Thangamayil Jewellery Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 2,245 2,468 4,509 6,577 11,315 15,230 11,913 14,213 12,720 12,936 13,775 14,434 16,920 18,186 21,931 31,526 38,268 49,106
Przychód Δ r/r 0.0% 10.0% 82.7% 45.9% 72.0% 34.6% -21.8% 19.3% -10.5% 1.7% 6.5% 4.8% 17.2% 7.5% 20.6% 43.8% 21.4% 28.3%
Marża brutto 7.2% 10.6% 10.1% 12.0% 13.3% 10.7% 6.5% 3.6% 7.1% 8.0% 9.2% 9.7% 11.5% 11.4% 9.0% 9.4% 9.6% 8.8%
EBIT (mln) 143 203 300 597 1,253 431 -208 -330 142 375 500 634 879 1,335 941 1,606 2,140 2,916
EBIT Δ r/r 0.0% 41.7% 48.2% 98.8% 110.0% -65.6% -148.2% 58.8% -143.0% 164.5% 33.1% 26.9% 38.6% 51.9% -29.5% 70.6% 33.3% 36.3%
EBIT (%) 6.4% 8.2% 6.7% 9.1% 11.1% 2.8% -1.7% -2.3% 1.1% 2.9% 3.6% 4.4% 5.2% 7.3% 4.3% 5.1% 5.6% 5.9%
Koszty finansowe (mln) 20 46 65 99 285 370 347 291 236 208 188 203 212 229 262 349 363 411
EBITDA (mln) 127 188 313 571 1,180 821 196 21 460 496 609 735 1,008 1,493 879 1,562 2,124 2,190
EBITDA(%) 5.7% 7.6% 6.9% 8.7% 10.4% 5.4% 1.6% 0.1% 3.6% 3.8% 4.4% 5.1% 6.0% 8.2% 4.0% 5.0% 5.6% 4.5%
Podatek (mln) 36 47 74 157 283 134 -82 -107 37 53 111 153 238 304 135 282 418 412
Zysk Netto (mln) 69 89 161 313 591 296 -126 -223 105 140 229 303 457 866 386 797 1,232 1,187
Zysk netto Δ r/r 0.0% 29.4% 81.2% 94.8% 88.5% -49.8% -142.4% 77.3% -147.3% 32.5% 63.9% 32.3% 50.9% 89.6% -55.5% 106.8% 54.6% -3.7%
Zysk netto (%) 3.1% 3.6% 3.6% 4.8% 5.2% 1.9% -1.1% -1.6% 0.8% 1.1% 1.7% 2.1% 2.7% 4.8% 1.8% 2.5% 3.2% 2.4%
EPS 6.53 5.04 8.23 11.42 21.53 10.8 -4.58 -8.12 3.84 5.09 8.34 11.02 16.64 31.56 13.61 28.16 44.91 42.0
EPS (rozwodnione) 6.53 5.04 8.23 11.42 21.53 10.8 -4.58 -8.12 3.84 5.09 8.34 11.02 16.64 31.56 13.61 28.16 44.91 42.0
Ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 28
Ważona ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 28
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR