Sprawozdania Finansowe

Taurus Armas S.A.



Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna


Wskaźnik 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2004-12-31 00:00:00 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 250 318 409 429 599 679 672 618 701 807 592 824 830 785 845 1 000 1 773 2 740 2 540 1 782 1 673
Przychód Δ okr/okr 0.0% 27.2% 28.4% 5.0% 39.6% 13.4% -1.2% -8.0% 13.4% 15.2% -26.7% 39.3% 0.8% -5.5% 7.7% 18.3% 77.4% 54.6% -7.3% -29.8% -6.1%
Marża brutto 43.2% 34.1% 34.3% 42.8% 42.0% 47.9% 43.1% 42.8% 39.0% 29.9% 23.9% 29.4% 23.3% 14.9% 36.4% 34.1% 42.6% 48.1% 45.7% 35.4% 34.8%
EBIT (mln) 26 29 41 61 77 112 102 99 114 -58 -185 -280 -98 -280 49 73 236 937 801 206 206
EBIT Δ okr/okr 0.0% 11.6% 44.8% 47.8% 25.9% 44.7% -8.8% -2.7% 15.4% -150.4% 221.4% 51.0% -64.9% 184.6% -117.6% 48.7% 222.3% 296.7% -14.5% -74.3% 0.0%
EBIT (%) 10.2% 9.0% 10.1% 14.3% 12.9% 16.4% 15.2% 16.0% 16.3% -7.1% -31.3% -33.9% -11.8% -35.6% 5.8% 7.3% 13.3% 34.2% 31.5% 11.6% 12.3%
Koszty finansowe (mln) 15 2 -4 -12 -32 75 50 -48 52 60 63 73 80 84 61 45 54 39 43 49 75
EBITDA (mln) 38 37 57 89 128 190 175 127 145 39 -86 -185 21 -156 -39 96 263 966 833 241 198
EBITDA(%) 15.4% 11.7% 14.0% 20.6% 21.3% 28.0% 26.1% 20.5% 20.6% 4.8% -14.5% -22.5% 2.6% -19.9% -4.6% 9.6% 14.8% 35.2% 32.8% 13.5% 11.8%
Podatek (mln) 8 8 7 11 15 34 26 -20 22 23 0 -26 2 9 -75 -22 -69 264 233 56 2
Zysk Netto (mln) 23 18 30 44 55 57 70 37 42 -80 -185 -254 -103 -286 -60 43 264 635 520 153 77
Zysk netto Δ okr/okr 0.0% -21.9% 66.6% 43.8% 26.2% 3.0% 23.9% -46.9% 12.3% -291.6% 130.9% 36.9% -59.4% 177.6% -79.1% -172.5% 507.0% 140.9% -18.1% -70.6% -49.9%
Zysk netto (%) 9.3% 5.7% 7.4% 10.2% 9.2% 8.4% 10.5% 6.0% 6.0% -9.9% -31.3% -30.8% -12.4% -36.4% -7.1% 4.3% 14.9% 23.2% 20.5% 8.6% 4.6%
EPS 1.34 0.8 1.33 1.91 2.36 2.44 4.41 2.15 -6.3 -52.09 -13.89 -6.27 -1.77 -4.42 -0.92 0.51 2.97 6.0 4.29 1.21 0.55
EPS (rozwodnione) 1.0218054975 0.8 1.33 1.91 2.36 2.44 4.41 2.15 -6.3 -52.09 -13.89 -6.27 -1.77 -4.42 -0.92 0.49 2.82 5.68 4.29 1.21 0.55
Ilośc akcji (mln) 17 23 23 23 23 21 16 17 19 2 13 40 58 65 65 84 89 106 121 127 126
Ważona ilośc akcji (mln) 23 23 23 23 23 21 16 17 19 2 13 40 58 65 65 88 94 112 121 127 126
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL