | 1 207.4 | 1 156.3 | 1 071.3 | 1 337.7 | 1 399.4 | 1 446.6 | 1 365.9 | 1 269.0 | 1 273.0 | 1 443.1 | 1 220.1 | 1 181.5 | 46 476.9 | 1 366.2 | 1 251.3 | 1 125.6 | 1 304.4 | 1 209.7 | 1 136.1 | 1 135.1 | 1 183.0 | 1 175.4 | 1 102.9 | 1 064.1 | 1 090.3 | 1 135.5 | 1 039.6 | 889.7 | 1 011.5 | 1 066.5 | 1 070.0 | 992.6 | 1 007.0 | 0.0 |
| Dług netto | 74 827.0 | 75 017.5 | 63 067.6 | 74 574.9 | 84 638.2 | 83 371.0 | 86 170.4 | 77 375.6 | 71 327.3 | 74 303.2 | 66 442.7 | 70 977.5 | 70 043.5 | 73 696.7 | 69 975.5 | 75 811.0 | 64 840.2 | 58 658.6 | 43 135.8 | 42 324.7 | 29 441.1 | (16 803.8) | 27 334.2 | 24 353.0 | 19 595.3 | 16 993.0 | 14 570.5 | 22 306.9 | 22 106.6 | 18 202.4 | 18 564.2 | 23 566.9 | 19 198.5 | 16 329.1 | 17 723.5 | 20 238.0 | 19 056.1 | 25 790.3 | 15 671.3 | 18 082.6 | 17 039.7 | 10 499.8 | 18 094.9 |
| Ticker | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK | TISCO.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |