Wall Street Experts

Tingyi (Cayman Islands) Holding Corp.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 55 821.7 59 275.1 58 909.6 57 106.0 62 084.9 58 598.3 60 188.8 55 060.4 58 630.5 56 830.8 61 266.3 56 505.1 60 516.7 55 841.6 58 864.9 54 099.2 56 943.2 54 457.4 54 021.7 53 002.7 55 550.8 55 550.8 57 959.7 57 959.7 63 764.6 63 764.6 61 531.4 61 531.4 66 238.2 66 238.2 60 309.2 60 309.2 63 729.5 63 729.5 58 449.3 58 449.3 59 307.5 59 307.5 53 149.7 53 149.7
Aktywa trwałe 36 599.5 41 544.2 42 154.7 42 570.5 42 900.5 42 657.2 42 438.4 41 903.2 41 228.1 40 720.9 40 297.1 39 471.5 39 187.5 38 421.4 35 874.5 35 158.2 34 254.1 33 749.3 32 735.5 32 095.2 31 739.2 31 739.2 32 521.9 32 521.9 32 805.8 32 805.8 32 830.1 32 830.1 34 466.8 34 466.8 34 642.5 34 642.5 35 641.6 35 641.6 34 422.2 34 422.2 31 999.3 31 999.3 32 676.1 32 676.1
Rzeczowe aktywa trwałe netto 35 260.0 40 037.1 40 596.6 40 923.6 41 110.3 40 868.8 40 597.4 38 979.5 38 286.2 37 739.0 37 299.0 36 480.3 35 817.9 35 012.7 32 528.9 31 745.5 30 646.1 30 006.7 29 016.1 28 498.0 27 854.8 27 854.8 27 039.1 23 526.6 25 974.2 25 974.2 25 739.0 22 278.1 25 395.3 25 395.3 25 201.8 21 898.5 25 244.4 25 244.4 24 885.1 21 595.5 25 041.4 25 041.4 25 009.0 21 811.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9 97.9
Wartości niematerialne i prawne 172.9 172.2 169.1 169.4 168.3 167.3 170.2 172.4 170.5 173.7 173.3 179.1 176.9 172.1 168.6 162.9 175.2 183.3 188.8 186.5 183.8 183.8 183.4 3 695.9 182.6 182.6 165.7 3 626.6 177.1 177.1 156.0 3 459.2 159.7 159.7 162.5 3 452.1 159.1 159.1 155.6 3 353.1
Wartość firmy i wartości niematerialne i prawne 172.9 172.2 169.1 169.4 168.3 167.3 170.2 172.4 170.5 173.7 173.3 179.1 176.9 172.1 266.5 260.8 273.1 281.2 286.7 284.4 281.7 281.7 281.3 3 793.8 280.5 280.5 263.6 3 724.5 275.0 275.0 253.9 3 557.1 257.6 257.6 260.4 3 550.0 257.0 257.0 253.6 3 451.0
Należności netto 1 867.5 2 145.9 2 040.4 4 781.7 4 743.0 5 042.4 4 788.6 4 396.5 4 221.0 4 185.2 4 712.4 4 322.7 3 755.7 4 131.6 6 746.3 12 154.2 1 754.3 1 914.0 2 293.2 1 715.5 2 092.7 2 092.7 1 669.5 1 669.5 1 781.6 1 781.6 1 660.4 1 660.4 2 112.5 2 112.5 2 043.7 2 043.7 2 295.7 2 295.7 1 808.3 1 808.3 2 102.4 2 102.4 1 580.0 1 580.0
Inwestycje długoterminowe 834.1 1 003.7 1 050.3 1 134.1 1 285.4 1 277.5 1 292.6 2 333.3 2 358.6 2 366.7 1 448.3 (21 582.0) 2 584.2 2 598.0 2 446.9 2 525.8 1 423.3 2 570.6 2 629.4 2 507.6 1 617.6 2 737.8 2 297.8 2 297.8 2 779.5 2 779.5 4 626.8 4 626.8 1 449.7 6 525.6 6 861.1 6 136.1 7 797.3 6 447.3 6 962.6 5 252.6 4 390.6 583.7 5 079.7 5 079.7
Aktywa obrotowe 19 222.3 17 730.9 16 754.9 14 535.5 19 184.4 15 941.2 17 750.4 13 157.2 17 402.4 16 109.8 20 969.3 17 033.6 21 329.2 17 420.2 22 990.4 18 941.0 22 689.2 20 708.1 21 286.2 20 907.5 23 811.6 23 811.6 25 437.8 25 437.8 30 958.7 30 958.7 28 701.3 28 701.3 31 771.3 31 771.3 25 666.7 25 666.7 28 088.0 28 088.0 24 027.1 24 027.1 27 308.2 27 308.2 20 473.6 20 473.6
Środki pieniężne i Inwestycje 11 596.2 9 668.1 8 839.4 7 277.8 12 001.9 8 060.7 10 540.3 6 567.5 10 806.4 9 778.8 13 994.6 10 187.0 14 687.1 10 270.6 13 598.7 10 226.6 14 278.2 12 224.5 12 853.4 13 808.0 15 990.1 15 990.1 17 512.0 17 397.6 23 224.8 23 224.8 21 501.6 21 393.3 23 161.5 23 161.5 16 690.5 16 563.5 18 458.5 18 458.5 14 161.3 14 033.9 18 064.2 18 064.2 11 529.5 11 396.6
Zapasy 2 982.1 2 941.4 2 795.1 2 400.3 2 378.0 2 707.7 2 309.9 2 115.0 2 338.1 2 081.7 2 178.3 2 481.6 2 780.5 2 895.6 2 492.6 2 396.9 2 636.5 3 116.9 2 467.8 2 651.7 2 842.5 2 842.5 3 569.4 3 445.1 3 379.9 3 379.9 3 403.2 3 347.7 4 071.5 4 071.5 4 791.8 4 671.5 4 734.6 4 734.6 5 404.8 5 254.6 4 350.7 4 350.7 4 500.3 4 385.3
Inwestycje krótkoterminowe 4.5 6.9 20.6 14.6 15.1 17.4 48.3 (1 003.0) (1 003.5) (1 010.0) 0.3 23 058.1 (1 060.0) (1 081.0) (1 081.0) 900.0 16.0 (1 115.0) (1 115.0) (1 119.0) 0.0 (1 120.2) 114.5 114.5 0.0 1 575.0 108.2 108.2 96.0 96.0 852.0 725.0 1 350.0 1 350.0 1 837.4 1 710.0 3 806.9 3 806.9 4 109.8 4 642.1
Środki pieniężne i inne aktywa pieniężne 11 591.7 9 661.3 8 818.8 7 263.2 11 986.7 8 043.3 10 492.0 6 567.5 10 806.4 9 778.8 13 994.6 10 187.0 14 687.1 10 270.6 13 598.7 10 226.6 14 262.2 12 224.5 12 853.4 13 808.0 15 990.1 15 990.1 17 397.6 17 397.6 23 224.8 23 224.8 21 393.3 21 393.3 23 065.5 23 065.5 15 838.5 15 838.5 17 108.5 17 108.5 12 323.9 12 323.9 14 257.3 14 257.3 6 754.5 6 754.5
Należności krótkoterminowe 8 154.9 9 135.0 8 651.1 5 558.8 6 594.3 7 294.4 7 404.5 4 689.0 5 735.0 5 659.0 8 294.9 6 593.7 8 421.2 8 412.3 10 367.4 7 119.4 8 543.1 8 624.5 8 781.7 6 954.0 8 473.9 8 473.9 7 678.0 7 678.0 9 439.4 9 439.4 8 147.0 8 147.0 9 412.2 9 412.2 9 046.5 9 046.5 9 984.6 9 984.6 9 489.9 9 489.9 9 943.7 9 943.7 8 572.7 8 572.7
Dług krótkoterminowy 6 013.5 5 846.8 5 988.1 8 572.9 8 311.4 8 003.5 7 453.4 7 291.6 7 167.1 9 304.5 9 829.8 9 161.5 10 561.4 6 888.5 6 010.6 7 775.3 6 031.7 5 412.3 3 073.4 6 461.8 6 171.3 6 333.8 7 454.4 7 654.0 10 530.9 10 657.0 5 891.4 5 992.6 6 506.6 6 653.0 7 311.4 7 471.0 10 033.1 10 190.4 9 203.1 9 358.8 7 834.3 7 997.9 8 481.5 8 627.8
Zobowiązania krótkoterminowe 25 550.7 27 046.9 23 833.5 22 557.4 26 449.2 23 715.2 23 107.3 19 391.7 22 981.7 23 253.4 26 710.8 23 702.2 28 470.6 24 281.4 25 940.0 23 979.6 26 009.7 25 075.9 22 117.2 23 884.5 27 654.2 27 654.2 28 307.4 28 307.4 35 864.3 35 864.3 27 072.0 27 072.0 32 754.8 32 754.8 29 825.0 29 825.0 35 751.5 35 751.5 31 704.5 31 704.5 32 412.9 32 412.9 29 193.0 29 193.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3 248.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 12 892.4 0.0 16 649.6 0.0 13 267.5 0.0 15 536.5 0.0 0.0 0.0 0.0 0.0 (146.3)
Zobowiązania długoterminowe 5 547.0 7 797.1 9 367.3 9 142.8 9 366.3 9 225.4 10 372.1 10 387.9 9 905.1 8 775.5 8 450.4 8 710.3 7 410.9 11 114.7 10 464.5 7 825.5 7 607.3 6 703.8 7 607.4 5 505.7 5 091.6 5 091.6 6 606.1 6 606.1 6 071.4 6 071.4 9 720.0 9 720.0 10 677.8 10 677.8 8 075.7 8 075.7 9 171.5 9 171.5 9 929.3 9 929.3 11 240.8 11 240.8 6 734.4 6 734.4
Rezerwy z tytułu odroczonego podatku 1 218.6 1 285.2 1 315.6 1 231.2 1 282.9 1 342.4 1 445.7 1 439.9 1 479.5 1 561.4 1 683.2 1 473.6 1 160.6 1 161.2 1 300.4 1 070.0 1 038.4 1 015.2 990.7 967.7 0.0 894.6 0.0 1 191.4 0.0 1 324.8 0.0 1 577.1 0.0 1 577.6 0.0 1 449.9 0.0 1 443.1 0.0 1 298.9 0.0 1 226.0 0.0 1 253.9
Zobowiązania długoterminowe 5 547.0 7 797.1 9 367.3 9 142.8 9 366.3 9 225.4 10 372.1 10 387.9 9 905.1 8 775.5 8 450.4 8 710.3 7 410.9 11 114.7 10 464.5 7 825.5 7 607.3 6 703.8 7 607.4 5 505.7 5 091.6 5 091.6 6 606.1 6 606.1 6 071.4 6 071.4 9 720.0 9 720.0 10 677.8 10 677.8 8 075.7 8 075.7 9 171.5 9 171.5 9 929.3 9 929.3 11 240.8 11 240.8 6 734.4 6 734.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 507.7 507.7 487.6 487.6 321.0 321.0 316.8 316.8 347.5 347.6 355.0 355.0 331.0 331.0 301.1 301.1 332.5 332.5 326.7 326.7
Zobowiązania ogółem 31 097.6 34 844.0 33 200.8 31 700.2 35 815.6 32 940.6 33 479.4 29 779.6 32 886.8 32 028.9 35 161.2 32 412.5 35 881.5 35 396.1 36 404.4 31 805.1 33 617.0 31 779.7 29 724.6 29 390.2 32 745.9 32 745.9 34 913.6 34 913.6 41 935.7 41 935.7 36 792.0 36 792.0 43 432.6 43 432.6 37 900.7 37 900.7 44 923.1 44 923.1 41 633.8 41 633.8 43 653.7 43 653.7 35 927.4 35 927.4
Kapitał (fundusz) podstawowy 173.6 174.2 172.3 173.8 174.0 174.0 178.3 181.9 181.2 186.0 186.9 194.6 234.8 234.8 234.8 235.1 235.2 235.2 235.2 235.2 235.4 235.4 235.4 235.4 235.4 235.4 235.4 235.4 235.5 235.5 235.6 235.6 235.7 235.7 235.7 235.7 196.7 196.7 196.7 196.7
Zyski zatrzymane 0.0 0.0 0.0 14 719.1 0.0 0.0 0.0 12 610.2 0.0 0.0 0.0 13 590.8 0.0 0.0 0.0 18 127.3 0.0 0.0 0.0 19 857.1 0.0 0.0 20 765.4 20 765.4 0.0 0.0 21 576.1 21 576.1 0.0 0.0 18 878.2 18 878.2 0.0 0.0 15 129.3 15 129.3 0.0 0.0 15 900.1 15 900.1
Kapitał własny 24 724.1 24 431.1 25 708.8 25 405.8 26 269.3 25 657.8 26 709.4 25 280.8 25 743.7 24 801.9 26 105.1 24 092.6 24 635.1 20 445.5 22 460.5 22 294.0 23 326.2 22 677.6 24 297.0 23 612.4 22 804.9 22 804.9 23 046.1 23 046.1 21 828.9 21 828.9 24 739.4 24 739.4 22 805.6 22 805.6 22 408.5 22 408.5 18 806.5 18 806.5 16 815.5 16 815.5 15 653.8 15 653.8 17 222.2 17 222.2
Udziały mniejszościowe 6 576.7 6 747.2 6 988.8 6 588.3 6 755.0 6 801.8 7 056.2 6 395.8 6 473.9 6 434.5 6 941.3 5 900.0 6 013.0 6 065.8 6 872.2 3 882.0 3 904.9 3 944.3 4 258.0 3 959.0 4 087.8 4 087.8 3 467.5 3 467.5 3 354.9 3 354.9 3 626.7 3 626.7 3 554.6 3 554.6 3 748.5 3 748.5 3 416.9 3 416.9 3 443.9 3 443.9 3 304.2 3 304.2 3 327.6 3 327.6
Pasywa 55 821.7 59 275.1 58 909.6 57 106.0 62 084.9 58 598.3 60 188.8 55 060.4 58 630.5 56 830.8 61 266.3 56 505.1 60 516.7 55 841.6 58 864.9 54 099.2 56 943.2 54 457.4 54 021.7 53 002.7 55 550.8 55 550.8 57 959.7 57 959.7 63 764.6 63 764.6 61 531.4 61 531.4 66 238.2 66 238.2 60 309.2 60 309.2 63 729.5 63 729.5 58 449.3 58 449.3 59 307.5 59 307.5 53 149.7 53 149.7
Inwestycje 838.5 1 010.6 1 070.9 1 148.7 1 300.5 1 294.9 1 340.9 1 330.3 1 355.1 1 356.6 1 448.6 1 476.1 1 524.2 1 517.0 1 365.9 1 419.8 1 439.2 1 455.6 1 514.4 1 388.6 1 617.6 1 617.6 2 412.2 3 022.8 2 779.5 4 354.5 4 735.0 4 626.8 1 545.7 6 621.6 7 713.1 6 861.1 9 147.3 7 797.3 8 800.0 6 962.6 8 197.5 4 390.6 9 189.6 5 079.7
Dług 10 158.9 11 699.5 13 418.1 16 306.4 16 214.6 15 701.0 16 185.0 15 902.1 15 282.1 16 177.2 16 211.1 16 040.0 16 530.3 12 606.0 10 939.3 14 384.3 12 456.0 10 992.4 9 609.0 10 834.5 10 234.5 10 397.0 12 662.4 12 862.0 15 074.7 15 200.7 13 912.1 14 013.3 15 523.4 15 669.8 13 857.3 14 016.9 17 684.5 17 841.8 17 764.5 17 920.1 17 793.4 17 957.1 13 909.1 14 055.4
Środki pieniężne i inne aktywa pieniężne 11 591.7 9 661.3 8 818.8 7 263.2 11 986.7 8 043.3 10 492.0 6 567.5 10 806.4 9 778.8 13 994.6 10 187.0 14 687.1 10 270.6 13 598.7 10 226.6 14 262.2 12 224.5 12 853.4 13 808.0 15 990.1 15 990.1 17 397.6 17 397.6 23 224.8 23 224.8 21 393.3 21 393.3 23 065.5 23 065.5 15 838.5 15 838.5 17 108.5 17 108.5 12 323.9 12 323.9 14 257.3 14 257.3 6 754.5 6 754.5
Dług netto (1 432.8) 2 038.2 4 599.4 9 043.2 4 227.9 7 657.7 5 692.9 9 334.7 4 475.7 6 398.4 2 216.6 5 853.0 1 843.3 2 335.4 (2 659.4) 4 157.7 (1 806.2) (1 232.1) (3 244.4) (2 973.5) (5 755.6) (5 593.1) (4 735.2) (4 535.5) (8 150.1) (8 024.1) (7 481.2) (7 380.0) (7 542.1) (7 395.7) (1 981.2) (1 821.6) 576.1 733.4 5 440.5 5 596.2 3 536.1 3 699.8 7 154.7 7 300.9
Ticker TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF TCYMF
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY