Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 17 722.0 | 17 346.0 | 17 532.0 | 16 540.0 | 16 230.0 | 15 686.0 | 15 693.0 | 16 216.0 | 16 431.0 | 15 978.0 | 16 438.0 | 16 929.0 | 17 642.0 | 17 507.0 | 18 527.0 | 18 573.0 | 17 137.0 | 17 443.0 | 17 384.0 | 17 992.0 | 18 018.0 | 17 283.0 | 17 445.0 | 18 207.0 | 19 351.0 | 19 639.0 | 20 603.0 | 23 273.0 | 24 676.0 | 25 276.0 | 24 723.0 | 26 057.0 | 27 207.0 | 29 220.0 | 30 939.0 | 31 638.0 | 32 348.0 | 34 885.0 | 35 048.0 | 35 321.0 | 35 509.0 | 33 757.0 |
| Aktywa trwałe | 9 954.0 | 9 654.0 | 9 472.0 | 9 251.0 | 9 156.0 | 9 027.0 | 9 004.0 | 9 035.0 | 8 974.0 | 8 938.0 | 8 927.0 | 8 938.0 | 8 908.0 | 8 917.0 | 8 935.0 | 9 105.0 | 9 040.0 | 9 492.0 | 9 428.0 | 9 279.0 | 9 257.0 | 8 973.0 | 8 957.0 | 8 948.0 | 9 112.0 | 9 234.0 | 9 426.0 | 9 688.0 | 10 991.0 | 11 266.0 | 11 680.0 | 12 285.0 | 13 186.0 | 14 197.0 | 15 425.0 | 16 541.0 | 17 226.0 | 17 437.0 | 18 259.0 | 19 449.0 | 20 483.0 | 20 671.0 |
| Rzeczowe aktywa trwałe netto | 2 840.0 | 2 758.0 | 2 685.0 | 2 629.0 | 2 596.0 | 2 554.0 | 2 557.0 | 2 545.0 | 2 512.0 | 2 501.0 | 2 514.0 | 2 567.0 | 2 664.0 | 2 736.0 | 2 855.0 | 3 051.0 | 3 183.0 | 3 318.0 | 3 365.0 | 3 318.0 | 3 303.0 | 3 233.0 | 3 201.0 | 3 190.0 | 3 269.0 | 3 431.0 | 3 678.0 | 4 021.0 | 5 141.0 | 5 439.0 | 5 931.0 | 6 485.0 | 6 876.0 | 7 665.0 | 8 525.0 | 9 320.0 | 9 999.0 | 10 442.0 | 11 174.0 | 12 602.0 | 11 347.0 | 11 811.0 |
| Wartość firmy | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 | 4 362.0 |
| Wartości niematerialne i prawne | 1 985.0 | 1 895.0 | 1 805.0 | 1 716.0 | 1 629.0 | 1 556.0 | 1 476.0 | 1 394.0 | 1 316.0 | 1 300.0 | 1 219.0 | 1 136.0 | 1 056.0 | 968.0 | 888.0 | 801.0 | 717.0 | 647.0 | 557.0 | 467.0 | 409.0 | 428.0 | 381.0 | 322.0 | 274.0 | 218.0 | 156.0 | 97.0 | 85.0 | 91.0 | 82.0 | 75.0 | 152.0 | 140.0 | 143.0 | 138.0 | 223.0 | 231.0 | 230.0 | 229.0 | 257.0 | 263.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 347.0 | 6 257.0 | 6 167.0 | 6 078.0 | 5 991.0 | 5 918.0 | 5 838.0 | 5 756.0 | 5 678.0 | 5 662.0 | 5 581.0 | 5 498.0 | 5 418.0 | 5 330.0 | 5 250.0 | 5 163.0 | 5 079.0 | 5 009.0 | 4 919.0 | 4 829.0 | 4 771.0 | 4 790.0 | 4 743.0 | 4 684.0 | 4 636.0 | 4 580.0 | 4 518.0 | 4 459.0 | 4 447.0 | 4 453.0 | 4 444.0 | 4 437.0 | 4 514.0 | 4 502.0 | 4 505.0 | 4 500.0 | 4 585.0 | 4 593.0 | 4 592.0 | 4 591.0 | 4 619.0 | 4 625.0 |
| Należności netto | 1 246.0 | 1 394.0 | 1 434.0 | 1 481.0 | 1 165.0 | 1 269.0 | 1 348.0 | 1 447.0 | 1 267.0 | 1 337.0 | 1 469.0 | 1 576.0 | 1 278.0 | 1 454.0 | 1 551.0 | 1 585.0 | 1 207.0 | 1 440.0 | 1 419.0 | 1 342.0 | 1 074.0 | 1 316.0 | 1 176.0 | 1 392.0 | 1 414.0 | 1 584.0 | 1 591.0 | 1 653.0 | 1 701.0 | 1 795.0 | 2 190.0 | 2 040.0 | 1 895.0 | 1 877.0 | 1 956.0 | 1 976.0 | 1 787.0 | 1 671.0 | 1 711.0 | 2 483.0 | 1 719.0 | 3 055.0 |
| Inwestycje długoterminowe | 224.0 | 232.0 | 228.0 | 216.0 | 221.0 | 220.0 | 224.0 | 233.0 | 235.0 | 241.0 | 250.0 | 258.0 | 268.0 | 271.0 | 271.0 | 278.0 | 251.0 | 281.0 | 300.0 | 298.0 | 300.0 | 34.0 | 36.0 | 47.0 | 49.0 | 235.0 | 254.0 | 252.0 | 392.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.0 | 166.0 | 1 032.0 | 667.0 | 631.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 7 768.0 | 7 692.0 | 8 060.0 | 7 289.0 | 7 074.0 | 6 659.0 | 6 689.0 | 7 181.0 | 7 457.0 | 7 040.0 | 7 511.0 | 7 991.0 | 8 734.0 | 8 590.0 | 9 592.0 | 9 468.0 | 8 097.0 | 7 951.0 | 7 956.0 | 8 713.0 | 8 761.0 | 8 310.0 | 8 488.0 | 9 259.0 | 10 239.0 | 10 405.0 | 11 177.0 | 13 585.0 | 13 685.0 | 14 010.0 | 13 043.0 | 13 772.0 | 14 021.0 | 15 023.0 | 15 514.0 | 15 097.0 | 15 122.0 | 17 448.0 | 16 789.0 | 15 872.0 | 15 026.0 | 13 086.0 |
| Środki pieniężne i Inwestycje | 3 541.0 | 3 304.0 | 3 306.0 | 2 735.0 | 3 218.0 | 2 800.0 | 2 539.0 | 3 137.0 | 3 490.0 | 3 049.0 | 2 984.0 | 3 444.0 | 4 469.0 | 4 079.0 | 5 130.0 | 5 113.0 | 4 233.0 | 4 086.0 | 4 218.0 | 5 067.0 | 5 387.0 | 4 742.0 | 4 960.0 | 5 518.0 | 6 568.0 | 6 686.0 | 7 390.0 | 9 782.0 | 9 739.0 | 9 825.0 | 8 387.0 | 9 090.0 | 9 067.0 | 9 545.0 | 9 552.0 | 8 948.0 | 8 575.0 | 10 393.0 | 9 688.0 | 8 752.0 | 7 580.0 | 5 005.0 |
| Zapasy | 1 784.0 | 1 844.0 | 1 885.0 | 1 771.0 | 1 691.0 | 1 805.0 | 1 876.0 | 1 808.0 | 1 790.0 | 1 843.0 | 1 947.0 | 1 908.0 | 1 957.0 | 2 032.0 | 2 090.0 | 2 116.0 | 2 217.0 | 2 131.0 | 2 079.0 | 2 040.0 | 2 001.0 | 2 003.0 | 2 136.0 | 2 072.0 | 1 955.0 | 1 890.0 | 1 856.0 | 1 863.0 | 1 910.0 | 2 060.0 | 2 199.0 | 2 404.0 | 2 757.0 | 3 288.0 | 3 729.0 | 3 908.0 | 3 999.0 | 4 083.0 | 4 106.0 | 4 296.0 | 4 527.0 | 4 687.0 |
| Inwestycje krótkoterminowe | 2 342.0 | 2 062.0 | 2 122.0 | 1 602.0 | 2 218.0 | 1 519.0 | 1 304.0 | 1 768.0 | 2 336.0 | 1 976.0 | 1 844.0 | 2 148.0 | 2 813.0 | 2 362.0 | 2 211.0 | 3 611.0 | 1 795.0 | 366.0 | 405.0 | 1 174.0 | 2 950.0 | 2 224.0 | 666.0 | 2 696.0 | 3 461.0 | 4 244.0 | 3 741.0 | 4 119.0 | 5 108.0 | 6 320.0 | 4 585.0 | 5 921.0 | 6 017.0 | 5 068.0 | 6 113.0 | 6 382.0 | 5 611.0 | 7 910.0 | 6 948.0 | 6 163.0 | 4 380.0 | 2 242.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 199.0 | 1 242.0 | 1 184.0 | 1 133.0 | 1 000.0 | 1 281.0 | 1 235.0 | 1 369.0 | 1 154.0 | 1 073.0 | 1 140.0 | 1 296.0 | 1 656.0 | 1 717.0 | 2 919.0 | 1 502.0 | 2 438.0 | 3 720.0 | 3 813.0 | 3 893.0 | 2 437.0 | 2 518.0 | 4 294.0 | 2 822.0 | 3 107.0 | 2 442.0 | 3 649.0 | 5 663.0 | 4 631.0 | 3 505.0 | 3 802.0 | 3 169.0 | 3 050.0 | 4 477.0 | 3 439.0 | 2 566.0 | 2 964.0 | 2 483.0 | 2 740.0 | 2 589.0 | 3 200.0 | 2 763.0 |
| Należności krótkoterminowe | 437.0 | 432.0 | 417.0 | 367.0 | 386.0 | 387.0 | 416.0 | 428.0 | 396.0 | 429.0 | 450.0 | 430.0 | 466.0 | 488.0 | 492.0 | 492.0 | 478.0 | 477.0 | 412.0 | 397.0 | 388.0 | 363.0 | 409.0 | 411.0 | 415.0 | 567.0 | 587.0 | 596.0 | 571.0 | 641.0 | 712.0 | 780.0 | 851.0 | 952.0 | 923.0 | 713.0 | 802.0 | 551.0 | 858.0 | 794.0 | 820.0 | 866.0 |
| Dług krótkoterminowy | 1 001.0 | 1 000.0 | 1 750.0 | 1 000.0 | 1 000.0 | 1 249.0 | 637.0 | 634.0 | 631.0 | 378.0 | 499.0 | 499.0 | 500.0 | 500.0 | 0.0 | 749.0 | 749.0 | 820.0 | 1 322.0 | 573.0 | 573.0 | 1 051.0 | 551.0 | 550.0 | 622.0 | 0.0 | 499.0 | 500.0 | 582.0 | 500.0 | 499.0 | 499.0 | 575.0 | 500.0 | 299.0 | 300.0 | 687.0 | 1 349.0 | 1 049.0 | 1 049.0 | 750.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 662.0 | 2 286.0 | 3 193.0 | 2 500.0 | 2 555.0 | 2 420.0 | 1 991.0 | 2 170.0 | 2 264.0 | 1 602.0 | 1 877.0 | 2 055.0 | 2 258.0 | 1 860.0 | 1 466.0 | 2 382.0 | 2 474.0 | 2 159.0 | 2 646.0 | 2 007.0 | 2 123.0 | 2 381.0 | 2 163.0 | 2 185.0 | 2 390.0 | 1 700.0 | 2 201.0 | 2 413.0 | 2 569.0 | 2 528.0 | 2 560.0 | 2 798.0 | 2 985.0 | 2 904.0 | 2 711.0 | 2 652.0 | 3 320.0 | 3 553.0 | 3 637.0 | 3 686.0 | 3 643.0 | 2 489.0 |
| Rozliczenia międzyokresowe | 827.0 | 75.0 | 117.0 | 84.0 | 95.0 | 67.0 | 58.0 | 68.0 | 83.0 | 77.0 | 86.0 | 74.0 | 128.0 | 133.0 | 0.0 | 104.0 | 103.0 | 113.0 | 87.0 | 58.0 | 46.0 | 62.0 | 179.0 | 44.0 | 134.0 | 0.0 | 107.0 | 101.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 349.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 670.0 | 4 691.0 | 4 134.0 | 4 070.0 | 3 729.0 | 3 484.0 | 3 740.0 | 3 760.0 | 3 694.0 | 3 737.0 | 3 853.0 | 3 886.0 | 5 047.0 | 5 005.0 | 6 427.0 | 5 675.0 | 5 669.0 | 6 765.0 | 6 252.0 | 7 000.0 | 6 988.0 | 7 168.0 | 7 638.0 | 7 697.0 | 7 774.0 | 7 773.0 | 7 249.0 | 8 709.0 | 8 774.0 | 8 731.0 | 8 071.0 | 8 752.0 | 9 645.0 | 11 073.0 | 12 288.0 | 12 355.0 | 12 131.0 | 14 349.0 | 14 197.0 | 14 367.0 | 14 963.0 | 14 862.0 |
| Rezerwy z tytułu odroczonego podatku | 399.0 | 403.0 | 355.0 | 308.0 | 37.0 | 38.0 | 40.0 | 35.0 | 33.0 | 36.0 | 33.0 | 38.0 | 78.0 | 53.0 | 50.0 | 43.0 | 42.0 | 43.0 | 49.0 | 49.0 | 78.0 | 64.0 | 60.0 | 69.0 | 90.0 | 88.0 | 87.0 | 86.0 | 87.0 | 94.0 | 90.0 | 92.0 | 66.0 | 73.0 | 69.0 | 66.0 | 63.0 | 55.0 | 55.0 | 54.0 | 53.0 | 56.0 |
| Zobowiązania długoterminowe | 4 670.0 | 4 691.0 | 4 134.0 | 4 070.0 | 3 729.0 | 3 484.0 | 3 740.0 | 3 760.0 | 3 694.0 | 3 737.0 | 3 853.0 | 3 886.0 | 5 047.0 | 5 005.0 | 6 427.0 | 5 675.0 | 5 669.0 | 6 765.0 | 6 252.0 | 7 000.0 | 6 988.0 | 7 168.0 | 7 638.0 | 7 697.0 | 7 774.0 | 7 773.0 | 7 249.0 | 8 709.0 | 8 774.0 | 8 731.0 | 8 071.0 | 8 752.0 | 9 645.0 | 11 073.0 | 12 288.0 | 12 355.0 | 12 131.0 | 14 349.0 | 14 197.0 | 14 367.0 | 14 963.0 | 14 862.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 346.0 | 352.0 | 346.0 | 332.0 | 0.0 | 0.0 | 0.0 | 321.0 | 0.0 | 0.0 | 0.0 | 465.0 | 0.0 | 0.0 | 0.0 | 419.0 | 0.0 | 0.0 | 0.0 | 566.0 | 0.0 | 0.0 | 681.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 7 332.0 | 6 977.0 | 7 327.0 | 6 570.0 | 6 284.0 | 5 904.0 | 5 731.0 | 5 930.0 | 5 958.0 | 5 339.0 | 5 730.0 | 5 941.0 | 7 305.0 | 6 865.0 | 7 893.0 | 8 057.0 | 8 143.0 | 8 924.0 | 8 898.0 | 9 007.0 | 9 111.0 | 9 549.0 | 9 801.0 | 9 882.0 | 10 164.0 | 9 473.0 | 9 450.0 | 11 122.0 | 11 343.0 | 11 259.0 | 10 631.0 | 11 550.0 | 12 630.0 | 13 977.0 | 14 999.0 | 15 007.0 | 15 451.0 | 17 902.0 | 17 834.0 | 18 053.0 | 18 606.0 | 17 351.0 |
| Kapitał (fundusz) podstawowy | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 | 1 741.0 |
| Zyski zatrzymane | 29 653.0 | 29 948.0 | 30 286.0 | 30 731.0 | 31 176.0 | 31 457.0 | 31 850.0 | 32 432.0 | 33 107.0 | 33 595.0 | 34 149.0 | 34 935.0 | 34 662.0 | 35 619.0 | 36 413.0 | 37 378.0 | 37 906.0 | 38 396.0 | 38 974.0 | 39 674.0 | 39 898.0 | 40 227.0 | 40 780.0 | 41 305.0 | 42 051.0 | 42 860.0 | 43 846.0 | 44 847.0 | 45 919.0 | 47 053.0 | 48 280.0 | 49 519.0 | 50 353.0 | 50 930.0 | 51 522.0 | 52 098.0 | 52 283.0 | 52 199.0 | 52 135.0 | 52 304.0 | 52 262.0 | 52 196.0 |
| Kapitał własny | 10 390.0 | 10 369.0 | 10 205.0 | 9 970.0 | 9 946.0 | 9 782.0 | 9 962.0 | 10 286.0 | 10 473.0 | 10 639.0 | 10 708.0 | 10 988.0 | 10 337.0 | 10 642.0 | 10 634.0 | 10 516.0 | 8 994.0 | 8 519.0 | 8 486.0 | 8 985.0 | 8 907.0 | 7 734.0 | 7 644.0 | 8 325.0 | 9 187.0 | 10 166.0 | 11 153.0 | 12 151.0 | 13 333.0 | 14 017.0 | 14 092.0 | 14 507.0 | 14 577.0 | 15 243.0 | 15 940.0 | 16 631.0 | 16 897.0 | 16 983.0 | 17 214.0 | 17 268.0 | 16 903.0 | 16 406.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 17 722.0 | 17 346.0 | 17 532.0 | 16 540.0 | 16 230.0 | 15 686.0 | 15 693.0 | 16 216.0 | 16 431.0 | 15 978.0 | 16 438.0 | 16 929.0 | 17 642.0 | 17 507.0 | 18 527.0 | 18 573.0 | 17 137.0 | 17 443.0 | 17 384.0 | 17 992.0 | 18 018.0 | 17 283.0 | 17 445.0 | 18 207.0 | 19 351.0 | 19 639.0 | 20 603.0 | 23 273.0 | 24 676.0 | 25 276.0 | 24 723.0 | 26 057.0 | 27 207.0 | 29 220.0 | 30 939.0 | 31 638.0 | 32 348.0 | 34 885.0 | 35 048.0 | 35 321.0 | 35 509.0 | 33 757.0 |
| Inwestycje | 2 566.0 | 2 294.0 | 2 350.0 | 1 818.0 | 2 439.0 | 1 739.0 | 1 528.0 | 2 001.0 | 2 571.0 | 2 217.0 | 2 094.0 | 2 406.0 | 3 081.0 | 2 633.0 | 2 482.0 | 3 889.0 | 2 046.0 | 647.0 | 705.0 | 1 472.0 | 3 250.0 | 2 258.0 | 702.0 | 2 743.0 | 3 510.0 | 4 244.0 | 3 741.0 | 4 119.0 | 5 108.0 | 6 320.0 | 4 585.0 | 5 921.0 | 6 017.0 | 5 068.0 | 6 113.0 | 6 382.0 | 5 611.0 | 7 910.0 | 6 948.0 | 6 163.0 | 4 380.0 | 2 242.0 |
| Dług | 4 642.0 | 4 638.0 | 4 884.0 | 4 132.0 | 4 120.0 | 4 118.0 | 3 612.0 | 3 611.0 | 3 609.0 | 3 358.0 | 3 583.0 | 3 583.0 | 4 077.0 | 4 078.0 | 5 066.0 | 5 067.0 | 5 068.0 | 5 807.0 | 5 807.0 | 5 801.0 | 5 803.0 | 6 550.0 | 6 796.0 | 6 797.0 | 6 798.0 | 6 250.0 | 6 251.0 | 7 739.0 | 7 741.0 | 7 742.0 | 7 244.0 | 7 937.0 | 8 735.0 | 10 126.0 | 11 219.0 | 11 222.0 | 11 223.0 | 14 189.0 | 13 891.0 | 14 574.0 | 13 596.0 | 12 848.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 199.0 | 1 242.0 | 1 184.0 | 1 133.0 | 1 000.0 | 1 281.0 | 1 235.0 | 1 369.0 | 1 154.0 | 1 073.0 | 1 140.0 | 1 296.0 | 1 656.0 | 1 717.0 | 2 919.0 | 1 502.0 | 2 438.0 | 3 720.0 | 3 813.0 | 3 893.0 | 2 437.0 | 2 518.0 | 4 294.0 | 2 822.0 | 3 107.0 | 2 442.0 | 3 649.0 | 5 663.0 | 4 631.0 | 3 505.0 | 3 802.0 | 3 169.0 | 3 050.0 | 4 477.0 | 3 439.0 | 2 566.0 | 2 964.0 | 2 483.0 | 2 740.0 | 2 589.0 | 3 200.0 | 2 763.0 |
| Dług netto | 3 443.0 | 3 396.0 | 3 700.0 | 2 999.0 | 3 120.0 | 2 837.0 | 2 377.0 | 2 242.0 | 2 455.0 | 2 285.0 | 2 443.0 | 2 287.0 | 2 421.0 | 2 361.0 | 2 147.0 | 3 565.0 | 2 630.0 | 2 087.0 | 1 994.0 | 1 908.0 | 3 366.0 | 4 032.0 | 2 502.0 | 3 975.0 | 3 691.0 | 3 808.0 | 2 602.0 | 2 076.0 | 3 110.0 | 4 237.0 | 3 442.0 | 4 768.0 | 5 685.0 | 5 649.0 | 7 780.0 | 8 656.0 | 8 259.0 | 11 706.0 | 11 151.0 | 11 985.0 | 10 396.0 | 10 085.0 |
| Ticker | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE | TII.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |